Skip to content

MAYA

Active
Private limited company (pre-2019)founded 2008active for 17 yearsRue des Zolos 1, 5070 Fosses-la-Ville, BelgiumKBO/BCE: BE 0807.524.604
Summary

The computed 12-month bankruptcy probability of MAYA is 3.8% (moderate). The 2024 annual accounts show equity of €73,755 and a net result of -€543. Equity remains stable across the filed financial years (±0.8% per year). Its solvency ranks better than 81% of 6,102 sector peers (NACE 96, financial year 2024). The company has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 14 October 2026.

Equity
€73,755▼ 0.7%
2023 · €74,298
Total assets
€109,755▼ 0.5%
2023 · €110,298
Net result
-€543▲ 87.5%
2023 · -€4,344
Working capital
€53,211=
2023 · €53,211
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €543 in 2024 against €3,689 in 2023; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€543 2024 Net result-€543 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€10,651-€29,993▲ 182%€25,601▼ 14.6%€26,296▲ 2.7%-€31,391-€3,689▲ 88.2%-€543▲ 85.3%
Net result€1,118-€21,492▲ 1,823%€16,382above the sector's middle half▼ 23.8%€22,844above the sector's middle half▲ 39.4%-€32,651below the sector's middle half-€4,344within the sector's middle half▲ 86.7%-€543within the sector's middle half▲ 87.5%
Equity€50,575-€72,067▲ 42.5%€88,449above the sector's middle half▲ 22.7%€111,294above the sector's middle half▲ 25.8%€78,642above the sector's middle half▼ 29.3%€74,298above the sector's middle half▼ 5.5%€73,755above the sector's middle half▼ 0.7%
Total assets€143,040-€149,861▲ 4.8%€136,886within the sector's middle half▼ 8.7%€163,601within the sector's middle half▲ 19.5%€116,495within the sector's middle half▼ 28.8%€110,298within the sector's middle half▼ 5.3%€109,755within the sector's middle half▼ 0.5%
Debt€92,465-€77,794▼ 15.9%€48,437▼ 37.7%€52,308▲ 8.0%€37,853▼ 27.6%€36,000▼ 4.9%€36,000=
Working capital€28,828-€49,805▲ 72.8%€67,060above the sector's middle half▲ 34.6%€88,881above the sector's middle half▲ 32.5%€57,006above the sector's middle half▼ 35.9%€53,211above the sector's middle half▼ 6.7%€53,211above the sector's middle half=
Solvency35.4%-48.1%▲ 12.7pp64.6%above the sector's middle half▲ 16.5pp68.0%above the sector's middle half▲ 3.4pp67.5%above the sector's middle half▼ 0.5pp67.4%above the sector's middle half▼ 0.1pp67.2%above the sector's middle half▼ 0.2pp
Current ratio1.31-1.64▲ 0.332.38above the sector's middle half▲ 0.742.70above the sector's middle half▲ 0.312.51above the sector's middle half▼ 0.192.48above the sector's middle half▼ 0.032.48above the sector's middle half=
Return on assets (ROA)0.8%-14.3%▲ 13.6pp12.0%within the sector's middle half▼ 2.4pp14.0%within the sector's middle half▲ 2.0pp-28.0%below the sector's middle half▼ 42.0pp-3.9%within the sector's middle half▲ 24.1pp-0.5%within the sector's middle half▲ 3.4pp
Staff (FTE)4.9-5.7▲ 16.3%4.7above the sector's middle half▼ 17.5%4.5▼ 4.3%
above within below the middle half of NACE 96, Personal service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €109,755
Fixed assets €20,544 ▼ 2.6%
Current assets €89,211 =
Equity and liabilities €109,755
Equity €73,755 ▼ 0.7%
Debt €36,000 =
Debt's share of the balance-sheet total rises from 32.6% to 32.8%. Equity is lower.
Key figures and ratios
2024 value · change against 2023
EBITDA
€0▲
2023 · -€3,140
Cash flow
€0▲
2023 · -€3,795
Debt to equity
0.49▲
2023 · 0.48
ROE
-0.7%▲
2023 · -5.8%
Debt ≤ 1 year
€36,000=
2023 · €36,000
Staff costs
€0▲
2023 · -€4,794
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 6,910 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 90.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
1.1% went bankrupt
7.9% stopped otherwise
90.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,470 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 6,910 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 36 lines
Balance sheet Code20232024
Assets
Total assets20/58€110,298€109,755▼
Fixed assets21/28€21,087€20,544▼
Tangible fixed assets22/27€20,482€19,939▼
Furniture and vehicles24€543€0▼
Assets under construction and advance payments27€19,939€19,939=
Financial fixed assets28€605€605=
Current assets29/58€89,211€89,211=
Amounts receivable after more than one year29€30,392€30,392=
Other amounts receivable291€30,392€30,392=
Amounts receivable within one year40/41€58,819€58,819=
Other amounts receivable41€58,819€58,819=
Equity and liabilities
Total equity and liabilities10/49€110,298€109,755▼
Equity10/15€74,298€73,755▼
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600-
Other1109/19€18,600-
Reserves13€55,698€55,155▼
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€53,838€53,295▼
Amounts payable17/49€36,000€36,000=
Amounts payable within one year42/48€36,000€36,000=
Trade debts44€36,000€36,000=
Suppliers440/4€36,000€36,000=
Income statement Code20232024
