MELC
MELC is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €233k and a net result of €34k. Equity is growing by ~19.4% per year across the filed fiscal years. Its solvency ranks better than 95% of 1216 sector peers (fiscal year 2025). The company has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €233k |
| Net result | €34k |
| Better than sector | 95% |
| Active | 7 yrs |
Strong profile, led by solvency.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 95.3% | 47.1% | |
| Net result | €34k | €43k | |
| Equity | €233k | €85k | |
| Gross operating margin | €60k | €70k | |
| Total assets | €244k | €211k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a |
| Net profit | €34k | €44k | €41k |
| Cash flow | n/a | n/a | n/a |
| Staff costs | - | - | - |
| Income taxes | €15k | €19k | €19k |
| Dividends | - | - | - |
| Total assets | €244k | €211k | €200k |
| Equity | €233k | €199k | €155k |
| Debt | €12k | €12k | €45k |
| of which ≤ 1y | €12k | €12k | €45k |
| of which > 1y | - | - | - |
| Working capital | n/a | n/a | n/a |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a |
| Solvency | 95.3% | 94.4% | 77.6% |
| Debt / equity | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a |
| ROA | 13.8% | 20.7% | 20.4% |
| ROE | 14.5% | 22.0% | 26.3% |
| EBITDA margin | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a |
Full annual accounts (21 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €244k | €211k | €200k |
| Fixed assets | 21/28 | €42k | €10k | €3k |
| Tangible fixed assets | 22/27 | €42k | €10k | €3k |
| Current assets | 29/58 | €202k | €200k | €197k |
| Amounts receivable within one year | 40/41 | €31k | €19k | €15k |
| Cash & bank | 54/58 | €86k | €101k | €100k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €244k | €211k | €200k |
| Equity | 10/15 | €233k | €199k | €155k |
| Contributions / capital | 10/11 | €6k | €6k | €6k |
| Reserves | 13 | €226k | €193k | €149k |
| Amounts payable | 17/49 | €12k | €12k | €45k |
| Amounts payable within one year | 42/48 | €12k | €12k | €45k |
| Trade debts payable within one year | 44 | €6k | €4k | €5k |
| Income statement | ||||
| Gross operating margin | 9900 | €60k | €62k | €59k |
| Operating result | 9901 | €44k | €59k | €58k |
| Financial income | 75 | €5k | €4k | €3k |
| Financial charges | 65 | €223 | €317 | €787 |
| Result before taxes | 9903 | €49k | €63k | €60k |
| Income taxes | 67/77 | €15k | €19k | €19k |
| Net result for the period | 9904 | €34k | €44k | €41k |
| Result to be appropriated | 9905 | €34k | €44k | €41k |
-
Broes Eric JanNon-statutory directorState Gazette act 23473300 (22-12-2023)Current22-12-2023 → present
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 06-12-2018 |
| Status | Active |
| Postal code | 2000 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11803C0373/00V002 | Flanders | 962 m² | 1 · 882 m² | 34.2 m · 5 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2023 Broes Eric Jan appointed as non-statutory director
- Broes Eric Jan, Niet-statutair bestuurder
Technical details
{
"events": [
{
"kind": "decharge_pending",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Broes Eric Jan",
"address": "2000 Antwerpen, Frankrijklei 86 bus 19",
"birth_date": "1969-03-04",
"profession": null,
"birth_place": "Antwerpen"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering zal op de volgende jaarvergadering beslissen over de kwijting aan de ontslagnemende zaakvoerder voor de uitoefening van zijn mandaat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "niet_statutair bestuurder",
"person": {
"rrn": null,
"name": "Broes Eric Jan",
"address": "2000 Antwerpen, Frankrijklei 86 bus 19",
"birth_date": "1969-03-04",
"profession": null,
"birth_place": "Antwerpen"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige zaakvoerder, hierna vermeld, ontslag te geven uit zijn functie en gaat onmiddellijk over tot zijn herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Broes Eric Jan",
"address": "2000 Antwerpen, Frankrijklei 86 bus 19",
"birth_date": "1969-03-04",
"profession": null,
"birth_place": "Antwerpen"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering zal op de volgende jaarvergadering beslissen over de kwijting aan de ontslagnemende zaakvoerder voor de uitoefening van zijn mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "Broes Eric Jan",
"address": "2000 Antwerpen, Frankrijklei 86 bus 19",
"birth_date": "1969-03-04",
"profession": null,
"birth_place": "Antwerpen"
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering zal op de volgende jaarvergadering beslissen over de kwijting aan de ontslagnemende zaakvoerder voor de uitoefening van zijn mandaat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Eric Laenens",
"firm_city": null,
"firm_name": null,
"office_city": "Zoersel",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-22",
"filing_date": "2023-12-20",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2023-12-18",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0715.531.782",
"name_full": "MELC",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "org",
"org_kbo": "0773.581.631",
"org_name": "BVDM Accounting \u0026 Advice",
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"Afschrift van de akte",
"Historiek"
],
"corrected_publication_numac": null
}| Legal nameNL | MELC |