Skip to content

MCPA

Active
Private limited companyfounded 200322 yrs activeSommerain 57, 6661 Houffalize, BelgiumKBO/BCE: BE 0861.226.079
Summary

MCPA has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €141k and a net result of €18k. Equity is growing by ~11.9% per year across the filed fiscal years. Its solvency ranks better than 17% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).

Checked score

Score 2024
Axes · tick = 2023
Profitability71=
Solvency40▲+1
Growth78=
Track record100
Bankruptcy probability, 12 months
0.2% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €9k at 30 days acceptable
Liquidity short (current ratio 0.24 against 0.38 in 2023; short-term debt: 34.6% and cash: 2.4% of total assets), and 85.2% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Five signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 22 years 0 30 y
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 17% of 37953 sector peers (2024).
NBB · sector comparison
Position among 37953 sector peers
Solvency
better than 17%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 29-09-2025, 60 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
not confirmed
2024
60 d late
2023
29 d late
2022
71 d late
2021
15 d late
2020
24 d late
2019
88 d late
← before the deadline after the deadline →
Checked, nothing found (1)
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2024, micro schema

Equity
€141k▲ 14.9%
2023 · €123k
2018: €114k 2019: €132k▲ +16.0% vs 2018 2020: €79k▼ -40.2% vs 2019lowest in 7 years 2021: €98k▲ +23.9% vs 2020 2022: €110k▲ +11.9% vs 2021 2023: €123k▲ +12.1% vs 2022 2024: €141k▲ +14.9% vs 2023highest in 7 years
2018 → 2024
Total assets
€952k▲ 9.0%
2023 · €873k
2018: €594k 2019: €549k▼ -7.6% vs 2018 2020: €444k▼ -19.0% vs 2019lowest in 7 years 2021: €448k▲ +0.7% vs 2020 2022: €855k▲ +91.0% vs 2021 2023: €873k▲ +2.2% vs 2022 2024: €952k▲ +9.0% vs 2023highest in 7 years
2018 → 2024
Net result
€18k▲ 37.7%
2023 · €13k
2018: €13k 2019: €21k▲ +66.3% vs 2018highest in 7 years 2020: €-53k▼ -350% vs 2019lowest in 7 years 2021: €19k▲ +136% vs 2020 2022: €12k▼ -38.1% vs 2021 2023: €13k▲ +13.8% vs 2022 2024: €18k▲ +37.7% vs 2023
2018 → 2024
Working capital
€-252k▼ 96.4%
2023 · €-128k
2018: €44khighest in 7 years 2019: €387▼ -99.1% vs 2018 2020: €-65k▼ -16801% vs 2019 2021: €-40k▲ +38.7% vs 2020 2022: €-75k▼ -90.8% vs 2021 2023: €-128k▼ -69.9% vs 2022 2024: €-252k▼ -96.4% vs 2023lowest in 7 years
2018 → 2024
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20202021202220232024Trend
Equity€79k-€98k▲ 23.9%€110k▲ 11.9%€123k▲ 12.1%€141k▲ 14.9% 2020: €79klowest in 5 years 2021: €98k▲ +23.9% vs 2020 2022: €110k▲ +11.9% vs 2021 2023: €123k▲ +12.1% vs 2022 2024: €141k▲ +14.9% vs 2023highest in 5 years
Operating result€-36k-€51k€22k▼ 56.6%€30k▲ 36.2%€33k▲ 9.6% 2020: €-36klowest in 5 years 2021: €51k▲ +240% vs 2020highest in 5 years 2022: €22k▼ -56.6% vs 2021 2023: €30k▲ +36.2% vs 2022 2024: €33k▲ +9.6% vs 2023
Net result€-53k-€19k€12k▼ 38.1%€13k▲ 13.8%€18k▲ 37.7% 2020: €-53klowest in 5 years 2021: €19k▲ +136% vs 2020highest in 5 years 2022: €12k▼ -38.1% vs 2021 2023: €13k▲ +13.8% vs 2022 2024: €18k▲ +37.7% vs 2023
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-100k€-50k€0€50kOperating result 2020: €-36k€-36kNet result 2020: €-53k€-53kOperating result 2021: €51k€51kNet result 2021: €19k€19kOperating result 2022: €22k€22kNet result 2022: €12k€12kOperating result 2023: €30k€30kNet result 2023: €13k€13kOperating result 2024: €33k€33kNet result 2024: €18k€18k20202021202220232024€0€10k€20k€30kOperating result 2022: €22k€22kNet result 2022: €12k€12kOperating result 2023: €30k€30kNet result 2023: €13k€13kOperating result 2024: €33k€33kNet result 2024: €18k€18k202220232024
After the dip in 2022 the operating result has climbed two years in a row; 2024 is 10% above 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €952k
Fixed assets €874k ▲ 10.0%
Current assets €77k ▼ 1.8%
Equity and liabilities €952k
Equity €141k ▲ 14.9%
Debt €810k ▲ 8.0%
Debt's share of the balance-sheet total falls from 85.9% to 85.2%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€115k▲
2023 · €104k
Cash flow
€101k▲
2023 · €87k
Current ratio
0.24▼
2023 · 0.38
Debt to equity
5.74▼
2023 · 6.10
ROE
13.0%▲
2023 · 10.8%
ROA
1.9%▲
2023 · 1.5%
Interest coverage
8.03▲
2023 · 6.70
Debt ≤ 1 year
€329k▲
2023 · €207k
Debt > 1 year
€481k▼
2023 · €543k
Income taxes
€2k▲
2023 · €1k
Staff costs
€45k▲
2023 · €23k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 49 lines
Balance sheet Code20232024
Assets
Total assets20/58€873k€952k▲
Fixed assets21/28€795k€874k▲
Tangible fixed assets22/27€794k€874k▲
Land and buildings22€761k€836k▲
Plant, machinery and equipment23€3k€10k▲
Furniture and vehicles24€30k€28k▼
Financial fixed assets28€184€184=
Current assets29/58€79k€77k▼
Amounts receivable within one year40/41€48k€47k▼
Trade receivables40€11k€1k▼
Other amounts receivable41€37k€45k▲
Cash at bank and in hand54/58€22k€23k▲
Deferred charges and accrued income490/1€8k€8k▼
Equity and liabilities
Total equity and liabilities10/49€873k€952k▲
Equity10/15€123k€141k▲
Contributions10/11€25k€25k=
Reserves13€80k€99k▲
Non-distributable reserves130/1€3k€3k=
Reserves not available under the articles1311€3k€3k=
Distributable reserves133€78k€96k▲
Profit (loss) carried forward14€18k€18k=
Amounts payable17/49€751k€810k▲
Amounts payable after more than one year17€543k€481k▼
Financial debts170/4€543k€481k▼
Amounts payable within one year42/48€207k€329k▲
Current portion of amounts payable after more than one year42€67k€65k▼
Trade debts44€91k€48k▼
Suppliers440/4€91k€48k▼
Taxes, remuneration and social security45€6k€15k▲
Taxes450/3€1k€2k▲
Remuneration and social security454/9€4k€13k▲
Other amounts payable47/48€43k€202k▲
Income statement Code20232024
Remuneration, social security and pensions62€23k€45k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€74k€82k▲
Other operating charges640/8€15k€12k▼
Gross operating margin9900€142k€172k▲
Operating profit (loss)9901€30k€33k▲
Financial income75/76B€64€2k▲
Recurring financial income75€64€2k▲
Financial charges65/66B€16k€14k▼
Recurring financial charges65€16k€14k▼
Profit (loss) for the period before taxes9903€15k€20k▲
Income taxes67/77€1k€2k▲
Profit (loss) for the period9904€13k€18k▲
Profit (loss) for the period to be appropriated9905€13k€18k▲
Appropriation of the result
Profit (loss) to be appropriated9906€31k€36k▲
Profit (loss) brought forward from the previous period14P€18k€18k=
Transfer to equity691/2€13k€18k▲
To other reserves6921€13k€18k▲

