MCMI
ActiveSummary
MCMI has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show negative equity (€-8k) and a net result of €5k. Equity is shrinking by ~26.4% per year across the filed fiscal years. Its solvency ranks better than 9% of 37953 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Open the credit simulator : see how the verdict changes with amount, term and advance.
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Click a name to add, emphasise or remove a line.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €366k | €453k | €402k | €25k | - | - |
| Non-recurring operating income76A | - | - | - | €0 | - | - |
| Goods, raw materials, services and sundry goods60/61 | - | €270k | €329k | €39k | - | - |
| Remuneration, social security and pensions62 | - | €124k | €140k | €-6k | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €34k | €25k | €25k | €36 | €138 | ▲ 284% |
| Other operating charges640/8 | - | €14k | €4k | €50k | €2k | ▼ 96.6% |
| Non-recurring operating charges66A | - | - | €40k | €23k | - | - |
| Gross operating margin9900 | €107k | €219k | €215k | €18k | €3k | ▼ 82.0% |
| Operating profit (loss)9901 | €-55k | €56k | €5k | €-49k | €1k | ▲ 103% |
| Financial income75/76B | - | €17k | €9k | €4k | €5k | ▲ 19.7% |
| Recurring financial income75 | €21k | €17k | €9k | €4k | €5k | ▲ 19.7% |
| Financial charges65/66B | - | €4k | €4k | €4k | €157 | ▼ 95.9% |
| Recurring financial charges65 | €6k | €4k | €4k | €4k | €157 | ▼ 95.9% |
| Profit (loss) for the period before taxes9903 | €-40k | €69k | €11k | €-49k | €6k | ▲ 112% |
| Income taxes67/77 | €519 | €5k | €6k | €444 | €1k | ▲ 201% |
| Profit (loss) for the period9904 | €-41k | €64k | €4k | €-49k | €5k | ▲ 109% |
| Profit (loss) for the period to be appropriated9905 | €-41k | €64k | €4k | €-49k | €5k | ▲ 109% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €529k | €543k | €336k | €224k | €236k | ▲ 5.3% |
| Fixed assets21/28 | €117k | €93k | €28k | €240 | €102 | ▼ 57.5% |
| Intangible fixed assets21 | €0 | €0 | €0 | €0 | - | - |
| Tangible fixed assets22/27 | €117k | €93k | €28k | €240 | €102 | ▼ 57.5% |
| Plant, machinery and equipment23 | - | €7k | €5k | €0 | - | - |
| Furniture and vehicles24 | - | €0 | €0 | €240 | €102 | ▼ 57.5% |
| Other tangible fixed assets26 | - | €85k | €23k | €0 | - | - |
| Current assets29/58 | €412k | €450k | €309k | €224k | €236k | ▲ 5.4% |
| Amounts receivable after more than one year29 | - | - | €121k | €121k | €121k | = |
| Other amounts receivable291 | - | - | €121k | €121k | €121k | = |
| Stocks and contracts in progress3 | €3k | €3k | €0 | - | - | - |
| Stocks30/36 | - | €3k | €0 | - | - | - |
| Amounts receivable within one year40/41 | €375k | €433k | €145k | €103k | €115k | ▲ 11.7% |
| Trade receivables40 | - | €7k | €38k | €22k | €22k | = |
| Other amounts receivable41 | - | €427k | €106k | €81k | €93k | ▲ 14.9% |
| Cash at bank and in hand54/58 | €31k | €11k | €43k | €257 | €246 | ▼ 4.3% |
| Deferred charges and accrued income490/1 | - | €3k | €0 | - | - | - |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €529k | €543k | €336k | €224k | €236k | ▲ 5.3% |
| Equity10/15 | €203k | €266k | €36k | €-13k | €-8k | ▲ 36.5% |
| Contributions10/11 | - | €13k | €19k | €19k | €19k | = |
| Outside capital11 | - | €13k | - | - | - | - |
| Other1109/19 | - | €13k | - | - | - | - |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | €0 | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | €0 | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €188k | €252k | €16k | €-33k | €-28k | ▲ 13.9% |
| Amounts payable17/49 | €327k | €277k | €300k | €237k | €244k | ▲ 3.1% |
| Amounts payable after more than one year17 | €14k | €0 | - | - | - | - |
| Financial debts170/4 | - | €0 | - | - | - | - |
| Amounts payable within one year42/48 | €313k | €277k | €300k | €237k | €244k | ▲ 3.1% |
| Current portion of amounts payable after more than one year42 | - | €14k | €0 | - | - | - |
| Trade debts44 | €156k | €111k | €96k | €21k | €22k | ▲ 5.3% |
| Suppliers440/4 | - | €111k | €96k | €21k | €22k | ▲ 5.3% |
| Advances received on contracts in progress46 | - | €0 | - | - | - | - |
| Taxes, remuneration and social security45 | - | €89k | €77k | €28k | €15k | ▼ 47.8% |
| Taxes450/3 | - | €20k | €29k | €14k | €6k | ▼ 61.7% |
| Remuneration and social security454/9 | - | €70k | €48k | €13k | €9k | ▼ 32.8% |
| Other amounts payable47/48 | - | €63k | €127k | €188k | €208k | ▲ 10.3% |
| Accrued charges and deferred income492/3 | - | €0 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-41k | €64k | €4k | €-49k | €5k | ▲ 109% |
| + Depreciation and write-downs630 | €34k | €25k | €25k | €36 | €138 | ▲ 284% |
| Operating cash flow (approximation) | €-7k | €88k | €29k | €-49k | €5k | ▲ 110% |
| Investment in fixed assets (approximation) | - | €0 | €40k | €27k | €0 | ▼ 100% |
| Change in cash | - | €-20k | €32k | €-43k | €-11 | ▲ 100.0% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
More with these figures Sector benchmark What changed Value indication
Timeline · acts, filings and financial milestones
About the unread acts
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62079A0556/00W000 | Wallonia | 1,315 m² | 1 · 161 m² | 8.4 m · 2 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.