Skip to content

MASTER HOME

Active
Private limited companyfounded 199828 yrs activeSchobbroek 27, 2260 Westerlo, BelgiumKBO/BCE: BE 0463.457.486
Summary

MASTER HOME has been active since 1998 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €70k and a net result of €-22k. Equity is growing by ~12.2% per year across the filed fiscal years. Its solvency ranks better than 95% of 7500 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability0▼-91
Solvency100=
Growth35▼-17
Track record100
Bankruptcy probability, 12 months
0.8% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €4.5k at 30 days acceptable
Liquidity ample (current ratio 31.02 against 9.8 in 2024; short-term debt: 3% and cash: 28.6% of total assets), and 3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 41
Relative position
BE, all sectors
reference
Construction of residential and non-residential buildings (NACE 41)
about 67% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 28 years 0 30 y
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
97%
Return on assets
-30.4%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 23-10-2025, 100 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
100 d early
2024
60 d early
2023
121 d early
2022
127 d early
2021
7 d early
2020
5 d early
2019
85 d early
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Turnover
€66k▼ 24.2%
2024 · €87k
EBIT margin
-34.3%▼ 57.4pp
2024 · 23.1%
Net result
€-22k
2024 · €15k
Working capital
€64k▼ 22.7%
2024 · €83k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Turnover€255k€87k▼ 65.8%€66k▼ 24.2%
Operating result€20k▲ 658%€14k▼ 28.7%€20k▲ 36.3%€20k▲ 3.2%€-23k
Net result€14k▲ 1,099%€11k▼ 22.5%€16k▲ 40.3%€15k▼ 5.7%€-22k
EBIT margin7.7%23.1%▲ 15.5pp-34.3%▼ 57.4pp
Equity€60k▲ 32.2%€71k▲ 18.9%€77k▲ 8.1%€91k▲ 19.4%€70k▼ 23.9%
Total assets€140k▲ 47.4%€129k▼ 7.8%€110k▼ 14.6%€101k▼ 8.3%€72k▼ 28.9%
Debt€80k▲ 61.2%€58k▼ 27.7%€33k▼ 42.3%€9k▼ 71.9%€2k▼ 77.3%
Working capital€54k▲ 135%€62k▲ 14.9%€65k▲ 4.3%€83k▲ 27.6%€64k▼ 22.7%
Staff (FTE)1▲ 25.0%0.1▼ 90.0%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-40k€-20k€0€20kOperating result 2021: €20k€20kNet result 2021: €14k€14kOperating result 2022: €14k€14kNet result 2022: €11k€11kOperating result 2023: €20k€20kNet result 2023: €16k€16kOperating result 2024: €20k€20kNet result 2024: €15k€15kOperating result 2025: €-23k€-23kNet result 2025: €-22k€-22k20212022202320242025€-40k€-20k€0€20kOperating result 2023: €20k€20kNet result 2023: €16k€16kOperating result 2024: €20k€20kNet result 2024: €15k€15kOperating result 2025: €-23k€-23kNet result 2025: €-22k€-22k202320242025
