Menuiserie MAQUET
Menuiserie MAQUET has been active since 1980 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €223k and a net result of €230k. Equity is shrinking by ~34.4% per year across the filed fiscal years. Its solvency ranks better than 15% of 1994 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €223k |
| Net result | €230k |
| Staff (FTE) | 14.8 |
| Better than sector | 15% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 15.3% | 42.7% | |
| Net result | €230k | €40k | |
| Equity | €223k | €444k | |
| Gross operating margin | €1.35M | €382k | |
| Staff costs | €920k | €587k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €414k | €299k | €413k | €185k | €255k |
| Net profit | €230k | €150k | €255k | €94k | €135k |
| Cash flow | €322k | €242k | €339k | €191k | €243k |
| Staff costs | €920k | €850k | €812k | €742k | €670k |
| Income taxes | €86k | €56k | €89k | €28k | €32k |
| Dividends | €200k | €69k | €700k | €450k | - |
| Total assets | €1.46M | €1.36M | €1.97M | €1.74M | €1.65M |
| Equity | €223k | €195k | €117k | €565k | €920k |
| Debt | €1.24M | €1.17M | €1.86M | €1.18M | €730k |
| of which ≤ 1y | €736k | €569k | €1.17M | €1.05M | €547k |
| of which > 1y | €502k | €597k | €692k | €122k | €183k |
| Working capital | €433k | €422k | €355k | €277k | €600k |
| Employees (FTE) | 14.8 | 14.3 | 13.8 | 13.1 | 13.6 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.59 | 1.74 | 1.30 | 1.26 | 2.10 |
| Quick ratio | 0.90 | 1.26 | 1.02 | 0.84 | 1.46 |
| Working capital ratio | 29.7% | 31.0% | 18.0% | 15.9% | 36.4% |
| Solvency | 15.3% | 14.3% | 5.9% | 32.4% | 55.7% |
| Debt / equity | 5.54 | 5.97 | 15.89 | 2.08 | 0.79 |
| Long-term debt ratio | 2.25 | 3.06 | 5.92 | 0.22 | 0.20 |
| Interest coverage | 14.75 | 9.72 | 55.28 | 28.01 | 50.49 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 15.8% | 11.0% | 12.9% | 5.4% | 8.2% |
| ROE | 103.3% | 76.9% | 218.3% | 16.7% | 14.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.46M | €1.36M | €1.97M | €1.74M | €1.65M |
| Fixed assets | 21/28 | €292k | €371k | €454k | €410k | €503k |
| Tangible fixed assets | 22/27 | €287k | €366k | €450k | €405k | €497k |
| Financial fixed assets | 28 | €5k | €5k | €4k | €5k | €6k |
| Current assets | 29/58 | €1.17M | €991k | €1.52M | €1.33M | €1.15M |
| Stocks & contracts in progress | 3 | €510k | €274k | €333k | €450k | €348k |
| Amounts receivable within one year | 40/41 | €248k | €149k | €149k | €144k | €288k |
| Cash & bank | 54/58 | €403k | €568k | €1.04M | €736k | €512k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.46M | €1.36M | €1.97M | €1.74M | €1.65M |
| Equity | 10/15 | €223k | €195k | €117k | €565k | €920k |
| Contributions / capital | 10/11 | €50k | €50k | €50k | €50k | €50k |
| Reserves | 13 | €5k | €5k | €5k | €5k | €7k |
| Accumulated profits (losses) | 14 | €163k | €133k | €52k | €496k | €851k |
| Provisions & deferred taxes | 16 | - | - | - | €77 | €902 |
| Amounts payable | 17/49 | €1.24M | €1.17M | €1.86M | €1.18M | €730k |
| Amounts payable after one year | 17 | €502k | €597k | €692k | €122k | €183k |
| Amounts payable within one year | 42/48 | €736k | €569k | €1.17M | €1.05M | €547k |
| Trade debts payable within one year | 44 | €270k | €163k | €183k | €399k | €292k |
| Income statement | ||||||
| Gross operating margin | 9900 | €1.35M | €1.16M | €1.24M | €941k | €939k |
| Operating result | 9901 | €322k | €207k | €328k | €87k | €147k |
| Financial income | 75 | €22k | €30k | €24k | €40k | €24k |
| Financial charges | 65 | €28k | €31k | €7k | €7k | €5k |
| Result before taxes | 9903 | €316k | €206k | €344k | €121k | €166k |
| Income taxes | 67/77 | €86k | €56k | €89k | €28k | €32k |
| Net result for the period | 9904 | €230k | €150k | €255k | €94k | €135k |
