MECONDOR
MECONDOR has been active since 1978 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €9.23M and a net result of €352k. Equity is growing by ~4.7% per year across the filed fiscal years. Its solvency ranks better than 93% of 259 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €9.23M |
| Net result | €352k |
| Staff (FTE) | 37 |
| Better than sector | 93% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 88.6% | 50.4% | |
| Net result | €352k | €434k | |
| Equity | €9.23M | €8.57M | |
| Staff costs | €2.16M | €4.03M | |
| Employees (FTE) | 37.0 | 43.7 |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema |
| Revenue | €10.65M | €12.17M | €12.12M | €13.61M |
| EBITDA | €981k | €1.71M | €896k | €1.12M |
| Net profit | €352k | €1.09M | €283k | €684k |
| Cash flow | €754k | €1.47M | €688k | €1.11M |
| Staff costs | €2.16M | €2.37M | €2.42M | €2.43M |
| Income taxes | €125k | €371k | €104k | €232k |
| Dividends | €244k | €244k | €244k | €600k |
| Total assets | €10.42M | €10.21M | €9.99M | €10.30M |
| Equity | €9.23M | €9.14M | €8.32M | €8.19M |
| Debt | €1.18M | €1.06M | €1.66M | €2.11M |
| of which ≤ 1y | €1.18M | €1.06M | €1.66M | €2.11M |
| of which > 1y | - | - | - | - |
| Working capital | €4.75M | €5.59M | €4.96M | €4.63M |
| Employees (FTE) | 37.0 | 37.0 | 40.6 | 49.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 5.01 | 6.29 | 3.98 | 3.19 |
| Quick ratio | 3.85 | 4.68 | 3.06 | 2.33 |
| Working capital ratio | 45.6% | 54.8% | 49.7% | 44.9% |
| Solvency | 88.6% | 89.6% | 83.3% | 79.5% |
| Debt / equity | 0.13 | 0.12 | 0.20 | 0.26 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 53921.01 | 334.68 | 69009.79 | 891.71 |
| Gross margin | 44.0% | 41.5% | 37.1% | 35.7% |
| Net margin | 3.3% | 9.0% | 2.3% | 5.0% |
| ROA | 3.4% | 10.7% | 2.8% | 6.6% |
| ROE | 3.8% | 11.9% | 3.4% | 8.4% |
| EBITDA margin | 9.2% | 14.0% | 7.4% | 8.2% |
| Days sales outstanding | 88d | 69d | 84d | 92d |
| Days payable outstanding | 36d | 25d | 54d | 36d |
| Inventory turnover | 4.33 | 4.17 | 4.97 | 4.83 |
| Days inventory (DSI) | 84d | 88d | 73d | 76d |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €10.42M | €10.21M | €9.99M | €10.30M |
| Fixed assets | 21/28 | €4.49M | €3.56M | €3.37M | €3.57M |
| Tangible fixed assets | 22/27 | €3.87M | €2.94M | €2.75M | €2.95M |
| Financial fixed assets | 28 | €621k | €621k | €620k | €620k |
| Current assets | 29/58 | €5.93M | €6.64M | €6.63M | €6.74M |
| Stocks & contracts in progress | 3 | €1.38M | €1.71M | €1.53M | €1.81M |
| Amounts receivable within one year | 40/41 | €2.67M | €2.40M | €2.91M | €4.42M |
| Investments | 50/53 | €881k | €1.50M | €1.73M | - |
| Cash & bank | 54/58 | €955k | €998k | €413k | €465k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €10.42M | €10.21M | €9.99M | €10.30M |
| Equity | 10/15 | €9.23M | €9.14M | €8.32M | €8.19M |
| Contributions / capital | 10/11 | €348k | €348k | €348k | €348k |
| Reserves | 13 | €326k | €326k | €326k | €326k |
| Accumulated profits (losses) | 14 | €8.41M | €8.30M | €7.45M | €7.41M |
| Provisions & deferred taxes | 16 | €5k | €5k | €5k | €5k |
| Amounts payable | 17/49 | €1.18M | €1.06M | €1.66M | €2.11M |
| Amounts payable within one year | 42/48 | €1.18M | €1.06M | €1.66M | €2.11M |
| Trade debts payable within one year | 44 | €587k | €495k | €1.13M | €852k |
| Income statement | |||||
| Turnover | 70 | €10.65M | €12.17M | €12.12M | €13.61M |
| Operating result | 9901 | €580k | €1.33M | €491k | €693k |
| Financial income | 75 | €77k | €139k | €46k | €230k |
| Financial charges | 65 | €180k | €5k | €151k | €7k |
| Result before taxes | 9903 | €478k | €1.46M | €387k | €916k |
| Income taxes | 67/77 | €125k | €371k | €104k | €232k |
| Net result for the period | 9904 | €352k | €1.09M | €283k | €684k |
| Result to be appropriated | 9905 | €352k | €1.09M | €283k | €684k |
| NACE primary | Manufacture of chemicals and chemical products(20600) |
| Legal form | Public limited company(014) |
| Incorporation | 21-04-1978 |
| Status | Active |
| Postal code | 4780 |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MECONDOR |