The operating result turns negative in 2025: a loss of €23k after €20k in 2024, the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €72k
Fixed assets €6k ▼ 35.1%
Current assets €66k ▼ 28.3%
Equity and liabilities €72k
Equity €70k ▼ 23.9%
Debt €2k ▼ 77.3%
Debt's share of the balance-sheet total falls from 9.3% to 3.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-20k▼
2024 · €23k
Cash flow
€-19k▼
2024 · €18k
Current ratio
31.02▲
2024 · 9.80
Quick ratio
17.83▲
2024 · 6.81
Debt to equity
0.03▼
2024 · 0.10
ROE
-31.4%▼
2024 · 16.3%
ROA
-30.4%▼
2024 · 14.7%
Interest coverage
-94.71▼
2024 · 110.97
Debt ≤ 1 year
€2k▼
2024 · €9k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€101k€72k▼
Fixed assets21/28€9k€6k▼
Tangible fixed assets22/27€9k€6k▼
Plant, machinery and equipment23€5k€3k▼
Furniture and vehicles24€4k€3k▼
Current assets29/58€92k€66k▼
Stocks and contracts in progress3€28k€28k=
Stocks30/36€3k€3k=
Contracts in progress37€25k€25k=
Amounts receivable within one year40/41€11k€16k▲
Trade receivables40€11k€15k▲
Other amounts receivable41€57€273▲
Cash at bank and in hand54/58€51k€21k▼
Deferred charges and accrued income490/1€2k€2k▲
Equity and liabilities
Total equity and liabilities10/49€101k€72k▼
Equity10/15€91k€70k▼
Contributions10/11€19k€19k=
Outside capital11€19k-
Share premium1100/10€19k-
Reserves13€73k€51k▼
Distributable reserves133€73k€51k▼
Amounts payable17/49€9k€2k▼
Amounts payable within one year42/48€9k€2k▼
Trade debts44€8k€1k▼
Suppliers440/4€8k€1k▼
Taxes, remuneration and social security45€104-
Taxes450/3€104-
Other amounts payable47/48€873€709▼
Income statement Code20242025
Turnover70€87k€66k▼
Goods, raw materials, services and sundry goods60/61€64k€85k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3k€3k=
Other operating charges640/8€1k€1k▼
Gross operating margin9900€25k€-18k▼
Operating profit (loss)9901€20k€-23k▼
Financial income75/76B€13€1k▲
Recurring financial income75€13€19▲
Non-recurring financial income76B-€1k
Financial charges65/66B€209€207▼
Recurring financial charges65€209€207▼
Profit (loss) for the period before taxes9903€20k€-22k▼
Income taxes67/77€5k-
Profit (loss) for the period9904€15k€-22k▼
Profit (loss) for the period to be appropriated9905€15k€-22k▼
Appropriation of the result
Profit (loss) to be appropriated9906€15k€-22k▼
Transfer from equity791/2-€22k
Transfer to equity691/2€15k-
To other reserves6921€15k-