| Result to be appropriated | 9905 | €230k | €150k | €255k | €96k | €137k |
-
Nicolas MAQUETDirectorState Gazette act 24307354 (05-01-2024)Current29-12-2023 → present
-
NICOLAS MAQUET MANAGEMENTPrivate limited companyDirector· perm. rep.: Nicolas MAQUETState Gazette act 24307354 (05-01-2024)Current29-12-2023 → present
-
YDOM INVESTPrivate limited companyDirector· perm. rep.: Nicolas MAQUETState Gazette act 24307354 (05-01-2024)Current29-12-2023 → present
Former directors (1)
-
Gisèle LOUISGérantState Gazette act 24307354 (05-01-2024)Former- → 27-12-2023
| NACE primary | Joinery installation(43320) |
| Legal form | Private limited company(610) |
| Incorporation | 29-12-1980 |
| Status | Active |
| Postal code | 6800 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
05-01-2024 5 directors appointed, 1 resigning, 3 reappointed
- Nicolas MAQUET, Bestuurder
- Nicolas MAQUET, Bestuurder
- Nicolas MAQUET, Bestuurder
- Nicolas MAQUET, Bestuurder
- Nicolas Maquet, Bestuurder
- Gisèle LOUIS, Gérant
- Nicolas MAQUET, Bestuurder
- Nicolas MAQUET, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Gis\u00E8le LOUIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": "de_plein_droit_dissolution",
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-27",
"evidence_quote": "Madame Gis\u00E8le LOUIS (ainsi que d\u2019autres personnes, qui ont entretemps d\u00E9missionn\u00E9), a \u00E9t\u00E9 nomm\u00E9 g\u00E9rant statutaire de la soci\u00E9t\u00E9.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "La s\u00E9ance est ouverte \u00E0 10 heures sous la pr\u00E9sidence de Monsieur MAQUET Nicolas Michel Colette Etienne, n\u00E9 \u00E0 Libramont-Chevigny le 21 mai 1985, domicili\u00E9 \u00E0 6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0654.924.204",
"name": "NICOLAS MAQUET MANAGEMENT",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core, 48",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "Ici repr\u00E9sent\u00E9e par son administrateur unique, la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e \u00AB NICOLAS MAQUET MANAGEMENT \u00BB, en abr\u00E9g\u00E9 \u00AB N2M WOOD \u00BB, ayant son si\u00E8ge \u00E0 6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core, 48, inscrite \u00E0 la Banque Carrefour des Entreprises sous le num\u00E9ro d\u2019entreprise 0654.924.2",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": "6800 Libramont-Chevigny (Recogne), Route de Saint-Hubert 53",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "Tous les actionnaires sont pr\u00E9sents ou repr\u00E9sent\u00E9s et d\u00E9clarent, sur pr\u00E9sentation du registre des actions nominatives, \u00EAtre titulaires du nombre d\u2019actions suivant : * La soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e YDOM INVEST, ayant son si\u00E8ge \u00E0 6800 Libramont-Chevigny (Recogne), Route de Saint-Hubert 53, inscr",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": "6800 Libramont-Chevigny (Recogne), Route de Saint-Hubert 53",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "Ici repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent, Monsieur Nicolas MAQUET pr\u00E9sident pr\u00E9cit\u00E9, nomm\u00E9 repr\u00E9sentant permanent aux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire pr\u00E9cit\u00E9e du 29 d\u00E9cembre 2023, en cours de publication.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_in",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas Maquet",
"address": null,
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "L\u2019administrateur unique (suite \u00E0 la d\u00E9mission dont question ci-dessous) de la soci\u00E9t\u00E9 est \u00E9galement pr\u00E9sent, \u00E0 savoir la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e YDOM INVEST, pr\u00E9cit\u00E9e, nomm\u00E9e administrateur aux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 13 janvier 2011, publi\u00E9e aux Annexes du Moniteur",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0654.924.204",
