Equity
Equity fell by 100% in 10 years.
Equity fell by 100% in 10 years.
Of this, €95,831 falls due within a year.
Eight of the last ten came late. The 2017 accounts came latest: 31 days after the end of the period.
A net loss of at least half of total assets or of the equity at the start of the financial year caps the score at 59.
The dashed line is the sector median: 0.5% across 3,166 companies (NACE 77, micro).
About 3 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 77, micro). It does better than 21% of them on solvency, 62% on liquidity, 36% on profitability and 6% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,037 companies had the same profile as MEGA Services has now. Each dot stands for 3 companies, two years later.
Another 0.5% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of MEGA Services itself is lower: 0.3% within 12 months. It rests on far more data about MEGA Services than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,037 companies, not a prediction for MEGA Services. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Net loss of at least half of total assets or of the equity at the start of the financial year.
Liquidity is insufficient, with a current ratio of 0.63 (0.53 in 2024), below 1. Short-term debt is 86.8% and cash 53.2% of total assets. 99.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 5 days after the deadline. In the sector (NACE 77), the median for financial year 2024 was 3 days before the deadline, and 39% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MEGA Services Brasschaat | €110,375 | €7,851 | 0.3% | - |
| CAPE HORN SAILING Knokke-Heist | €113,828 | €28,463 | 78.6% | - |
| J4S Rixensart | €159,272 | €45,020 | 27.2% | - |
| SHIPBID Belgium Ranst | €285,026 | -€81,509 | 72.6% | - |
| MASCOTT Antwerp | €56,360 | -€6,636 | 13.5% | - |
| STILSLOEP Kinrooi | €29,323 | €4,310 | -79.7% | - |
| OFFSHORE 45 Perwez | €242,350 | €89,892 | 31.2% | - |
These companies have the same main activity as MEGA Services: rental and leasing activities (NACE 77340). They are comparable in size and age: total assets between €29,300 and €285,000, founded between 2003 and 2014.
MEGA Services files the abbreviated format. That format states no turnover. The gross margin fell from €315,472 in 2009 to €7,851 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €23,000. Estimated: probably between €17,000 and €46,000.
Amounts without an identifiable currency are taken as euros.
Higher than 15% of 1,142 companies in 2025.
Higher than 29% of 1,110 companies in 2025.
Higher than 17% of 1,130 companies in 2025.
Net result: middle half · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
110,375 | 86,785 | 19,011 | 52,256 | 402,436 | 387,115 | 388,752 | 519,738 | 527,101 | 1.3m | 1.5m | 2.4m | 2.3m | 2.7m | 1.9m | 1.0m | |
20 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
21/28 |
49,559 | 54,896 | - | - | - | - | - | - | 223 | 768,554 | 797,603 | 738,207 | 749,333 | 782,434 | 859,373 | 256,783 | |
21 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
22/27 |
49,559 | 54,896 | - | - | - | - | - | - | 223 | 767,726 | 796,774 | 737,921 | 749,333 | 782,434 | 859,373 | 256,783 | |
22 |
- | - | - | - | - | 0 | 0 | 0 | - | 766,680 | 794,287 | 720,591 | 736,728 | 741,103 | 754,994 | 126,478 | |
23 |
- | - | - | - | - | 0 | 0 | 0 | 223 | 973 | 2,203 | 4,572 | 3,945 | 544 | 2,115 | 3,056 | |
24 |
43,577 | 54,896 | - | - | - | 0 | 0 | 0 | - | 73 | 284 | 12,759 | 8,659 | 40,787 | 102,265 | 127,250 | |
26 |
5,982 | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
27 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
28 |
- | - | - | - | - | 0 | 0 | 0 | - | 829 | 829 | 286 | - | - | - | - | |
29/58 |
60,816 | 31,889 | 19,011 | 52,256 | 402,436 | 387,115 | 388,752 | 519,738 | 526,878 | 536,711 | 689,588 | 1.7m | 1.5m | 1.9m | 1.1m | 752,869 | |
290 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
