MaVin
The computed 12-month bankruptcy probability of MaVin is 3.2% (moderate). The 2025 annual accounts show equity of €283k and a net result of €53k. Equity is growing by ~18.6% per year across the filed fiscal years. Its solvency ranks better than 76% of 12499 sector peers (fiscal year 2025). The company has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €283k |
| Net result | €53k |
| Better than sector | 76% |
| Active | 14 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 61.5% | 30.5% | |
| Net result | €53k | €5k | |
| Equity | €283k | €30k | |
| Gross operating margin | €94k | €62k | |
| Total assets | €459k | €116k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €85k | €141k | €81k | €107k |
| Net profit | €53k | €92k | €55k | €69k |
| Cash flow | €55k | €97k | €78k | €105k |
| Staff costs | - | - | €46k | €32k |
| Income taxes | €28k | €41k | €7k | €7k |
| Dividends | €69k | - | - | - |
| Total assets | €459k | €403k | €312k | €263k |
| Equity | €283k | €299k | €207k | €157k |
| Debt | €177k | €104k | €105k | €104k |
| of which ≤ 1y | €176k | €103k | €90k | €70k |
| of which > 1y | - | - | €12k | €27k |
| Working capital | €245k | €280k | €196k | €145k |
| Employees (FTE) | - | - | 2.5 | 4.0 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 2.40 | 3.73 | 3.18 | 3.08 |
| Quick ratio | 2.39 | 3.71 | 3.15 | 3.05 |
| Working capital ratio | 53.4% | 69.6% | 63.0% | 55.2% |
| Solvency | 61.5% | 74.1% | 66.3% | 59.8% |
| Debt / equity | 0.63 | 0.35 | 0.51 | 0.66 |
| Long-term debt ratio | - | - | 0.06 | 0.17 |
| Interest coverage | 33.57 | 49.13 | 27.38 | 42.98 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 11.5% | 22.9% | 17.6% | 26.2% |
| ROE | 18.7% | 30.8% | 26.5% | 43.8% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €459k | €403k | €312k | €263k |
| Fixed assets | 21/28 | €39k | €20k | €25k | €48k |
| Tangible fixed assets | 22/27 | €20k | €1k | €6k | €29k |
| Financial fixed assets | 28 | €19k | €19k | €19k | €19k |
| Current assets | 29/58 | €421k | €383k | €287k | €215k |
| Stocks & contracts in progress | 3 | €2k | €2k | €2k | €2k |
| Amounts receivable within one year | 40/41 | €123k | €77k | €77k | €70k |
| Investments | 50/53 | €50k | €50k | €50k | - |
| Cash & bank | 54/58 | €246k | €254k | €157k | €143k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €459k | €403k | €312k | €263k |
| Equity | 10/15 | €283k | €299k | €207k | €157k |
| Contributions / capital | 10/11 | €10k | €10k | €10k | €10k |
| Reserves | 13 | €252k | €268k | €176k | €71k |
| Accumulated profits (losses) | 14 | €21k | €21k | €21k | €71k |
| Provisions & deferred taxes | 16 | - | - | - | €1k |
| Amounts payable | 17/49 | €177k | €104k | €105k | €104k |
| Amounts payable after one year | 17 | - | - | €12k | €27k |
| Amounts payable within one year | 42/48 | €176k | €103k | €90k | €70k |
| Trade debts payable within one year | 44 | €25k | €31k | €30k | €30k |
| Income statement | |||||
| Gross operating margin | 9900 | €94k | €150k | €140k | €146k |
| Operating result | 9901 | €83k | €136k | €57k | €71k |
| Financial income | 75 | €617 | €152 | €6k | €6k |
| Financial charges | 65 | €3k | €3k | €3k | €2k |
| Result before taxes | 9903 | €81k | €133k | €60k | €75k |
| Income taxes | 67/77 | €28k | €41k | €7k | €7k |
| Net result for the period | 9904 | €53k | €92k | €55k | €69k |
| Result to be appropriated | 9905 | €53k | €92k | €55k | €69k |
Former directors (1)
-
Former06-02-2020 → 24-07-2023
2 events
- 24-07-2023 Resigned· Director
- 06-02-2020 Appointed· Director
| NACE primary | Event catering(56210) |
| Legal form | Private limited company(610) |
| Incorporation | 22-06-2012 |
| Status | Active |
| Postal code | 1190 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21814P0244/00V000 | Brussels | 6,657 m² | 1 · 753 m² | 30.5 m · 9 fl. |
| 21382C0020/00B002 | Brussels | 2,052 m² | 2 · 740 m² | 10.1 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
12-01-2026 Registered office moved within Forest
- Boulevard de l'Humanité 100, 1190 Forest → boulevard de l'Humanité 102, 1190 Forest
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Forest",
"region": "Brussels",
"street": "boulevard de l\u0027Humanit\u00E9",
"country": "BE",
"postcode": "1190",
"box_number": null,
"street_number": "102"
},
"old_address": {
"city": "Forest",
"region": "Brussels",
"street": "Boulevard de l\u0027Humanit\u00E9",
"country": "BE",
"postcode": "1190",
"box_number": null,
"street_number": "100"
},
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e d\u00E9cide de transf\u00E9rer le si\u00E8ge vers 1190 Forest, boulevard de l\u0027Humanit\u00E9 102, en R\u00E9gion de Bruxelles-Capitale."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0846.778.623",
"name_full": "SAVEURS \u0026 DELICATESSES",
"legal_form": "SRL"
}
}24-07-2023 DEGAND Olivier resigns as director
- DEGAND Olivier, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "DEGAND Olivier",
"address": null,
"birth_date": null
},
"effective_date": "2023-07-24",
"evidence_quote": "La d\u00E9mission de Monsieur DEGAND Olivier en tant qu\u0027administrateur \u00E0 partir de ce jour."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0846.778.623",
"name_full": "SAVEURS \u0026 DELICATESSES",
"legal_form": "SRL"
}
}30-05-2023 Change in the board of directors
Technical details
{
"events": [],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0846.778.623",
"name_full": "SAVEURS \u0026 DELICATESSES",
"legal_form": "SPRL"
}
}17-08-2020 Olivier DEGAND appointed as director
- Olivier DEGAND, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Olivier DEGAND",
"address": null,
"birth_date": null
},
"effective_date": "2020-02-06",
"evidence_quote": "La nomination de Monsieur DEGAND Olivier en tant qu\u0027administrateur \u00E0 partir de ce jour"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0846.778.623",
"name_full": "SAVEURS \u0026 DELICATESSES",
"legal_form": "SPRL"
}
}24-09-2019 Registered office moved to Forest
- boulevard de l'Humanité 100, 1190 Forest
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "statutaire",
"new_address": {
"city": "Forest",
"region": "Brussels",
"street": "boulevard de l\u0027Humanit\u00E9",
"country": "BE",
"postcode": "1190",
"box_number": null,
"street_number": "100"
},
"old_address": null,
"effective_date": "2019-07-19",
"evidence_quote": "le si\u00E8ge social sera transf\u00E9r\u00E9 \u00E0 partir du 19 juillet 2019 \u00E0 1190 Forest, boulevard de l\u0027Humanit\u00E9 100."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0846.778.623",
"name_full": "SAVEURS \u0026 DELICATESSES",
"legal_form": "SPRL"
}
}| Legal nameFR | MaVin |