Medicar
ActiveSummary
Medicar has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €372k and a net result of €163k. Equity is shrinking by ~5.7% per year across the filed fiscal years. Its solvency ranks better than 53% of 2344 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is < 0.1% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, abbreviated schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 56 lines
The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €2k | €6k | €2k | €0 | ▼ 100% |
| Remuneration, social security and pensions62 | - | €855k | €830k | €747k | €40k | ▼ 94.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €185k | €109k | €94k | €70k | €60k | ▼ 13.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €0 | - | - | - | - |
| Other operating charges640/8 | - | €6k | €28k | €41k | €23k | ▼ 45.0% |
| Non-recurring operating charges66A | - | €0 | €0 | €2k | €0 | ▼ 100% |
| Gross operating margin9900 | €1.22M | €874k | €1.05M | €874k | €348k | ▼ 60.2% |
| Operating profit (loss)9901 | €213k | €-96k | €96k | €13k | €225k | ▲ 1,582% |
| Financial income75/76B | - | €7k | €13k | €20k | €11k | ▼ 46.0% |
| Recurring financial income75 | €2k | €7k | €13k | €20k | €11k | ▼ 46.0% |
| Non-recurring financial income76B | - | €0 | - | - | - | - |
| Financial charges65/66B | - | €8k | €10k | €16k | €18k | ▲ 10.6% |
| Recurring financial charges65 | €21k | €8k | €10k | €16k | €18k | ▲ 10.6% |
| Non-recurring financial charges66B | - | €220 | - | - | - | - |
| Profit (loss) for the period before taxes9903 | €193k | €-98k | €99k | €17k | €218k | ▲ 1,158% |
| Income taxes67/77 | €51k | €-1k | €176 | €5k | €55k | ▲ 945% |
| Profit (loss) for the period9904 | €142k | €-96k | €99k | €12k | €163k | ▲ 1,252% |
| Profit (loss) for the period to be appropriated9905 | €142k | €-96k | €99k | €12k | €163k | ▲ 1,252% |
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €2.15M | €579k | €591k | €510k | €587k | ▲ 15.1% |
| Fixed assets21/28 | €1.28M | €220k | €180k | €103k | €43k | ▼ 58.3% |
| Intangible fixed assets21 | €131k | €4k | €2k | €0 | - | - |
| Tangible fixed assets22/27 | €1.15M | €216k | €178k | €103k | €43k | ▼ 58.3% |
| Plant, machinery and equipment23 | - | €304 | €0 | - | - | - |
| Furniture and vehicles24 | - | €215k | €178k | €103k | €43k | ▼ 58.3% |
| Current assets29/58 | €876k | €359k | €411k | €407k | €544k | ▲ 33.7% |
| Amounts receivable after more than one year29 | - | - | - | €264k | €236k | ▼ 10.6% |
| Other amounts receivable291 | - | - | - | €264k | €236k | ▼ 10.6% |
| Stocks and contracts in progress3 | €31k | - | - | - | - | - |
| Amounts receivable within one year40/41 | €266k | €187k | €263k | €67k | €94k | ▲ 40.4% |
| Trade receivables40 | - | €147k | €197k | €58k | €90k | ▲ 55.9% |
| Other amounts receivable41 | - | €40k | €66k | €9k | €4k | ▼ 55.6% |
| Current investments50/53 | - | - | - | - | €30k | - |
| Cash at bank and in hand54/58 | €547k | €152k | €137k | €64k | €179k | ▲ 182% |
| Deferred charges and accrued income490/1 | - | €20k | €12k | €12k | €4k | ▼ 63.1% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €2.15M | €579k | €591k | €510k | €587k | ▲ 15.1% |
| Equity10/15 | €672k | €126k | €225k | €237k | €372k | ▲ 56.8% |
| Contributions10/11 | - | €6k | €6k | €6k | €6k | = |
| Reserves13 | €651k | €120k | €220k | €232k | €367k | ▲ 58.2% |
| Distributable reserves133 | - | €120k | €220k | €232k | €367k | ▲ 58.2% |
| Profit (loss) carried forward14 | €2k | €0 | - | - | €0 | - |
| Amounts payable17/49 | €1.48M | €453k | €366k | €273k | €215k | ▼ 21.2% |
| Amounts payable after more than one year17 | €767k | €153k | €104k | €37k | €10k | ▼ 73.3% |
| Financial debts170/4 | - | €153k | €104k | €37k | €10k | ▼ 73.3% |
| Amounts payable within one year42/48 | €714k | €300k | €262k | €232k | €205k | ▼ 11.8% |
| Current portion of amounts payable after more than one year42 | - | €153k | €99k | €68k | €27k | ▼ 59.6% |
| Financial debts43 | - | €12k | €57k | €69k | €34k | ▼ 50.3% |
| Credit institutions430/8 | - | €12k | €57k | €69k | €34k | ▼ 50.3% |
| Trade debts44 | €89k | €43k | €21k | €23k | €106k | ▲ 351% |
| Suppliers440/4 | - | €43k | €21k | €23k | €106k | ▲ 351% |
| Taxes, remuneration and social security45 | - | €91k | €84k | €73k | €8k | ▼ 88.4% |
| Taxes450/3 | - | €17k | €15k | €15k | €8k | ▼ 43.3% |
| Remuneration and social security454/9 | - | €74k | €68k | €58k | €226 | ▼ 99.6% |
| Other amounts payable47/48 | - | €0 | €2k | €0 | €29k | - |
| Accrued charges and deferred income492/3 | - | - | €320 | €3k | €0 | ▼ 100% |
| Line | 2020 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €142k | €-96k | €99k | €12k | €163k | ▲ 1,252% |
| + Depreciation and write-downs630 | €185k | €109k | €94k | €70k | €60k | ▼ 13.8% |
| Operating cash flow (approximation) | €327k | €13k | €193k | €82k | €223k | ▲ 173% |
| Investment in fixed assets (approximation) | - | - | €-55k | €8k | €0 | ▼ 100% |
| Change in cash | - | - | €-16k | €-73k | €116k | ▲ 258% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 33036B0076/00Z000 | Flanders | 2,436 m² | 1 · 215 m² | 4.6 m · 1 fl. |
Linked by address, not proof of ownership
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 3,389 EUR awarded · 3,389 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 3,389 EUR | 3,389 EUR |
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.