MEDIA INSIDE
The computed 12-month bankruptcy probability of MEDIA INSIDE is 0.6% (low). The 2024 annual accounts show equity of €37k and a net result of €-24k. Equity is growing by ~37.5% per year across the filed fiscal years. Its solvency ranks better than 80% of 295 sector peers (fiscal year 2024). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €37k |
| Net result | €-24k |
| Better than sector | 80% |
| Active | 4 yrs |
Strong profile, led by solvency.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.7% | 43.1% | |
| Net result | €-24k | €28k | |
| Equity | €37k | €79k | |
| Gross operating margin | €-14k | €75k | |
| Total assets | €48k | €228k |
| Fiscal year | 2024 |
|---|---|
| Revenue | - |
| EBITDA | €-22k |
| Net profit | €-24k |
| Cash flow | €-22k |
| Staff costs | - |
| Income taxes | - |
| Dividends | €1k |
| Total assets | €48k |
| Equity | €37k |
| Debt | €11k |
| of which ≤ 1y | €11k |
| of which > 1y | - |
| Working capital | €29k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 3.56 |
| Quick ratio | 3.56 |
| Working capital ratio | 59.5% |
| Solvency | 76.7% |
| Debt / equity | 0.30 |
| Long-term debt ratio | - |
| Interest coverage | -51.28 |
| Gross margin | - |
| Net margin | - |
| ROA | -50.2% |
| ROE | -65.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €48k |
| Fixed assets | 21/28 | €8k |
| Intangible fixed assets | 21 | €8k |
| Current assets | 29/58 | €40k |
| Amounts receivable within one year | 40/41 | €18k |
| Cash & bank | 54/58 | €22k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €48k |
| Equity | 10/15 | €37k |
| Contributions / capital | 10/11 | €62k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €-26k |
| Amounts payable | 17/49 | €11k |
| Amounts payable within one year | 42/48 | €11k |
| Trade debts payable within one year | 44 | €11k |
| Income statement | ||
| Gross operating margin | 9900 | €-14k |
| Operating result | 9901 | €-24k |
| Financial charges | 65 | €422 |
| Result before taxes | 9903 | €-24k |
| Net result for the period | 9904 | €-24k |
| Result to be appropriated | 9905 | €-24k |
| NACE primary | Computer programming & consultancy(62100) |
| Legal form | Public limited company(014) |
| Incorporation | 05-04-2022 |
| Status | Active |
| Postal code | 5000 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92094B0239/02N007 ProtectedSite or landscape |
Wallonia | 8,012 m² | 1 · 1,034 m² | 18.4 m · 4 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
05-11-2024 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": "d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "VAXELAIRE Charles",
"address": "1150 Woluwe-Saint-Pierre, Avenue de l\u0027Horizon 44",
"birth_date": "1983-10-26",
"profession": null,
"birth_place": "Paris 15\u00E8me, France"
},
"reason": "voluntary",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "Deuxi\u00E8me r\u00E9solution\nModification de l\u2019article 5 des statuts",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
},
{
"kind": "decharge_granted",
"role": "d\u00E9l\u00E9gu\u00E9",
"person": {
"rrn": null,
"name": "VAXELAIRE Charles",
"address": "1150 Woluwe-Saint-Pierre, Avenue de l\u0027Horizon 44",
"birth_date": "1983-10-26",
"profession": null,
"birth_place": "Paris 15\u00E8me, France"
},
"reason": "voluntary",
"subkind": "regular",
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "D\u00E9charge lui est accord\u00E9e par vote sp\u00E9cial.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": "immediate"
}
],
"notary": {
"name": "Frederic CONVENT",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-11-05",
"filing_date": "2024-10-31",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "buitengewone_algemene_vergadering",
"date": "2024-10-16",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0784.921.426",
"name_full": "MEDIA INSIDE",
"legal_form": "SA"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Frederic CONVENT",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"corrected_publication_numac": null
}28-10-2024 Restructuring of share classes
Technical details
{
"events": [
{
"kind": "share_class_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Monsieur de RADIGU\u00C8S de CHENNEVI\u00C8RES Didier",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 3,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 anonyme ZELOS",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 6,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 MEDIA INSIDE",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 1,
"contribution_amount_eur": null
}
],
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 10,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": 10,
"merger_exchange_ratio": 0.0009090909090909091,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "Frederic CONVENT",
"firm_city": null,
"firm_name": null,
"office_city": "Ixelles",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2024-10-28",
"filing_date": "2024-10-10",
"act_kind_objet": "Objet de l\u0027acte : REGROUPEMENT DES ACTIONS - MODIFICATION(S) AUX STATUTS"
},
"decision": {
"body": "assembl\u00E9e_g\u00E9n\u00E9rale_extraordinaire",
"act_date": "2024-10-10",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": "2024-10-10"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0784.921.426",
"name_full": "MEDIA INSIDE",
"legal_form": "soci\u00E9t\u00E9 anonyme",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"exp\u00E9dition de l\u0027acte",
"statuts coordonn\u00E9s"
],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Monsieur de RADIGU\u00C8S de CHENNEVI\u00C8RES Didier",
"role": null,
"n_shares": 3,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 anonyme ZELOS",
"role": null,
"n_shares": 6,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "org",
"name": "La soci\u00E9t\u00E9 MEDIA INSIDE",
"role": null,
"n_shares": 1,
"share_class": null
}
],
"share_classes_after": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | MEDIA INSIDE |