MConcept
ActiveSummary
MConcept has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €85k and a net result of €2k. Equity is shrinking by ~7.5% per year across the filed fiscal years. Its solvency ranks better than 54% of 14128 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, micro schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €109 | €61 | €0 | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6k | €1k | €1k | €1k | €2k | ▲ 31.4% |
| Other operating charges640/8 | - | €271 | €25k | €3k | €751 | ▼ 76.7% |
| Non-recurring operating charges66A | - | - | €122 | €10k | €212 | ▼ 97.8% |
| Gross operating margin9900 | €27k | €-9k | €40k | €26k | €8k | ▼ 70.9% |
| Operating profit (loss)9901 | €21k | €-11k | €13k | €11k | €5k | ▼ 59.7% |
| Financial income75/76B | - | €6k | €5k | €4k | €0 | ▼ 100% |
| Recurring financial income75 | €4k | €6k | €5k | €4k | €0 | ▼ 100% |
| Financial charges65/66B | - | €16k | €16k | €167 | €431 | ▲ 158% |
| Recurring financial charges65 | €583 | €16k | €16k | €167 | €431 | ▲ 158% |
| Profit (loss) for the period before taxes9903 | €24k | €-21k | €2k | €15k | €4k | ▼ 72.4% |
| Income taxes67/77 | €7k | €0 | - | €7k | €2k | ▼ 66.6% |
| Profit (loss) for the period9904 | €17k | €-21k | €2k | €9k | €2k | ▼ 76.8% |
| Profit (loss) for the period to be appropriated9905 | €17k | €-21k | €2k | €9k | €2k | ▼ 76.8% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.06M | €1.13M | €293k | €344k | €245k | ▼ 28.9% |
| Fixed assets21/28 | €7k | €5k | €4k | €2k | €9k | ▲ 300% |
| Tangible fixed assets22/27 | €7k | €5k | €4k | €2k | €9k | ▲ 300% |
| Furniture and vehicles24 | - | €5k | €3k | €2k | €9k | ▲ 370% |
| Other tangible fixed assets26 | - | €450 | €450 | €450 | €450 | = |
| Current assets29/58 | €1.05M | €1.13M | €289k | €342k | €235k | ▼ 31.2% |
| Stocks and contracts in progress3 | €634k | €932k | €0 | - | - | - |
| Stocks30/36 | - | €932k | €0 | - | - | - |
| Amounts receivable within one year40/41 | €149k | €146k | €97k | €169k | €60k | ▼ 64.8% |
| Trade receivables40 | - | €73k | €40k | €61k | €60k | ▼ 3.1% |
| Other amounts receivable41 | - | €73k | €57k | €108k | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €268k | €50k | €166k | €172k | €174k | ▲ 1.6% |
| Deferred charges and accrued income490/1 | - | €1k | €26k | €1k | €1k | ▲ 1.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.06M | €1.13M | €293k | €344k | €245k | ▼ 28.9% |
| Equity10/15 | €298k | €278k | €279k | €170k | €85k | ▼ 49.9% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €263k | €263k | €263k | €153k | €67k | ▼ 56.6% |
| Non-distributable reserves130/1 | - | €2k | €2k | €2k | €2k | = |
| Reserves not available under the articles1311 | - | €2k | €2k | €2k | €2k | = |
| Distributable reserves133 | - | €261k | €261k | €152k | €65k | ▼ 57.3% |
| Profit (loss) carried forward14 | €17k | €-4k | €-2k | €-2k | €-191 | ▲ 91.2% |
| Amounts payable17/49 | €761k | €857k | €14k | €174k | €160k | ▼ 8.4% |
| Amounts payable after more than one year17 | €700k | €766k | €0 | - | - | - |
| Financial debts170/4 | - | €766k | €0 | - | - | - |
| Amounts payable within one year42/48 | €61k | €91k | €14k | €174k | €159k | ▼ 8.7% |
| Financial debts43 | - | €50 | €0 | - | - | - |
| Credit institutions430/8 | - | €50 | €0 | - | - | - |
| Trade debts44 | €57k | €80k | €6k | €39k | €43k | ▲ 10.3% |
| Suppliers440/4 | - | €80k | €6k | €39k | €43k | ▲ 10.3% |
| Taxes, remuneration and social security45 | - | €11k | €7k | €18k | €9k | ▼ 46.6% |
| Taxes450/3 | - | €8k | €5k | €15k | €7k | ▼ 54.3% |
| Remuneration and social security454/9 | - | €2k | €2k | €2k | €2k | ▲ 0.9% |
| Other amounts payable47/48 | - | - | - | €118k | €107k | ▼ 9.2% |
| Accrued charges and deferred income492/3 | - | - | - | - | €400 | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €17k | €-21k | €2k | €9k | €2k | ▼ 76.8% |
| + Depreciation and write-downs630 | €6k | €1k | €1k | €1k | €2k | ▲ 31.4% |
| Operating cash flow (approximation) | €23k | €-19k | €3k | €10k | €4k | ▼ 60.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €0 | €-9k | - |
| Change in cash | - | €-218k | €116k | €5k | €3k | ▼ 46.9% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
2 parcels
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21807G0123/00E004 | Brussels | 1,164 m² | 1 · 815 m² | 45.1 m · 13 fl. |
| 21362B0274/00V006 | Brussels | 237 m² | 1 · 108 m² | 15.5 m · 4 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.