"name": "NICOLAS MAQUET MANAGEMENT",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core, 48",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "Renouvel\u00E9e en tant qu\u2019administrateur unique aux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": "6800 Libramont-Chevigny (Recogne), Route de Saint-Hubert 53",
"country": "BE",
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "YDOM INVEST, en date du 29 d\u00E9cembre 2023, avant les pr\u00E9sentes, pr\u00E9cit\u00E9e.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "director_renew",
"role": "administrateur",
"person": {
"rrn": null,
"name": "Nicolas Maquet",
"address": null,
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": "renewal",
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "L\u2019administrateur unique (suite \u00E0 la d\u00E9mission dont question ci-dessous) de la soci\u00E9t\u00E9 est \u00E9galement pr\u00E9sent, \u00E0 savoir la soci\u00E9t\u00E9 \u00E0 responsabilit\u00E9 limit\u00E9e YDOM INVEST, pr\u00E9cit\u00E9e, nomm\u00E9e administrateur aux termes de l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire du 13 janvier 2011, publi\u00E9e aux Annexes du Moniteur",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "Gis\u00E8le LOUIS",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "statutair",
"compensated": null,
"effective_date": "2023-12-27",
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re \u00E0 l\u2019administrateur d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat jusqu\u2019\u00E0 la date du 27 d\u00E9cembre 2023.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": "g\u00E9rant",
"person": null,
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": "statutair",
"compensated": null,
"effective_date": null,
"evidence_quote": "Pour autant que de besoin, l\u2019assembl\u00E9e g\u00E9n\u00E9rale donne d\u00E9charge compl\u00E8te et enti\u00E8re au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat jusqu\u2019\u00E0 la date d\u2019aujourd\u2019hui avant sa nomination comme administrateur.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "rep_rotation",
"role": "directeur",
"person": {
"rrn": null,
"name": "Nicolas MAQUET",
"address": "6800 Libramont-Chevigny, Bras-Haut, Chemin de la Core 48",
"birth_date": "1985-05-21",
"profession": null,
"birth_place": "Libramont-Chevigny"
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": "0832.143.105",
"name": "YDOM INVEST",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": "2023-12-29",
"evidence_quote": "Conform\u00E9ment \u00E0 l\u2019article 2.55 et conform\u00E9ment \u00E0 l\u2019assembl\u00E9e g\u00E9n\u00E9rale extraordinaire de YDOM INVEST qui s\u2019est tenue ce jour ant\u00E9rieurement aux pr\u00E9sentes, le repr\u00E9sentant permanent d\u00E9sign\u00E9 pour l\u2019exercice du mandat d\u2019administrateur d\u2019YDOM INVEST au sein de la Menuiserie MAQUET, est Monsieur Nicolas MA",
"decharge_status": null,
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Jean-Charles Maquet",
"firm_city": null,
"firm_name": null,
"office_city": "Saint-Hubert",
"is_associated": false
},
"act_meta": {
"language": "fr",
"pub_date": "2024-01-05",
"filing_date": "2024-01-03",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-29",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0421.181.324",
"name_full": "Etablissements Charles MAQUET \u0026 Fils",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Charles Maquet",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"corrected_publication_numac": null
}| Legal nameFR | Menuiserie MAQUET |