Maurell
Maurell has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €3k and a net result of €72k. Equity is shrinking by ~9.9% per year across the filed fiscal years. Its solvency ranks better than 14% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.1% (low).
| Equity | €3k |
| Net result | €72k |
| Better than sector | 14% |
| Active | 7 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 1.9% | 54.7% | |
| Net result | €72k | €14k | |
| Equity | €3k | €61k | |
| Gross operating margin | €99k | €37k | |
| Total assets | €147k | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €98k | €35k | €17k | €44k |
| Net profit | €72k | €24k | €10k | €31k |
| Cash flow | €73k | €25k | €10k | €34k |
| Staff costs | - | - | - | - |
| Income taxes | €20k | €8k | €6k | €9k |
| Dividends | €185k | - | - | - |
| Total assets | €147k | €145k | €149k | €142k |
| Equity | €3k | €119k | €95k | €85k |
| Debt | €144k | €27k | €54k | €57k |
| of which ≤ 1y | €143k | €22k | €45k | €28k |
| of which > 1y | €1k | €5k | €9k | €13k |
| Working capital | €3k | €123k | €102k | €89k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.02 | 6.72 | 3.26 | 4.18 |
| Quick ratio | 1.02 | 6.72 | 3.26 | 3.88 |
| Working capital ratio | 1.9% | 84.7% | 68.7% | 62.7% |
| Solvency | 1.9% | 81.7% | 63.5% | 59.7% |
| Debt / equity | 50.39 | 0.22 | 0.57 | 0.67 |
| Long-term debt ratio | 0.36 | 0.04 | 0.10 | 0.16 |
| Interest coverage | 20.01 | 21.11 | 19.76 | 40.12 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 49.1% | 16.7% | 6.5% | 21.7% |
| ROE | 2523.7% | 20.4% | 10.2% | 36.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €147k | €145k | €149k | €142k |
| Fixed assets | 21/28 | €1k | €691 | €1k | €25k |
| Tangible fixed assets | 22/27 | €1k | €691 | €1k | €25k |
| Current assets | 29/58 | €146k | €145k | €147k | €117k |
| Stocks & contracts in progress | 3 | - | - | €0 | €8k |
| Amounts receivable within one year | 40/41 | €14k | €16k | €0 | €13k |
| Cash & bank | 54/58 | €131k | €127k | €146k | €95k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €147k | €145k | €149k | €142k |
| Equity | 10/15 | €3k | €119k | €95k | €85k |
| Contributions / capital | 10/11 | €3k | €6k | €6k | €6k |
| Reserves | 13 | €0 | €113k | €88k | €79k |
| Accumulated profits (losses) | 14 | €365 | €73 | €5 | €158 |
| Amounts payable | 17/49 | €144k | €27k | €54k | €57k |
| Amounts payable after one year | 17 | €1k | €5k | €9k | €13k |
| Amounts payable within one year | 42/48 | €143k | €22k | €45k | €28k |
| Trade debts payable within one year | 44 | €2k | €3k | €6k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €99k | €37k | €39k | €45k |
| Operating result | 9901 | €97k | €34k | €16k | €41k |
| Financial income | 75 | €79 | €0 | €20 | €17 |
| Financial charges | 65 | €5k | €2k | €851 | €1k |
| Result before taxes | 9903 | €93k | €33k | €15k | €40k |
| Income taxes | 67/77 | €20k | €8k | €6k | €9k |
| Net result for the period | 9904 | €72k | €24k | €10k | €31k |
| Result to be appropriated | 9905 | €72k | €24k | €10k | €31k |
| NACE primary | Public relations and communication consultancy(73300) |
| Legal form | Private limited company(610) |
| Incorporation | 27-09-2018 |
| Status | Active |
| Postal code | 9870 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44081A0311/00N000 | Flanders | 440 m² | 1 · 82 m² | 12.1 m · 1 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Maurell |