291 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
3 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
37 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
40/41 |
2,048 | 20,570 | 17,865 | 51,100 | 402,076 | 386,969 | 388,326 | 505,184 | 509,094 | 474,147 | 679,452 | 1.7m | 1.3m | 864,645 | 1.0m | 427,844 | |
40 |
- | 20,570 | 17,000 | 51,100 | 401,250 | 386,693 | 383,250 | 412,469 | 422,633 | 427,154 | 565,638 | 1.6m | 1.1m | 843,230 | 996,383 | 276,254 | |
41 |
2,048 | - | 865 | - | 826 | 276 | 5,076 | 92,715 | 86,461 | 46,993 | 113,814 | 125,324 | 139,093 | 21,414 | 35,198 | 151,590 | |
50/53 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 470,000 | - | - | |
54/58 |
58,768 | 11,319 | 1,146 | 1,156 | 360 | 146 | 426 | 13,724 | 16,550 | 61,374 | 8,129 | 26,021 | 239,991 | 598,777 | 50,214 | 325,025 | |
490/1 |
- | - | - | - | - | 0 | 0 | 830 | 1,234 | 1,190 | 2,007 | - | 546 | 1,836 | 8,691 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
110,375 | 86,785 | 19,011 | 52,256 | 402,436 | 387,115 | 388,752 | 519,738 | 527,101 | 1.3m | 1.5m | 2.4m | 2.3m | 2.7m | 1.9m | 1.0m | |
10/15 |
321 | 6,326 | 6,272 | 1,348 | 178,034 | 164,623 | 171,742 | 283,750 | 280,467 | 381,859 | 555,006 | 290,220 | 479,959 | 330,804 | 123,096 | 114,721 | |
10/11 |
297,330 | 297,330 | 297,330 | 297,290 | 297,290 | 297,290 | 297,290 | 297,290 | 297,290 | 297,290 | 297,290 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 303,490 | 303,490 | 303,490 | 303,490 | 303,490 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
11 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | |
12 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
13 |
- | - | 285,620 | 285,620 | 285,620 | 285,620 | 285,620 | 285,620 | 285,620 | 285,620 | 285,620 | 276,860 | 311,860 | 311,860 | 106,860 | 96,860 | |
130/1 |
- | - | - | 10,620 | 10,620 | 10,620 | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 10,620 | 10,620 | 10,620 | 10,620 | 10,620 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | - | 10,620 | 10,620 | 10,620 | - | - | - | - | - | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | 0 | 0 | - | - | - | - | - | - | - | - | |
1313 |
- | - | - | - | - | 0 | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
133 |
- | - | 285,620 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 275,000 | 310,000 | 310,000 | 105,000 | 95,000 | |
14 |
-297,009 | -291,004 | -576,679 | -581,562 | -404,876 | -418,287 | -411,168 | -299,160 | -302,443 | -201,051 | -27,904 | 960 | 155,699 | 6,544 | 3,836 | 5,461 | |
15 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
160/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
160 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
161 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
162 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
163 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
164/5 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
168 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
17/49 |
110,054 | 80,459 | 12,739 | 50,908 | 224,402 | 222,492 | 217,010 | 235,988 | 246,633 | 923,407 | 932,185 | 2.2m | 1.8m | 2.4m | 1.8m | 894,932 | |
17 |
14,223 | 20,156 | - | - | - | - | - | - | - | 448,031 | 487,987 | 598,314 | 651,829 | 704,310 | 762,655 | 336,095 | |
170/4 |
14,223 | 20,156 | - | - | - | - | - | - | - | 448,031 | 487,987 | 598,314 | 651,829 | 704,310 | 762,655 | 336,095 | |
175 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
176 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
178/9 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
42/48 |
95,831 | 60,303 | 12,739 | 50,908 | 224,402 | 222,492 | 217,010 | 235,988 | 246,633 | 473,785 | 443,837 | 1.5m | 1.1m | 1.7m | 1.1m | 558,836 | |
42 |
5,933 | 5,707 | - | - | - | 0 | 0 | 0 | - | 42,711 | 58,854 | 53,516 | 52,481 | 58,345 | 58,449 | 37,476 | |
43 |
- | - | - | - | - | - | - | - | - | - | 2,873 | 1,039 | 551 | - | - | - | |
