Balance sheet
Code20242025
Assets
Total assets20/58€2.25M€2.23M▼
Fixed assets21/28€981k€986k▲
Intangible fixed assets21€44k€54k▲
Tangible fixed assets22/27€602k€597k▼
Land and buildings22€8k€6k▼
Plant, machinery and equipment23€16k€49k▲
Furniture and vehicles24€204k€176k▼
Leasing and similar rights25€374k€359k▼
Other tangible fixed assets26-€7k
Financial fixed assets28€335k€335k=
Current assets29/58€1.27M€1.24M▼
Amounts receivable after more than one year29€56k€50k▼
Other amounts receivable291€56k€50k▼
Stocks and contracts in progress3€342k€500k▲
Stocks30/36€342k€500k▲
Amounts receivable within one year40/41€816k€596k▼
Trade receivables40€587k€549k▼
Other amounts receivable41€229k€48k▼
Cash at bank and in hand54/58€38k€86k▲
Deferred charges and accrued income490/1€13k€10k▼
Equity and liabilities
Total equity and liabilities10/49€2.25M€2.23M▼
Equity10/15€709k€784k▲
Contributions10/11€563k€563k=
Capital10€563k€563k=
Issued capital100€563k€563k=
Reserves13€146k€220k▲
Non-distributable reserves130/1€23k€31k▲
Legal reserve130€23k€31k▲
Tax-exempt reserves132€77k€0▼
Distributable reserves133€46k€190k▲
Profit (loss) carried forward14€0€0=
Provisions and deferred taxes16€26k€0▼
Deferred taxes168€26k€0▼
Amounts payable17/49€1.51M€1.45M▼
Amounts payable after more than one year17€363k€343k▼
Financial debts170/4€363k€343k▼
Amounts payable within one year42/48€1.06M€1.02M▼
Current portion of amounts payable after more than one year42€287k€394k▲
Financial debts43€2k€6k▲
Credit institutions430/8€2k€6k▲
Trade debts44€347k€507k▲
Suppliers440/4€347k€507k▲
Taxes, remuneration and social security45€178k€114k▼
Taxes450/3€148k€69k▼
Remuneration and social security454/9€30k€45k▲
Other amounts payable47/48€250k€0▼
Accrued charges and deferred income492/3€86k€83k▼
Income statement
Code20242025
Non-recurring operating income76A€3k€3k▲
Remuneration, social security and pensions62€244k€315k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€84k€94k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0-
Other operating charges640/8€14k€18k▲
Non-recurring operating charges66A€11k€1k▼
Gross operating margin9900€718k€551k▼
Operating profit (loss)9901€365k€122k▼
Financial income75/76B€11k€9k▼
Recurring financial income75€11k€9k▼
Financial charges65/66B€46k€50k▲
Recurring financial charges65€46k€50k▲
Profit (loss) for the period before taxes9903€330k€81k▼
Transfer from deferred taxes780€1k€26k▲
Income taxes67/77€25k€25k=
Profit (loss) for the period9904€307k€82k▼
Transfer from tax-exempt reserves789€4k€77k▲
Profit (loss) for the period to be appropriated9905€310k€159k▼
Appropriation of the result
Profit (loss) to be appropriated9906€310k€159k▼
Profit (loss) brought forward from the previous period14P€0-
Transfer to equity691/2€60k€151k▲
To the legal reserve6920€16k€8k▼
To other reserves6921€45k€143k▲
Profit to be distributed694/7€250k€7k▼
Directors or managers695€250k€0▼
Employees696-€7k
Social balance
Average headcount (FTE)90873.74.7▲