Skip to content

MELSTEP

Active Public limited companyfounded 2000active for 26 yearsMolendreef 24, 2390 MalleKBO/BCE: BE 0472.292.505
MELSTEP
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 26-06-2026, 35 days before the deadline
€21,622
▲ 84.6%
-€3,700
▲ €4,513
€15,103
▲ 119%
€13,890
▲ 122%
93.8%
▼ 4.7 percentage points
1.93
▼ 2.78

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €160,000. Estimated: probably between €73,000 and €380,000.

Money flows

no detail for 2025

Balance sheet

balance sheet total €321,254 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 321,254310,956353,201266,022269,608313,123322,918305,293316,370326,906329,386335,289357,904340,980368,899366,747367,978376,467387,126416,641
21/28 282,926289,080253,829256,736267,488278,241288,993286,603296,040303,065309,423318,336327,248336,160345,072353,984362,897371,809376,001384,678
22/27 282,926289,080253,829256,736267,488278,241288,993286,603296,040303,065309,423318,336327,248336,160345,072353,984362,897371,809376,001384,678
22 278,064281,300245,260255,771266,282276,793287,305284,673293,869303,065309,423318,336327,248336,160345,072353,984362,897371,809376,001384,678
23 2414827249651,2061,4471,6881,9302,171-----------
24 4,6217,2987,846-----------------
29/58 38,32721,87699,3729,2862,12034,88233,92518,69120,33023,84119,96316,95430,6564,82023,82612,7635,0814,65811,12531,963
40/41 20614,740-919112,00012,00012,00012,00012,00017,4982,8873872,5167,000-452441-1,758
40 -----12,00012,00012,00012,00012,00014,998--16------
41 20614,740-9191-----2,5002,8873872,5007,000-452441-1,758
50/53 ----88910121315161771,9821,972162---
54/58 34,5455,76697,1625,4901,20422,10121,1845,4837,17110,7272,4512,80116,5782,2972,3098,2784,4674,2179,87530,205
490/1 3,5761,3692,2103,7058177737331,1971,1471,100-11,25013,674-12,5352,513--1,250-
Balance sheet: equity and liabilities
10/49 321,254310,956353,201266,022269,608313,123322,918305,293316,370326,906329,386335,289357,904340,980368,899366,747367,978376,467387,126416,641
10/15 301,383306,297315,152240,071213,166191,811168,881158,855157,457158,103150,392153,825153,203144,413128,321112,900101,51892,90984,80173,665
10/11 65,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,000
10 65,00065,00065,00065,00065,000---------------
100 65,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,00065,000
13 236,383241,297250,152175,071148,166126,811103,88147,90047,90047,90047,90047,90047,90047,90047,90036,51836,51827,90919,8018,665
130/1 6,5006,5006,5006,5006,5006,500--------------
130 6,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,5006,500
133 229,883234,797243,652168,571141,666120,31197,38141,40041,40041,40041,40041,40041,40041,40041,40030,01830,01821,40913,3012,165
14 -------45,95644,55745,20337,49240,92540,30331,51315,42211,381----
16 --1,5001,5001,5001,5001,500-------------
160/5 --1,5001,5001,5001,5001,500-------------
164/5 --1,5001,5001,5001,5001,500-------------
17/49 19,8714,65936,54924,45154,942119,812152,537146,438158,913168,803178,995181,464204,701196,568240,577253,848266,459283,558302,325342,976
17 ----2,84736,7029007,04019,22129,77540,55150,68560,21583,278106,634128,557149,357169,090187,814205,580
170/4 ----2,84736,702-6,14018,32129,77540,55150,68560,21583,278106,634128,557149,357169,090187,814205,580
178/9 ------900900900-----------
42/48 19,8564,64436,53424,45152,07983,055151,431138,133137,813137,134137,249129,600143,306112,110127,788118,782115,481113,034113,077135,962
42 ---2,84733,85433,2836,14012,18111,45410,77611,43510,83224,14523,12521,92320,79919,73419,25417,76617,315
43 ----------8338338338338498331,181833833837
430/8 ----------8338338338338498331,181--4
439 -----------------833833833
44 1,4813,3172,5092,0881,2391,0001,1776691,287680-9,71518,8312249741,856----
440/4 1,4813,3172,5092,0881,2391,0001,1776691,287680-9,71518,8312249741,856----
45 --22,5212,53011,38811,9667,2882,5602,3482,9542,3362,310-3,5645,5782,027-1,6683,1991,531
450/3 --22,5212,53011,38811,9667,288200-608---3,5645,5782,027-1,6683,1991,531
454/9 -------2,3602,3482,3472,3362,310--------
47/48 18,3751,32711,50316,9865,59836,806136,826122,723122,723122,723122,645105,90999,49784,36498,46493,26694,56691,27991,279116,279
492/3 151515-15552071,2651,8801,8951,1951,1801,1801,1806,1556,5091,6221,4341,4341,434
Income statement
70 -----------------36,65744,49544,979
9900 21,62211,715126,81154,73647,17654,18242,31014,93314,13022,81212,29117,41528,01740,58648,18142,95634,12232,61139,35540,098
60/61 -----------------4,0465,1404,881