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Turnover70--€255k€87k€66k▼ 24.2%
Goods, raw materials, services and sundry goods60/61--€233k€64k€85k▲ 31.6%
Remuneration, social security and pensions62-€2k----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€6k€3k€3k€3k=
Other operating charges640/8-€2k€1k€1k€1k▼ 15.4%
Gross operating margin9900€42k€24k€23k€25k€-18k▼ 175%
Operating profit (loss)9901€20k€14k€20k€20k€-23k▼ 212%
Financial income75/76B-€180€134€13€1k▲ 7,917%
Recurring financial income75€560€180€134€13€19▲ 49.5%
Non-recurring financial income76B----€1k-
Financial charges65/66B-€208€210€209€207▼ 1.0%
Recurring financial charges65€2k€208€210€209€207▼ 1.0%
Profit (loss) for the period before taxes9903€18k€14k€19k€20k€-22k▼ 209%
Income taxes67/77€4k€3k€4k€5k--
Profit (loss) for the period9904€14k€11k€16k€15k€-22k▼ 247%
Profit (loss) for the period to be appropriated9905€14k€11k€16k€15k€-22k▼ 247%
Line20212022202320242025Change
Assets
Total assets20/58€140k€129k€110k€101k€72k▼ 28.9%
Fixed assets21/28€14k€9k€12k€9k€6k▼ 35.1%
Tangible fixed assets22/27€14k€9k€12k€9k€6k▼ 35.1%
Plant, machinery and equipment23-€9k€7k€5k€3k▼ 39.9%
Furniture and vehicles24-€0€5k€4k€3k▼ 29.1%
Other tangible fixed assets26-€0----
Current assets29/58€125k€120k€98k€92k€66k▼ 28.3%
Stocks and contracts in progress3€5k€35k€32k€28k€28k=
Stocks30/36-€5k€3k€3k€3k=
Contracts in progress37-€30k€29k€25k€25k=
Amounts receivable within one year40/41€60k€53k€30k€11k€16k▲ 38.2%
Trade receivables40-€50k€30k€11k€15k▲ 36.5%
Other amounts receivable41-€3k€59€57€273▲ 380%
Cash at bank and in hand54/58€20k€30k€35k€51k€21k▼ 59.9%
Deferred charges and accrued income490/1-€1k€1k€2k€2k▲ 15.1%
Equity and liabilities
Total equity and liabilities10/49€140k€129k€110k€101k€72k▼ 28.9%
Equity10/15€60k€71k€77k€91k€70k▼ 23.9%
Contributions10/11-€19k€19k€19k€19k=
Outside capital11---€19k--
Share premium1100/10---€19k--
Reserves13€41k€52k€58k€73k€51k▼ 30.0%
Non-distributable reserves130/1-€2k----
Reserves not available under the articles1311-€2k----
Distributable reserves133-€50k€58k€73k€51k▼ 30.0%
Profit (loss) carried forward14€23k-----
Amounts payable17/49€80k€58k€33k€9k€2k▼ 77.3%
Amounts payable within one year42/48€71k€58k€33k€9k€2k▼ 77.3%
Trade debts44€14k€2k€20k€8k€1k▼ 83.1%
Suppliers440/4-€2k€20k€8k€1k▼ 83.1%
Taxes, remuneration and social security45--€4k€104--
Taxes450/3--€4k€104--
Other amounts payable47/48-€56k€9k€873€709▼ 18.8%
Line20212022202320242025Change
Profit (loss) for the period9904€14k€11k€16k€15k€-22k▼ 247%
+ Depreciation and write-downs630€11k€6k€3k€3k€3k=
Operating cash flow (approximation)€26k€17k€18k€18k€-19k▼ 205%
Investment in fixed assets (approximation)-€0€-6k€0€1-
Change in cash-€10k€5k€16k€-31k▼ 293%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2025
23-10
NBB filing Annual accounts filed
fiscal year 2025 · micro schema
30-06
Financial Weakest financial yearnet €-22k
Net result drops to €-22k, the lowest in the series.
30-06
Financial Liquidity triplescurrent ratio 31.02
Current ratio from 9.80 to 31.02; short-term debt falls from €9k to €2k.
2024
02-12
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
30-06
Financial Liquidity triplescurrent ratio 9.80
Current ratio from 2.94 to 9.80; short-term debt falls from €33k to €9k.
2023
02-10
NBB filing Annual accounts filed
fiscal year 2023 · micro schema
30-06
Financial Highest result since 2019net €16k ▲40.3%
Net result €16k, the highest in the series.
2022
26-09
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
24-01
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
26-01
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2019
07-11
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2018
24-09
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2017
26-10
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2016
28-10
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 5 acts read
About the unread acts

We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
5 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Westerlo · 1 establishment unit since 1998
seat establishment The establishment unit on the map
Ground area
492 m²
Building footprint
68 m²
Volume, LiDAR
560 m³
Parcel 13049A0903/00C000, Flanders · tallest building 10.4 m, ±3 floors. Linked by address, not a title deed.
1 establishment unit
MASTER HOME
Schobbroek 27, 2260 WesterloNACE 4511203
since 19982.087.026.066
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
13049A0903/00C000 Flanders 492 m² 1 · 68 m² 10.4 m · 3 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 29,787 companies in sector 41001 we hold annual accounts for 16,036. 13,213 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded18-06-1998
Fiscal year end30-06
Activities, NACEBEL 2025
41001General construction of residential buildings
52250Logistics services
Contact
E-mail info@masterhome.beWesterlo

Scores and ratios are computed by Checked and are not a credit decision.