Skip to content

MARVIMMO

Active
Public limited companyfounded 2007active for 18 yearsHoedenmakersstraat 26, 1000 Brussel, BelgiumKBO/BCE: BE 0894.506.284
Summary

MARVIMMO has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €314,302 and a net result of €41,969. Equity is growing by about 11% per year across the filed financial years. Its solvency ranks better than 46% of 10,686 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (31 days) Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00458027.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€41,969▲ 50.3%
2024 · €27,928
Working capital
-€292,259▼ 267%
2024 · -€79,573
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 119% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€44,228 2025 Net result€41,969 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€142,890-€149,042▲ 4.3%-€21,482-€15,249▲ 29.0%€64,892€48,131▼ 25.8%€20,181▼ 58.1%€44,228▲ 119%
Net result€84,541-€91,737▲ 8.5%-€403,716below the sector's middle half-€20,514below the sector's middle half▲ 94.9%€60,823above the sector's middle half€37,869within the sector's middle half▼ 37.7%€27,928within the sector's middle half▼ 26.3%€41,969within the sector's middle half▲ 50.3%
Equity€478,208-€569,945▲ 19.2%€166,229within the sector's middle half▼ 70.8%€145,715within the sector's middle half▼ 12.3%€206,537within the sector's middle half▲ 41.7%€244,406above the sector's middle half▲ 18.3%€272,334above the sector's middle half▲ 11.4%€314,302within the sector's middle half▲ 15.4%
Total assets€902,826-€905,413▲ 0.3%€465,039within the sector's middle half▼ 48.6%€461,466within the sector's middle half▼ 0.8%€465,957within the sector's middle half▲ 1.0%€423,309within the sector's middle half▼ 9.2%€491,495above the sector's middle half▲ 16.1%€662,356within the sector's middle half▲ 34.8%
Debt€424,618-€335,468▼ 21.0%€298,810▼ 10.9%€315,751▲ 5.7%€259,419▼ 17.8%€178,903▼ 31.0%€219,161▲ 22.5%€348,053▲ 58.8%
Working capital-€68,127--€18,644▲ 72.6%-€26,173below the sector's middle half▼ 40.4%-€96,499below the sector's middle half▼ 269%-€85,798below the sector's middle half▲ 11.1%-€53,185below the sector's middle half▲ 38.0%-€79,573below the sector's middle half▼ 49.6%-€292,259below the sector's middle half▼ 267%
Solvency53.0%-62.9%▲ 10.0pp35.7%within the sector's middle half▼ 27.2pp31.6%within the sector's middle half▼ 4.2pp44.3%within the sector's middle half▲ 12.7pp57.7%within the sector's middle half▲ 13.4pp55.4%within the sector's middle half▼ 2.3pp47.5%within the sector's middle half▼ 8.0pp
Current ratio0.42-0.79▲ 0.370.56below the sector's middle half▼ 0.230.33below the sector's middle half▼ 0.230.45below the sector's middle half▲ 0.120.45below the sector's middle half=0.62below the sector's middle half▲ 0.170.13below the sector's middle half▼ 0.49
Return on assets (ROA)9.4%-10.1%▲ 0.8pp-86.8%below the sector's middle half▼ 96.9pp-4.4%below the sector's middle half▲ 82.4pp13.1%within the sector's middle half▲ 17.5pp8.9%within the sector's middle half▼ 4.1pp5.7%within the sector's middle half▼ 3.3pp6.3%within the sector's middle half▲ 0.7pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €662,356
Fixed assets €617,194 ▲ 70.4%
Current assets €45,162 ▼ 65.0%
Equity and liabilities €662,356
Equity €314,302 ▲ 15.4%
Debt €348,053 ▲ 58.8%
Debt's share of the balance-sheet total rises from 44.6% to 52.5%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€66,408▲
2024 · €37,361
Cash flow
€64,149▲
2024 · €45,108
Debt to equity
1.11▲
2024 · 0.80
ROE
13.4%▲
2024 · 10.3%
Interest coverage
29.40▲
2024 · 7.03
Debt ≤ 1 year
€337,421▲
2024 · €208,777
Debt > 1 year
€10,632▲
2024 · €10,385
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,811 companies that looked in July 2024 the way this one looks now, 0.3% went bankrupt within 24 months and 96.5% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.3% went bankrupt
3.2% stopped otherwise
96.5% still going