630 18,80415,10211,38810,75210,75210,75213,5129,4379,4379,1968,9128,9128,9128,9128,9128,9128,9138,9138,6778,677
635/8 --1,500----1,500-------------
640/8 6,5186,3264,0313,8193,8203,6254,5432,0562,8412,3722,7883,4713,4323,5183,8123,4753,6143,1263,0584,353
9901 -3,700-8,213111,39140,16532,60439,80522,7553,4391,85211,2445915,03215,67328,15635,45630,56921,59420,57227,62027,068
75/76B -----0000003571,2071,36935183911031236
75 -----0000003571,2071,36935183911031236
65/66B 9203825158421,3405,5326,6471,8402,4982,9264,0244,7685,9747,37014,41115,59310,97010,49912,58112,856
65 9203825158421,3405,5326,6471,8402,4982,9264,0244,7685,9747,37014,41115,59310,97010,49912,58112,856
9903 -4,620-8,596110,87639,32331,26534,27316,1081,599-6468,319-3,43362210,90622,15621,08114,99410,66310,18315,35114,248
67/77 29426035,79512,4199,90911,3436,082200-608--2,1156,0645,6593,6132,0542,0754,2154,037
9904 -4,914-8,85575,08126,90421,35622,93010,0261,398-6467,711-3,4336228,79016,09215,42211,3818,6098,10811,13610,211
9905 -4,914-8,85575,08126,90421,35622,93010,0261,398-6467,711-3,4336228,79016,09215,42211,3818,6098,10811,13610,211
Appropriation of the result
9906 -4,914-8,85575,08126,90421,35622,93055,98145,95644,55745,20337,49240,92540,30331,51326,80311,3818,6098,10811,1368,665
791/2 4,9148,855------------------
691/2 --75,08126,90421,35622,93055,981-------11,381-8,6098,10811,1368,665
6920 -------------------6,500
6921 --75,08126,90421,35622,93055,981-------11,381-8,6098,10811,1362,165
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 26-06-2026 2026-00229463 PDF
31-12-2024 micro format 16-06-2025 2025-00146172 PDF
31-12-2023 micro format 21-06-2024 2024-00149697 PDF
31-12-2022 micro format 28-06-2023 2023-00168207 PDF
31-12-2021 micro format 24-06-2022 2022-20089901 PDF
31-12-2020 micro format 20-07-2021 2021-38100428 PDF
31-12-2019 micro format 17-07-2020 2020-31300131 PDF
31-12-2018 micro format 08-08-2019 2019-44900391 PDF
31-12-2017 micro format 27-07-2018 2018-38900455 PDF
31-12-2016 micro format 04-09-2017 2017-59500464 PDF
31-12-2015 abbreviated format 25-07-2016 2016-35200561 PDF
31-12-2014 abbreviated format 27-08-2015 2015-49400059 PDF
31-12-2013 abbreviated format 25-08-2014 2014-46400595 PDF
31-12-2012 abbreviated format 30-08-2013 2013-53900215 PDF
31-12-2011 abbreviated format 18-06-2012 2012-18600185 PDF
31-12-2010 abbreviated format 06-06-2011 2011-14700453 PDF
31-12-2009 abbreviated format 02-07-2010 2010-26700342 PDF
31-12-2008 abbreviated format 09-06-2009 2009-21300113 PDF
31-12-2007 abbreviated format 05-06-2008 2008-19700297 PDF
31-12-2006 abbreviated format 14-06-2007 2007-22700236 PDF
31-12-2005 abbreviated format 23-06-2006 2006-30803618 PDF
31-12-2004 abbreviated format 23-06-2005 2005-32101356 PDF
31-12-2003 abbreviated format 24-06-2004 2004-31005223 PDF
31-12-2002 abbreviated format 26-06-2003 2003-31503839 PDF
31-12-2001 abbreviated format 26-06-2002 2002-27802161 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
15,1036,889122,78050,91743,35750,55836,26712,87611,28920,4409,50313,94524,58537,06944,36939,48130,50729,48536,29735,745
13,8906,24786,47037,65732,10833,68223,53810,8368,79116,9075,4799,53417,70225,00424,33420,29417,52217,02119,81318,888
12,65050,3538,48200015,90302,4122,83800000014,7210-
28,779-91,39691,6724,286-20,89891815,701-1,688-3,5568,277-350-13,77714,281-12-5,9693,811250-5,658-20,330-
18,47217,23262,838-15,165-49,960-48,173-117,505-119,443-117,483-113,292-117,286-112,646-112,650-107,290-103,962-106,019-110,400-108,376-101,952-103,999
-----------------56.1%62.1%60.2%
93.8%98.5%89.2%90.2%79.1%61.3%52.3%52.0%49.8%48.4%45.7%45.9%42.8%42.4%34.8%30.8%27.6%24.7%21.9%17.7%
1.934.712.720.380.040.420.220.140.150.170.150.130.210.040.190.110.040.040.100.24
0.070.020.120.100.260.620.900.921.011.071.191.181.341.361.872.252.623.053.574.66
-1.6%-2.9%23.8%11.2%10.0%12.0%5.9%0.9%-0.4%4.9%-2.3%0.4%5.7%11.1%12.0%10.1%8.5%8.7%13.1%13.9%
-1.5%-2.8%21.3%10.1%7.9%7.3%3.1%0.5%-0.2%2.4%-1.0%0.2%2.5%4.7%4.2%3.1%2.3%2.2%2.9%2.5%
16.4218.02over 10060.5032.36---------------
-----------------4 days-14 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€12,650€50,353€8,482--
€18,804€15,102€11,388€10,752€10,752

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MELSTEP

The operating result for 2025 is a loss of €3,700, smaller than the loss of €8,213 in 2024.

Debt's share of the balance-sheet total rises from 1.5% to 6.2%. Equity is lower and debt is higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure