Result
Back in profit in 2025, after a loss of €1,911 in 2024.
Back in profit in 2025, after a loss of €1,911 in 2024.
Eight of the last ten came late. The 2023 accounts came latest: 68 days after the end of the period.
More equity than 89% of companies in head offices and management consultancy. Sector median €78,216 · 39,396 companies.
The dashed line is the sector median: 0.1% across 48,570 companies (NACE 70, micro).
Fewer than 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 70, micro). It does better than 50% of them on solvency, 44% on liquidity, 37% on profitability and 63% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 20,137 companies had the same profile as MDM has now. Each dot stands for 51 companies, two years later.
That fits the bankruptcy probability of MDM itself: 0.1% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 20,137 companies, not a prediction for MDM. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 2.39 (2.11 in 2024), above the usual 1.5. Short-term debt is 20.6% and cash 8.9% of total assets. 45.4% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 36 days after the deadline. In the sector (NACE 70), the median for financial year 2024 was 9 days before the deadline, and 32% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| MDM Sint-Pieters-Leeuw | €0.9m | €86,276 | 54.6% | - |
| ARTHUR Grimbergen | €1.0m | €84,069 | 41.4% | - |
| ADFIBO SERVICES Tervuren | €0.9m | €90,531 | 40.1% | - |
| IDEAS EUROPE Overijse | €1.0m | €92,267 | 82.4% | - |
| BLUELINE MANAGEMENT CONSULTING Leuven | €0.8m | €85,943 | 47.5% | - |
| HOST Pajottegem | €0.9m | €82,761 | 57.4% | - |
| Speakap Belgium Machelen (Brab.) | €1.0m | €87,988 | 7.5% | 0 |
These companies have the same main activity as MDM: business and other management consultancy (NACE 70200). They are comparable in size and age: total assets between €842,000 and €1m, founded between 1999 and 2004.
MDM files the micro format. That format states no turnover. The gross margin rose from €82,290 in 2006 to €86,276 in 2025.
The balance sheet grew most from 2016 to 2018 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €180,000. Estimated: probably between €130,000 and €220,000.
Higher than 49% of 39,364 companies in 2025.
Higher than 55% of 38,048 companies in 2025.
Higher than 37% of 38,520 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
937,374 | 899,771 | 911,270 | 965,580 | 1.1m | 1.3m | 1.2m | 1.3m | 1.2m | 1.2m | 519,510 | 689,045 | 798,767 | 846,633 | 771,670 | 476,320 | 360,609 | 321,846 | 353,283 | 391,736 | |
21/28 |
474,961 | 512,179 | 552,334 | 532,707 | 564,830 | 584,027 | 647,390 | 712,140 | 761,639 | 833,501 | 173,452 | 191,022 | 206,128 | 194,498 | 168,292 | 74,984 | 78,662 | 85,293 | 92,240 | 234,370 | |
22/27 |
422,411 | 467,129 | 514,784 | 495,157 | 527,280 | 558,977 | 622,340 | 687,090 | 761,589 | 833,451 | 173,402 | 190,972 | 206,078 | 194,448 | 168,242 | 74,934 | 78,612 | 85,243 | 92,190 | 96,820 | |
22 |
419,209 | 465,946 | 512,682 | 491,171 | 521,409 | 555,073 | 616,464 | 683,806 | 757,033 | 831,209 | 170,415 | 187,030 | 201,019 | 188,896 | 168,000 | 74,431 | 78,289 | 85,134 | 91,978 | 96,627 | |
24 |
3,202 | 1,183 | 2,102 | 3,987 | 5,871 | 3,905 | 5,877 | 3,284 | 4,557 | 2,242 | 2,987 | 3,941 | 5,059 | 5,552 | 242 | 503 | 323 | 109 | 212 | 193 | |
28 |
52,550 | 45,050 | 37,550 | 37,550 | 37,550 | 25,050 | 25,050 | 25,050 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 50 | 137,550 | |
29/58 |
462,413 | 387,592 | 358,936 | 432,873 | 538,372 | 680,845 | 557,995 | 548,709 | 476,408 | 399,341 | 346,057 | 498,023 | 592,639 | 652,136 | 603,378 | 401,336 | 281,947 | 236,553 | 261,042 | 157,366 | |
40/41 |
9,073 | 17,417 | 8,054 | 6,354 | 705 | 19,143 | 37,256 | 104,300 | 154,715 | 191,461 | 101,076 | 59,893 | 120,903 | 54,141 | 72,893 | 114,086 | 72,054 | - | 45,023 | 25,019 | |
40 |
7,210 | 16,107 | 8,005 | 6,354 | - | 19,143 | 30,644 | 32,192 | 26,624 | 55,196 | 64,462 | 53,412 | 120,903 | 53,412 | 61,529 | 104,363 | 71,987 | - | 45,023 | 25,019 | |
41 |
1,863 | 1,310 | 49 | - | 705 | - | 6,613 | 72,108 | 128,090 | 136,265 | 36,614 | 6,481 | - | 728 | 11,364 | 9,723 | 68 | - | - | - | |
50/53 |
368,808 | 319,706 | 309,510 | 309,510 | 304,967 | 319,291 | 189,128 | 72,616 | 26,421 | 50,518 | 21,508 | 21,304 | 18,744 | 18,597 | 18,398 | 155,639 | 155,280 | 183,792 | 160,001 | 85,946 | |
54/58 |
83,714 | 49,729 | 40,650 | 117,009 | 232,699 | 342,411 | 331,411 | 371,793 | 295,273 | 157,362 | 223,473 | 416,827 | 452,992 | 579,261 | 511,901 | 131,474 | 54,476 | 52,624 | 55,882 | 45,990 | |
490/1 |
818 | 739 | 721 | - | - | - | 200 | - | - | - | - | - | - | 137 | 187 | 137 | 137 | 137 | 137 | 412 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
937,374 | 899,771 | 911,270 | 965,580 | 1.1m | 1.3m | 1.2m | 1.3m | 1.2m | 1.2m | 519,510 | 689,045 | 798,767 | 846,633 | 771,670 | 476,320 | 360,609 | 321,846 | 353,283 | 391,736 | |
10/15 |
511,419 | 440,406 | 442,316 | 491,682 | 573,097 | 440,267 | 381,917 | 662,030 | 606,791 | 549,786 | 504,305 | 481,384 | 134,945 | 405,459 | 356,553 | 367,942 | 270,156 | 214,102 | 192,878 | 163,858 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 319,400 | 319,400 | 319,400 | 319,400 | 319,400 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | 331,800 | 331,800 | 331,800 | 331,800 | 331,800 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
566,897 | 566,897 | 566,897 | 566,897 | 566,897 | 434,067 | 375,717 | 342,630 | 287,391 | 230,386 | 184,905 | 161,984 | 51,259 | 350,353 | 11,742 | 263,956 | 207,902 | 186,678 | 157,658 | 80,651 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | 328,537 | 276,348 | 222,463 | 179,472 | 31,418 | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 1,860 | 13,600 | 10,550 | 7,429 | 4,940 | 3,680 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | - | - | 328,537 | 276,348 | 222,463 | 179,472 | 31,418 | - | - | - | - | - | - | - | - | |
133 |
565,037 | 565,037 | 565,037 | 565,037 | 565,037 | 432,207 | 373,857 | 493 | 493 | 493 | 493 | 126,885 | 49,399 | 348,493 | 9,882 | 262,096 | 206,042 | 184,818 | 155,798 | 78,791 | |
14 |
-61,678 | -132,692 | -130,781 | -81,415 | - | - | - | - | - | - | - | - | 77,486 | 48,906 | 338,611 | 97,786 | 56,054 | 21,224 | 29,020 | 77,007 | |
17/49 |
425,955 | 459,365 | 468,954 | 473,899 | 530,104 | 824,605 | 823,469 | 598,819 | 631,256 | 683,057 | 15,204 | 207,662 | 663,821 | 441,174 | 415,116 | 108,377 | 90,453 | 107,744 | 160,404 | 227,878 | |
17 |