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,811 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 45 lines
Balance sheet Code20242025
Assets
Total assets20/58€491,495€662,356▲
Fixed assets21/28€362,291€617,194▲
Tangible fixed assets22/27€362,291€617,194▲
Land and buildings22€362,291€617,194▲
Plant, machinery and equipment23€0€0=
Current assets29/58€129,204€45,162▼
Amounts receivable within one year40/41€30,341€32,124▲
Trade receivables40€12,705€12,998▲
Other amounts receivable41€17,636€19,126▲
Cash at bank and in hand54/58€98,280€13,038▼
Deferred charges and accrued income490/1€583-
Equity and liabilities
Total equity and liabilities10/49€491,495€662,356▲
Equity10/15€272,334€314,302▲
Contributions10/11€62,057€62,057=
Capital10€62,057€62,057=
Issued capital100€62,057€62,057=
Reserves13€181,741€181,741=
Non-distributable reserves130/1€6,200€6,200=
Legal reserve130€6,200€6,200=
Distributable reserves133€175,541€175,541=
Profit (loss) carried forward14€28,535€70,504▲
Amounts payable17/49€219,161€348,053▲
Amounts payable after more than one year17€10,385€10,632▲
Financial debts170/4€10,385€10,632▲
Amounts payable within one year42/48€208,777€337,421▲
Current portion of amounts payable after more than one year42€72,528€2,905▼
Trade debts44€21,854€144,295▲
Suppliers440/4€21,854€144,295▲
Taxes, remuneration and social security45€6,357€347▼
Taxes450/3€6,357€347▼
Other amounts payable47/48€108,038€189,875▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,180€22,181▲
Other operating charges640/8€8,144€1,049▼
Gross operating margin9900€45,505€67,457▲
Operating profit (loss)9901€20,181€44,228▲
Financial income75/76B€13,059-
Recurring financial income75€13,059-
Non-recurring financial income76B€13,059-
Financial charges65/66B€5,312€2,259▼
Recurring financial charges65€5,312€2,259▼
Profit (loss) for the period before taxes9903€27,928€41,969▲
Profit (loss) for the period9904€27,928€41,969▲
Profit (loss) for the period to be appropriated9905€27,928€41,969▲
Appropriation of the result
Profit (loss) to be appropriated9906€28,535€70,504▲
Profit (loss) brought forward from the previous period14P€608€28,535▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18,314€18,314€18,094€17,650€17,651€17,181€17,180€22,181▲ 29.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€5,800----
Other operating charges640/8---€4,467€4,036€4,430€8,144€1,049▼ 87.1%
Non-recurring operating charges66A-----€12,000---
Gross operating margin9900€166,601€172,415€9,595€6,868€80,779€81,742€45,505€67,457▲ 48.2%
Operating profit (loss)9901€142,890€149,042-€21,482-€15,249€64,892€48,131€20,181€44,228▲ 119%
Financial income75/76B----€25-€13,059--
Recurring financial income75----€25-€13,059--
Non-recurring financial income76B------€13,059--
Financial charges65/66B---€4,357€4,095€3,906€5,312€2,259▼ 57.5%
Recurring financial charges65€14,560€5,380€4,612€4,357€4,095€3,906€5,312€2,259▼ 57.5%
Profit (loss) for the period before taxes9903€128,330€143,662-€411,094-€19,606€60,823€44,226€27,928€41,969▲ 50.3%
Income taxes67/77€43,789€51,925-€7,378€908-€6,357---
Profit (loss) for the period9904€84,541€91,737-€403,716-€20,514€60,823€37,869€27,928€41,969▲ 50.3%
Profit (loss) for the period to be appropriated9905€84,541€91,737-€403,716-€20,514€60,823€37,869€27,928€41,969▲ 50.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€902,826€905,413€465,039€461,466€465,957€423,309€491,495€662,356▲ 34.8%
Fixed assets21/28€853,361€835,047€431,952€414,302€396,651€379,471€362,291€617,194▲ 70.4%
Tangible fixed assets22/27€468,361€450,047€431,952€414,302€396,651€379,471€362,291€617,194▲ 70.4%
Land and buildings22---€414,302€396,651€379,471€362,291€617,194▲ 70.4%
Plant, machinery and equipment23------€0€0-
Financial fixed assets28€385,000€385,000-------
Current assets29/58€49,465€70,366€33,087€47,164€69,305€43,838€129,204€45,162▼ 65.0%
Amounts receivable within one year40/41€24,244€24,200€5,917€329€19,301€29,895€30,341€32,124▲ 5.9%
Trade receivables40----€3,630€12,705€12,705€12,998▲ 2.3%
Other amounts receivable41---€329€15,671€17,190€17,636€19,126▲ 8.4%
Cash at bank and in hand54/58€25,221€46,166€17,170€45,123€36,091€7,943€98,280€13,038▼ 86.7%
Deferred charges and accrued income490/1---€1,712€13,914€6,000€583--
Equity and liabilities
Total equity and liabilities10/49€902,826€905,413€465,039€461,466€465,957€423,309€491,495€662,356▲ 34.8%
Equity10/15€478,208€569,945€166,229€145,715€206,537€244,406€272,334€314,302▲ 15.4%
Contributions10/11€62,057€62,057€62,057€62,057€62,057€62,057€62,057€62,057=
Capital10---€62,057€62,057€62,057€62,057€62,057=
Issued capital100---€62,057€62,057€62,057€62,057€62,057=
Reserves13€90,741€181,741€181,741€181,741€181,741€181,741€181,741€181,741=
Non-distributable reserves130/1---€6,200€6,200€6,200€6,200€6,200=
Legal reserve130---€6,200€6,200€6,200€6,200€6,200=
Distributable reserves133---€175,541€175,541€175,541€175,541€175,541=
Profit (loss) carried forward14€325,410€326,147-€77,569-€98,083-€37,261€608€28,535€70,504▲ 147%
Amounts payable17/49€424,618€335,468€298,810€315,751€259,419€178,903€219,161€348,053▲ 58.8%
Amounts payable after more than one year17€307,026€246,458€239,550€172,088€104,316€81,880€10,385€10,632▲ 2.4%
Financial debts170/4---€172,088€104,316€81,880€10,385€10,632▲ 2.4%
Amounts payable within one year42/48€117,592€89,010€59,260€143,663€155,103€97,023€208,777€337,421▲ 61.6%
Current portion of amounts payable after more than one year42---€110,981€111,338€67,459€72,528€2,905▼ 96.0%
Trade debts44--€7,170€12,851€12,810€532€21,854€144,295▲ 560%
Suppliers440/4---€12,851€12,810€532€21,854€144,295▲ 560%
Taxes, remuneration and social security45----€668€8,748€6,357€347▼ 94.5%
Taxes450/3----€668€8,748€6,357€347▼ 94.5%
Other amounts payable47/48---€19,831€30,287€20,283€108,038€189,875▲ 75.7%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€84,541€91,737-€403,716-€20,514€60,823€37,869€27,928€41,969▲ 50.3%
+ Depreciation and write-downs630€18,314€18,314€18,094€17,650€17,651€17,181€17,180€22,181▲ 29.1%
Operating cash flow (approximation)€102,855€110,051-€385,622-€2,864€78,473€55,049€45,108€64,149▲ 42.2%
Investment in fixed assets (approximation)-€0€385,001€0€0€0€0-€277,083-
Change in cash-€20,945-€28,996€27,953-€9,032-€28,148€90,337-€85,242-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 18 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 abbreviated format 31-08-2026 2026-00458027
31-12-2024 micro format 30-08-2025 2025-00452526
31-12-2023 micro format 03-08-2024 2024-00332096
31-12-2022 micro format 06-07-2023 2023-00221478
31-12-2021 micro format 01-07-2022 2022-20139068
31-12-2020 micro format 31-08-2021 2021-63500427
31-12-2019 full format 30-10-2020 2020-66100436
31-12-2018 full format 08-07-2019 2019-29900161
31-12-2017 full format 29-06-2018 2018-28100471
31-12-2016 full format 30-06-2017 2017-24800019

Show all 18 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,877. 38,498 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.