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Accounts by statement
Line20202021202220232024Change
Remuneration, social security and pensions62-€12k€11k€23k€45k▲ 93.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€53k€54k€67k€74k€82k▲ 11.3%
Other operating charges640/8-€10k€51k€15k€12k▼ 21.7%
Gross operating margin9900€45k€128k€151k€142k€172k▲ 21.1%
Operating profit (loss)9901€-36k€51k€22k€30k€33k▲ 9.6%
Financial income75/76B-€68€0€64€2k▲ 2,265%
Recurring financial income75€352€68€0€64€2k▲ 2,265%
Financial charges65/66B-€30k€9k€16k€14k▼ 7.6%
Recurring financial charges65€15k€30k€9k€16k€14k▼ 7.6%
Profit (loss) for the period before taxes9903€-51k€21k€13k€15k€20k▲ 37.7%
Income taxes67/77€2k€2k€1k€1k€2k▲ 37.7%
Profit (loss) for the period9904€-53k€19k€12k€13k€18k▲ 37.7%
Profit (loss) for the period to be appropriated9905€-53k€19k€12k€13k€18k▲ 37.7%
Line20202021202220232024Change
Assets
Total assets20/58€444k€448k€855k€873k€952k▲ 9.0%
Fixed assets21/28€398k€355k€792k€795k€874k▲ 10.0%
Tangible fixed assets22/27€397k€355k€792k€794k€874k▲ 10.0%
Land and buildings22-€343k€748k€761k€836k▲ 9.8%
Plant, machinery and equipment23-€8k€5k€3k€10k▲ 261%
Furniture and vehicles24-€3k€39k€30k€28k▼ 7.1%
Financial fixed assets28€184€184€184€184€184=
Current assets29/58€47k€93k€62k€79k€77k▼ 1.8%
Amounts receivable within one year40/41€23k€59k€36k€48k€47k▼ 3.3%
Trade receivables40-€43k€15k€11k€1k▼ 87.0%
Other amounts receivable41-€16k€21k€37k€45k▲ 22.7%
Cash at bank and in hand54/58€24k€28k€20k€22k€23k▲ 1.0%
Deferred charges and accrued income490/1-€6k€7k€8k€8k▼ 0.7%
Equity and liabilities
Total equity and liabilities10/49€444k€448k€855k€873k€952k▲ 9.0%
Equity10/15€79k€98k€110k€123k€141k▲ 14.9%
Contributions10/11€25k€25k€25k€25k€25k=
Reserves13€36k€55k€67k€80k€99k▲ 22.8%
Non-distributable reserves130/1-€3k€3k€3k€3k=
Reserves not available under the articles1311-€3k€3k€3k€3k=
Distributable reserves133-€53k€65k€78k€96k▲ 23.5%
Profit (loss) carried forward14€18k€18k€18k€18k€18k=
Amounts payable17/49€365k€350k€745k€751k€810k▲ 8.0%
Amounts payable after more than one year17€252k€217k€607k€543k€481k▼ 11.5%
Financial debts170/4-€217k€607k€543k€481k▼ 11.5%
Amounts payable within one year42/48€111k€132k€138k€207k€329k▲ 59.0%
Current portion of amounts payable after more than one year42-€57k€82k€67k€65k▼ 3.6%
Trade debts44€40k€52k€45k€91k€48k▼ 47.3%
Suppliers440/4-€52k€45k€91k€48k▼ 47.3%
Advances received on contracts in progress46-€8k----
Taxes, remuneration and social security45-€4k€3k€6k€15k▲ 157%
Taxes450/3-€3k€1k€1k€2k▲ 33.9%
Remuneration and social security454/9-€920€1k€4k€13k▲ 197%
Other amounts payable47/48-€12k€8k€43k€202k▲ 373%
Line20202021202220232024Change
Profit (loss) for the period9904€-53k€19k€12k€13k€18k▲ 37.7%
+ Depreciation and write-downs630€53k€54k€67k€74k€82k▲ 11.3%
Operating cash flow (approximation)€-77€73k€79k€87k€101k▲ 15.4%
Investment in fixed assets (approximation)-€-11k€-504k€-76k€-162k▼ 112%
Change in cash-€4k€-8k€3k€227▼ 91.4%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Sign in to download as CSV

Timeline · acts, filings and financial milestones

2025
29-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 60 days late
2024
29-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 29 days late
2023
10-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 71 days late
2022
31-12
Financial Equity above €100kEq €110k ▲11.9%
2 profitable years in a row build equity to €110k.
15-08
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 15 days late
2021
31-12
Financial Back to profitnet €19k
Net result €19k after one loss-making year.
24-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 24 days late
2020
31-12
Financial Weakest financial yearnet €-53k
Net result drops to €-53k, the lowest in the series; recovery starts the following year.
27-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 88 days late
2019
31-12
Financial Highest result since 2018net €21k ▲66.3%
Net result €21k, the highest in the series.
29-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 29 days late
2018
27-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 27 days late
2017
27-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 58 days late
2016
18-10
NBB filing Annual accounts filed
fiscal year 2015 · full schema · 79 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 3 acts read
About the unread acts

We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Houffalize · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
2,278 m²
Building footprint
538 m²
Parcel 82019E0794/00D000, Wallonia. Linked by address, not a title deed.
4 companies at this address See who is registered here
1 establishment unit
MCPA
Sommerain 57, 6661 HouffalizeNACE 55232
since 20032.133.986.241
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
82019E0794/00D000 Wallonia 2,278 m² 1 · 538 m² -
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 82,553 companies in sector 70200 we hold annual accounts for 52,585. 40,888 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded22-10-2003
Fiscal year end31-12
Activities, NACEBEL 2025
55203Holiday cottages, homes and apartments
70200Business and other management consultancy
81100Combined facilities support activities

Scores and ratios are computed by Checked and are not a credit decision.