221,042 | 266,065 | 310,380 | 353,997 | 396,927 | 439,181 | 480,769 | 521,703 | 561,992 | 601,646 | - | - | - | - | 1,854 | 23,609 | 44,514 | 64,602 | 83,905 | 102,452 | |
170/4 |
221,042 | 266,065 | 310,380 | 353,997 | 396,927 | 439,181 | 480,769 | 521,703 | 561,992 | 601,646 | - | - | - | - | 1,854 | 23,609 | 44,514 | 64,602 | 83,905 | 102,452 | |
42/48 |
193,408 | 183,969 | 152,114 | 116,288 | 126,382 | 374,536 | 342,700 | 77,116 | 69,264 | 81,310 | 13,965 | 178,508 | 646,874 | 423,440 | 409,178 | 83,122 | 45,939 | 42,147 | 71,568 | 119,511 | |
42 |
45,024 | 44,315 | 43,617 | 42,930 | 42,254 | 41,589 | 40,934 | 40,289 | 39,654 | 39,030 | - | - | - | 1,854 | 21,755 | 20,905 | 20,088 | 19,303 | 18,548 | 17,823 | |
43 |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 455 | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | 0 | - | - | - | - | - | - | - | 455 | - | |
44 |
312 | 492 | 2,713 | 2,097 | 5,516 | 10,901 | 20,791 | 9,710 | 11,582 | 6,759 | 9,848 | 7,394 | 6,550 | 9,063 | 4,315 | 6,075 | 2,008 | 3,806 | 4,120 | 5,481 | |
440/4 |
312 | 492 | 2,713 | 2,097 | 5,516 | 10,901 | 20,791 | 9,710 | 11,582 | 6,759 | 9,848 | 7,394 | 6,550 | 9,063 | 4,315 | 6,075 | 2,008 | 3,806 | 4,120 | 5,481 | |
45 |
4,902 | 8,148 | 5,452 | 16,854 | 27,492 | 12,107 | 347 | 15,117 | 6,028 | 23,521 | 4,116 | 17,677 | 23,373 | 1,265 | 2,728 | 6,860 | 10,486 | 17,641 | 20,538 | 40,950 | |
450/3 |
4,902 | 8,148 | 5,452 | 16,854 | 27,492 | 12,107 | 347 | 15,117 | 6,028 | 23,521 | 4,116 | 17,677 | 23,373 | 1,265 | 2,728 | 6,860 | 10,486 | 17,641 | 20,538 | 40,950 | |
47/48 |
143,171 | 131,015 | 100,332 | 54,406 | 51,120 | 309,939 | 280,628 | 12,000 | 12,000 | 12,000 | - | 153,437 | 616,951 | 411,258 | 380,381 | 49,281 | 13,357 | 1,397 | 27,908 | 55,257 | |
492/3 |
11,505 | 9,331 | 6,460 | 3,614 | 6,795 | 10,888 | - | - | - | 100 | 1,239 | 29,154 | 16,947 | 17,734 | 4,084 | 1,647 | - | 996 | 4,932 | 5,914 | |
| Income statement | |||||||||||||||||||||
9900 |
86,276 | 53,361 | 7,032 | -19,840 | 265,779 | 153,970 | 149,978 | 169,058 | 134,743 | 139,384 | 67,680 | 76,173 | 142,269 | 91,396 | 84,963 | 106,496 | 92,215 | 56,006 | 55,009 | 82,290 | |
630 |
47,914 | 47,655 | 46,989 | 48,250 | 48,799 | 77,276 | 75,204 | 74,499 | 75,449 | 75,416 | 17,570 | 17,892 | 17,614 | 14,785 | 14,734 | 7,273 | 7,126 | 6,947 | 6,986 | 7,142 | |
640/8 |
6,818 | 6,608 | 6,381 | 5,531 | 8,885 | 5,949 | 3,552 | 3,093 | 1,666 | 2,146 | 2,070 | 2,029 | 2,522 | 1,732 | 1,530 | 1,530 | 1,509 | 1,512 | 1,488 | 1,301 | |
66A |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 15 | |
9901 |
31,544 | -901 | -46,338 | -73,622 | 208,094 | 70,746 | 71,222 | 91,466 | 57,627 | 61,822 | 48,041 | 56,252 | 122,133 | 74,878 | 68,700 | 97,694 | 83,579 | 47,546 | 46,535 | 73,846 | |
75/76B |
54,177 | 12,925 | 6,407 | 1,432 | 18,235 | 74,522 | 16,428 | 7,509 | 31,913 | 8,794 | 5,403 | 6,580 | 9,035 | 13,493 | 296,804 | 48,627 | 2,046 | 1,635 | 6,215 | 54,566 | |
75 |
54,177 | 12,925 | 6,407 | 1,432 | 18,235 | 74,522 | 16,428 | 7,509 | 31,913 | 8,794 | 5,403 | 6,580 | 9,035 | 13,493 | 296,804 | 48,627 | 2,046 | 1,635 | 6,215 | 54,566 | |
65/66B |
14,708 | 13,934 | 9,435 | 9,226 | 25,657 | 48,625 | 33,896 | 18,870 | 10,774 | 1,326 | 1,124 | 11,878 | 18,805 | 18,158 | 5,295 | 3,666 | 1,376 | 11,402 | 6,466 | 7,779 | |
65 |
14,708 | 13,934 | 9,435 | 9,226 | 25,657 | 48,625 | 33,896 | 18,870 | 10,774 | 1,326 | 1,124 | 11,878 | 18,805 | 18,158 | 5,295 | 3,666 | 1,376 | 11,402 | 6,466 | 7,779 | |
9903 |
71,013 | -1,911 | -49,366 | -81,415 | 200,673 | 96,643 | 53,755 | 80,104 | 78,767 | 69,290 | 52,320 | 50,954 | 112,363 | 70,213 | 360,209 | 142,655 | 84,249 | 37,780 | 46,284 | 120,618 | |
67/77 |
- | - | - | - | 67,842 | 38,293 | 20,668 | 24,865 | 21,762 | 23,809 | 29,398 | 17,716 | 34,877 | 21,307 | 21,598 | 44,869 | 28,195 | 16,556 | 17,264 | 43,611 | |
9904 |
71,013 | -1,911 | -49,366 | -81,415 | 132,831 | 58,350 | 33,087 | 55,239 | 57,005 | 45,480 | 22,922 | 33,238 | 77,486 | 48,906 | 338,611 | 97,786 | 56,054 | 21,224 | 29,020 | 77,007 | |
9905 |
71,013 | -1,911 | -49,366 | -81,415 | 132,831 | 58,350 | 33,087 | 55,239 | 57,005 | 45,480 | 22,922 | 33,238 | 77,486 | 48,906 | 338,611 | 97,786 | 56,054 | 21,224 | 29,020 | 77,007 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
-61,678 | -132,692 | -130,781 | -81,415 | 132,831 | 58,350 | 33,087 | 55,239 | 57,005 | 45,480 | 22,922 | 110,724 | 126,392 | 387,517 | 436,397 | 153,840 | 77,278 | 50,244 | 106,027 | 103,459 | |
14P |
-132,692 | -130,781 | -81,415 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | 11,740 | - | - | - | - | - | 348,000 | - | 350,000 | - | - | - | - | - | |
691/2 |
- | - | - | - | 132,831 | 58,350 | 44,827 | 55,239 | 57,005 | 45,480 | 22,922 | 110,724 | 48,906 | 338,611 | 97,786 | 56,054 | 21,224 | 29,020 | 77,007 | 26,452 | |
6920 |
- | - | - | - | - | - | - | 3,050 | 3,121 | 2,489 | 1,260 | 1,820 | - | - | - | - | - | - | - | - | |
6921 |
- | - | - | - | 132,831 | 58,350 | 44,827 | 52,189 | 53,884 | 42,991 | 21,662 | 108,904 | 48,906 | 338,611 | 97,786 | 56,054 | 21,224 | 29,020 | 77,007 | 26,452 | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | - | 348,000 | - | 350,000 | - | - | - | - | - | |
694 |
- | - | - | - | - | - | - | - | - | - | - | - | 348,000 | - | 350,000 | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 3 older financial years (2003-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 28-08-2026.
2025 annual accounts filed 28 days after the deadline. Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00439764.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 28-08-2026 | 2026-00439764 | |
| 31-12-2024 | micro format | 25-08-2025 | 2025-00407213 | |
| 31-12-2023 | micro format | 07-10-2024 | 2024-00506541 | |
| 31-12-2022 | micro format | 31-08-2023 | 2023-00442075 | |
| 31-12-2021 | micro format | 22-08-2022 | 2022-20349705 | |
| 31-12-2020 | micro format | 18-08-2021 | 2021-50500075 | |
| 31-12-2019 | micro format | 30-09-2020 | 2020-57100172 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-41000343 | |
| 31-12-2017 | micro format | 30-07-2018 | 2018-40600319 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-59400073 | |
| 31-12-2015 | abbreviated format | 29-07-2016 | 2016-39300022 | |
| 31-12-2014 | abbreviated format | 30-07-2015 | 2015-39800133 | |
| 31-12-2013 | abbreviated format | 28-07-2014 | 2014-36200385 | |
| 31-12-2012 | abbreviated format | 24-07-2013 | 2013-34000268 | |
| 31-12-2011 | abbreviated format | 24-07-2012 | 2012-32900405 | |
| 31-12-2010 | abbreviated format | 26-07-2011 | 2011-34200070 | |
| 31-12-2009 | abbreviated format | 09-07-2010 | 2010-29200074 | |