430/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | 2,873 | 1,039 | 551 | - | - | - | |
439 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
44 |
23,125 | 128 | 589 | 782 | 453 | - | - | 75 | 556 | 184,417 | 249,801 | 1.1m | 957,792 | 1.3m | 753,693 | 468,495 | |
440/4 |
23,125 | 128 | 589 | 782 | 453 | 0 | 0 | 75 | 556 | 184,417 | 249,801 | 1.1m | 957,792 | 1.3m | 753,693 | 468,495 | |
441 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
46 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
45 |
661 | 817 | - | 41,886 | - | - | - | - | - | - | 88,187 | 32,818 | 115,382 | 114,166 | 57,915 | 52,866 | |
450/3 |
661 | 817 | - | 41,886 | - | 0 | 0 | 0 | - | - | 88,187 | 23,161 | 106,581 | 110,013 | 56,713 | 52,561 | |
454/9 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | 9,657 | 8,802 | 4,153 | 1,202 | 305 | |
47/48 |
66,112 | 53,650 | 12,150 | 8,240 | 223,949 | 222,492 | 217,010 | 235,914 | 246,078 | 246,658 | 44,120 | 317,124 | 9,946 | 249,377 | 194,052 | - | |
492/3 |
- | - | - | - | - | 0 | 0 | 0 | - | 1,591 | 362 | 13,009 | - | - | - | - | |
| Income statement | |||||||||||||||||
76A |
- | - | - | - | - | 0 | 0 | 0 | 7,870 | - | - | - | 53,333 | - | - | - | |
9900 |
7,851 | 6,921 | 5,456 | 182,044 | 13,889 | -2,268 | 3,489 | -1,075 | -92,852 | -65,595 | -81,030 | 415,196 | 214,272 | 457,171 | 257,096 | 315,472 | |
62 |
- | - | - | - | - | 0 | 0 | 0 | - | - | 3,269 | 149,270 | 66,940 | 19,323 | 3,775 | 2,189 | |
630 |
11,697 | 5,784 | - | - | - | 0 | 0 | 223 | 823 | 31,721 | 35,906 | 29,087 | 23,838 | 85,604 | 173,769 | 137,987 | |
631/4 |
- | -411,776 | - | 358,250 | - | 0 | 53,526 | 0 | - | - | - | - | - | - | - | - | |
635/8 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
640/8 |
643 | 412,281 | 543 | 450 | 449 | 548 | 57,835 | 1,751 | 3,123 | 14,240 | 12,830 | 10,515 | 8,805 | 8,007 | 49,205 | 9,324 | |
649 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
66A |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9901 |
-4,489 | 631 | 4,913 | -176,656 | 13,441 | -2,815 | -107,873 | -3,049 | -96,798 | -111,556 | -133,035 | 226,324 | 114,689 | 344,236 | 30,348 | 165,971 | |
75/76B |
- | 426 | - | - | - | 0 | 0 | 7,049 | 5,018 | 5,950 | 6,729 | 586 | 10,243 | 334 | 1,545 | 455 | |
75 |
- | 426 | - | - | - | 0 | 0 | 7,049 | 5,018 | 5,950 | 6,729 | 586 | 10,243 | 334 | 1,545 | 455 | |
76B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
65/66B |
1,355 | 1,003 | 30 | 30 | 30 | 4,304 | 4,136 | 717 | 9,611 | 18,401 | 22,588 | 24,454 | 28,567 | 31,598 | 19,137 | 6,477 | |
65 |
1,355 | 1,003 | 30 | 30 | 30 | 4,304 | 4,136 | 717 | 9,611 | 18,401 | 22,588 | 24,454 | 28,567 | 31,598 | 19,137 | 6,477 | |
66B |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9903 |
-5,844 | 54 | 4,883 | -176,686 | 13,411 | -7,119 | -112,008 | 3,283 | -101,391 | -124,007 | -148,894 | 202,455 | 149,698 | 312,972 | 12,755 | 159,949 | |
67/77 |
161 | - | - | - | - | 0 | 0 | 0 | - | 49,140 | 46,417 | 75,650 | 543 | 105,264 | 4,381 | 57,628 | |
9904 |
-6,005 | 54 | 4,883 | -176,686 | 13,411 | -7,119 | -112,008 | 3,283 | -101,391 | -173,147 | -195,311 | 126,805 | 149,155 | 207,708 | 8,375 | 102,321 | |
789 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
9905 |
-6,005 | 54 | 4,883 | -176,686 | 13,411 | -7,119 | -112,008 | 3,283 | -101,391 | -173,147 | -195,311 | 126,805 | 149,155 | 207,708 | 8,375 | 102,321 | |
| Appropriation of the result | |||||||||||||||||
9906 |
-297,009 | -576,624 | -576,679 | -581,562 | -404,876 | -418,287 | -411,168 | -299,160 | -302,443 | -201,051 | -27,904 | 282,504 | 155,699 | 211,544 | 13,836 | 102,321 | |
14P |
-291,004 | -576,679 | -581,562 | -404,876 | -418,287 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 285,620 | - | - | - | 0 | 0 | 0 | - | - | - | 35,000 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 205,000 | 10,000 | 96,860 | |