Remuneration, social security and pensions62-€4,794€0▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€549€543▼
Gross operating margin9900-€7,934€0▲
Operating profit (loss)9901-€3,689-€543▲
Financial charges65/66B€655€0▼
Recurring financial charges65€655€0▼
Profit (loss) for the period before taxes9903-€4,344-€543▲
Profit (loss) for the period9904-€4,344-€543▲
Profit (loss) for the period to be appropriated9905-€4,344-€543▲
Appropriation of the result
Profit (loss) to be appropriated9906-€12,769-€543▲
Profit (loss) brought forward from the previous period14P-€8,425€0▲
Transfer from equity791/2€12,769€543▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Non-recurring operating income76A---€893----
Remuneration, social security and pensions62---€78,256€29,718-€4,794€0-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€932€873€873€233€776€549€543▼ 1.1%
Other operating charges640/8---€417€347---
Non-recurring operating charges66A---€981€18,936---
Gross operating margin9900€137,012€141,892€83,622€106,184€18,385-€7,934€0-
Operating profit (loss)9901€10,651€29,993€25,601€26,296-€31,391-€3,689-€543▲ 85.3%
Recurring financial income75-€7€4-----
Financial charges65/66B---€2,292€1,260€655€0▼ 100%
Recurring financial charges65€4,054€2,620€1,770€1,233€895€655€0▼ 100%
Non-recurring financial charges66B---€1,059€365---
Profit (loss) for the period before taxes9903€5,554€26,831€23,593€24,004-€32,651-€4,344-€543▲ 87.5%
Income taxes67/77€4,436€5,339€7,211€1,160----
Profit (loss) for the period9904€1,118€21,492€16,382€22,844-€32,651-€4,344-€543▲ 87.5%
Profit (loss) for the period to be appropriated9905€1,118€21,492€16,382€22,844-€32,651-€4,344-€543▲ 87.5%
Line2018201920202021202220232024Change
Assets
Total assets20/58€143,040€149,861€136,886€163,601€116,495€110,298€109,755▼ 0.5%
Fixed assets21/28€21,747€22,262€21,389€22,412€21,636€21,087€20,544▼ 2.6%
Tangible fixed assets22/27€21,747€21,656€20,784€21,807€21,031€20,482€19,939▼ 2.7%
Plant, machinery and equipment23---€227----
Furniture and vehicles24---€1,641€1,092€543€0▼ 100%
Assets under construction and advance payments27---€19,939€19,939€19,939€19,939=
Financial fixed assets28-€605€605€605€605€605€605=
Current assets29/58€121,293€127,599€115,497€141,189€94,859€89,211€89,211=
Amounts receivable after more than one year29---€30,392€30,392€30,392€30,392=
Other amounts receivable291---€30,392€30,392€30,392€30,392=
Amounts receivable within one year40/41€74,175€82,842€71,911€82,972€57,087€58,819€58,819=
Trade receivables40---€31,887----
Other amounts receivable41---€51,085€57,087€58,819€58,819=
Cash at bank and in hand54/58€5,250€14,169€12,448€27,802€7,380---
Deferred charges and accrued income490/1---€22----
Equity and liabilities
Total equity and liabilities10/49€143,040€149,861€136,886€163,601€116,495€110,298€109,755▼ 0.5%
Equity10/15€50,575€72,067€88,449€111,294€78,642€74,298€73,755▼ 0.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11----€18,600€18,600--
Other1109/19----€18,600€18,600--
Reserves13€31,975€53,467€68,467€68,467€68,467€55,698€55,155▼ 1.0%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860=
Distributable reserves133---€66,607€66,607€53,838€53,295▼ 1.0%
Profit (loss) carried forward14--€1,382€24,227-€8,425---
Amounts payable17/49€92,465€77,794€48,437€52,308€37,853€36,000€36,000=
Amounts payable within one year42/48€92,465€77,794€48,437€52,308€37,853€36,000€36,000=
Trade debts44€64,575€36,599€22,195€30,648€25,393€36,000€36,000=
Suppliers440/4---€30,648€25,393€36,000€36,000=
Taxes, remuneration and social security45---€21,659€12,460---
Taxes450/3---€8,312€3,509---
Remuneration and social security454/9---€13,347€8,951---
Line2018201920202021202220232024Change
Profit (loss) for the period9904€1,118€21,492€16,382€22,844-€32,651-€4,344-€543▲ 87.5%
+ Depreciation and write-downs630€932€873€873€233€776€549€543▼ 1.1%
Operating cash flow (approximation)€2,050€22,364€17,255€23,077-€31,875-€3,795€0-
Investment in fixed assets (approximation)--€1,387€0-€1,256€0€0€0-
Change in cash-€8,919-€1,721€15,354-€20,422---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 16 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 29-08-2025 2025-00445354
31-12-2023 micro format 30-08-2024 2024-00436360
31-12-2022 micro format 08-12-2023 2023-00524595
31-12-2021 micro format 22-07-2022 2022-20219377
31-12-2020 micro format 23-06-2021 2021-25100032
31-12-2019 micro format 18-06-2020 2020-18600551
31-12-2018 micro format 05-08-2019 2019-43500532
31-12-2017 micro format 20-07-2018 2018-35500051
31-12-2016 micro format 04-07-2017 2017-28700325
31-12-2015 full format 06-07-2016 2016-28900503

Show all 16 filings

Similar companies · same sector, comparable size

Of the 24,884 active companies whose main activity is beauty care and other beauty treatments (NACE 96220), figures are known for 1,458. 1,075 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.