| 31-12-2008 | abbreviated format | 19-08-2009 | 2009-60400097 | |
| 31-12-2007 | abbreviated format | 17-07-2008 | 2008-42600291 | |
| 31-12-2006 | abbreviated format | 18-07-2007 | 2007-42600178 | |
| 31-12-2005 | abbreviated format | 28-07-2006 | 2006-57303906 | |
| 31-12-2004 | abbreviated format | 15-07-2005 | 2005-50102797 | |
| 31-12-2003 | abbreviated format | 30-07-2004 | 2004-56603627 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 79,458 | 46,754 | 651 | -25,371 | 256,894 | 148,022 | 146,426 | 165,965 | 133,076 | 137,238 | 65,610 | 74,144 | 139,746 | 89,663 | 83,433 | 104,967 | 90,706 | 54,494 | 53,521 | 80,989 | ||
| 118,927 | 45,744 | -2,377 | -33,165 | 181,630 | 135,626 | 108,291 | 129,738 | 132,455 | 120,897 | 40,491 | 51,131 | 95,099 | 63,691 | 353,345 | 105,059 | 63,180 | 28,171 | 36,006 | 84,149 | ||
| 3,196 | 7,500 | 66,616 | 16,128 | 67,102 | 13,913 | 10,454 | 25,000 | 3,587 | 735,466 | 0 | 2,786 | 29,244 | 40,991 | 108,042 | 3,595 | 495 | 0 | 2,356 | 140,524 | ||
| 33,985 | 9,079 | -76,359 | -115,690 | -109,712 | 10,999 | -40,382 | 76,520 | 137,911 | -66,111 | -193,353 | -36,165 | -126,269 | 67,360 | 380,427 | 76,998 | 1,852 | -3,258 | 9,892 | - | ||
| 269,004 | 203,623 | 206,822 | 316,585 | 411,989 | 306,309 | 215,296 | 471,593 | 407,144 | 318,031 | 332,093 | 319,516 | -54,236 | 228,696 | 194,199 | 318,214 | 236,008 | 194,407 | 189,474 | 37,855 | ||
| 54.6% | 48.9% | 48.5% | 50.9% | 51.9% | 34.8% | 31.7% | 52.5% | 49.0% | 44.6% | 97.1% | 69.9% | 16.9% | 47.9% | 46.2% | 77.2% | 74.9% | 66.5% | 54.6% | 41.8% | ||
| 2.39 | 2.11 | 2.36 | 3.72 | 4.26 | 1.82 | 1.63 | 7.12 | 6.88 | 4.91 | 24.78 | 2.79 | 0.92 | 1.54 | 1.47 | 4.83 | 6.14 | 5.61 | 3.65 | 1.32 | ||
| 0.83 | 1.04 | 1.06 | 0.96 | 0.92 | 1.87 | 2.16 | 0.90 | 1.04 | 1.24 | 0.03 | 0.43 | 4.92 | 1.09 | 1.16 | 0.29 | 0.33 | 0.50 | 0.83 | 1.39 | ||
| 13.9% | -0.4% | -11.2% | -16.6% | 23.2% | 13.3% | 8.7% | 8.3% | 9.4% | 8.3% | 4.5% | 6.9% | 57.4% | 12.1% | 95.0% | 26.6% | 20.7% | 9.9% | 15.0% | 47.0% | ||
| 7.6% | -0.2% | -5.4% | -8.4% | 12.0% | 4.6% | 2.7% | 4.4% | 4.6% | 3.7% | 4.4% | 4.8% | 9.7% | 5.8% | 43.9% | 20.5% | 15.5% | 6.6% | 8.2% | 19.7% | ||
| 5.40 | 3.36 | 0.07 | -2.75 | 10.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €3,196 | - | €66,616 | €16,128 | €17,102 |
| Financial fixed assets | - | - | - | - | €50,000 |
| €47,914 | €47,655 | €46,989 | €48,250 | €48,799 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €31,544, after a loss of €901 in 2024. It is the highest result since 2021.
Debt's share of the balance-sheet total falls from 51.1% to 45.4%. Equity is higher and debt is lower.
Source: list of holdings in its own 2023 accounts. Every holding stands with its own latest accounts.
| HERMES SERVICES
establishment since 07-11-1990 · founded in 1990 |
total assets €294,010 (2025) 0441.768.088 |
The network starts from the directors of MDM. Every other company they run is a node.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Zuundallaan 3 registered office 1600 Sint-Pieters-Leeuw 64210 Activities of holding companies | 13-11-2002 | 2.114.603.859 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 23077C0031/00B002 | 801 m² | 1 · 168 m² | 8.7 m · 2 |
If something looks wrong or is missing, please tell us.