691 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | 205,000 | 10,000 | 95,000 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 316,544 | - | - | - | - | |
694 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | 316,544 | - | - | - | - | |
695 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
696 |
- | - | - | - | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | - | - | - | - | 0 | - | - | - | 3.3 | 3.3 | 2.6 | 0.4 | 0.3 | |
Hours worked1013 |
- | - | - | - | - | - | - | - | - | - | - | 4,163 | 4,163 | 1,382 | 207 | 64 | |
| Document | |||||||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 25-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 25-06-2026 | 2026-00196427 | |
| 31-12-2024 | abbreviated format | 08-07-2025 | 2025-00241634 | |
| 31-12-2023 | abbreviated format | 27-08-2024 | 2024-00373679 | |
| 31-12-2022 | abbreviated format | 01-08-2023 | 2023-00301055 | |
| 31-12-2021 | abbreviated format | 24-08-2022 | 2022-20309922 | |
| 31-12-2020 | abbreviated format | 23-08-2021 | 2021-51100224 | |
| 31-12-2019 | abbreviated format | 18-08-2020 | 2020-43700040 | |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-53400025 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-57100215 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-50000208 | |
| 31-12-2015 | abbreviated format | 30-08-2016 | 2016-52800498 | |
| 31-12-2013 | abbreviated format | 14-10-2015 | 2015-64900181 | |
| 31-12-2012 | abbreviated format | 31-10-2013 | 2013-65300149 | |
| 31-12-2011 | abbreviated format | 12-02-2013 | 2013-03400413 | |
| 31-12-2010 | abbreviated format | 16-01-2012 | 2012-01100074 | |
| 31-12-2009 | abbreviated format | 28-10-2010 | 2010-59500404 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 7,208 | 6,416 | - | - | - | -2,815 | -107,873 | -2,826 | -95,976 | -79,835 | -97,129 | 255,411 | 138,527 | 429,841 | 204,116 | 303,958 | ||
| 5,692 | 5,839 | - | - | - | -7,119 | -112,008 | 3,506 | -100,569 | -141,426 | -159,405 | 155,892 | 172,993 | 293,312 | 182,143 | 240,308 | ||
| 6,360 | 60,680 | - | - | - | 0 | 0 | 0 | -767,509 | 2,673 | 34,657 | 17,962 | 17,403 | 9,332 | 776,359 | 394,770 | ||
| 47,449 | 10,173 | -10 | 796 | 213 | -279 | -13,298 | -2,826 | -44,824 | 53,245 | - | -213,970 | -358,786 | 548,563 | -274,811 | - | ||
| -35,015 | -28,414 | 6,272 | 1,348 | 178,034 | 164,623 | 171,742 | 283,750 | 280,244 | 62,926 | 245,752 | 163,335 | 382,456 | 252,680 | 26,378 | 194,033 | ||
| 0.3% | 7.3% | 33.0% | 2.6% | 44.2% | 42.5% | 44.2% | 54.6% | 53.2% | 29.3% | 37.3% | 11.8% | 21.2% | 12.2% | 6.3% | 11.4% | ||
| 0.63 | 0.53 | 1.49 | 1.03 | 1.79 | 1.74 | 1.79 | 2.20 | 2.14 | 1.13 | 1.55 | 1.11 | 1.34 | 1.15 | 1.02 | 1.35 | ||
| - | 12.72 | 2.03 | 37.76 | 1.26 | 1.35 | 1.26 | 0.83 | 0.88 | 2.42 | 1.68 | 7.44 | 3.73 | 7.22 | 14.84 | 7.80 | ||
| - | 0.9% | 77.9% | - | 7.5% | -4.3% | -65.2% | 1.2% | -36.2% | -45.3% | -35.2% | 43.7% | 31.1% | 62.8% | 6.8% | 89.2% | ||
| -5.4% | 0.1% | 25.7% | -338.1% | 3.3% | -1.8% | -28.8% | 0.6% | -19.2% | -13.3% | -13.1% | 5.2% | 6.6% | 7.6% | 0.4% | 10.1% | ||
| 5.32 | 6.40 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
The equity ratios are withheld because equity of €321 is too small for a meaningful ratio.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €6,360 | €60,680 | - | - | - |
| €11,697 | €5,784 | - | - | - |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €4,489, after a profit of €631 in 2024. It is the lowest result since 2022.
Debt's share of the balance-sheet total rises from 92.7% to 99.7%. Equity is lower and debt is higher.
MEGA Services has no parent and no holdings in its annual accounts. Kathleen Cuypers is the only director. MEGA Services shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Mollei 125 registered office 2930 Brasschaat | 18-11-2008 | 2.175.052.675 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11323F0465/00X000 | 1,070 m² | 1 · 166 m² | 9.8 m · 2 |
If something looks wrong or is missing, please tell us.