MARVELS
MARVELS has been active since 2013 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10k and a net result of €-38k. Equity remains stable across the filed fiscal years (±1% per year). Its solvency ranks better than 16% of 7538 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €10k |
| Net result | €-38k |
| Better than sector | 16% |
| Active | 13 yrs |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 5.0% | 50.9% | |
| Net result | €-38k | €16k | |
| Equity | €10k | €58k | |
| Gross operating margin | €-4k | €40k | |
| Total assets | €212k | €140k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | -2.7% | +55.1% | -19.7% | - |
| Net profit | - | -91.0% | +2604.2% | -96.4% | - |
| Cash flow | - | -6.6% | +110.3% | -39.0% | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -94.8% | +15.5% | +4100.5% | -96.8% | - |
| Dividends | - | - | - | - | - |
| Total assets | -17.1% | -21.2% | +16.4% | +20.6% | - |
| Equity | -78.3% | +1.2% | +15.4% | +0.6% | - |
| Debt | -2.8% | -25.1% | +16.6% | +24.9% | - |
| of which ≤ 1y | -5.2% | -55.2% | +301.7% | +2.0% | - |
| of which > 1y | -1.9% | -1.7% | -1.6% | -1.4% | - |
| Working capital | -47.5% | +35.8% | -69.8% | +82.6% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.50 | 1.91 | 1.30 | 4.98 | 3.22 |
| Quick ratio | 1.50 | 1.91 | 1.30 | 4.98 | 3.22 |
| Working capital ratio | 12.2% | 19.2% | 11.2% | 43.0% | 28.4% |
| Solvency | 5.0% | 18.9% | 14.7% | 14.8% | 17.8% |
| Debt / equity | 19.20 | 4.29 | 5.80 | 5.74 | 4.62 |
| Long-term debt ratio | 14.30 | 3.17 | 3.26 | 3.83 | 3.90 |
| Interest coverage | -0.44 | 2.55 | 2.58 | 1.64 | 2.44 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -17.8% | 0.2% | 2.0% | 0.1% | 2.8% |
| ROE | -360.3% | 1.2% | 13.3% | 0.6% | 15.9% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €212k | €255k | €324k | €278k | €231k |
| Fixed assets | 21/28 | €135k | €152k | €167k | €129k | €136k |
| Intangible fixed assets | 21 | - | - | - | €0 | €3k |
| Tangible fixed assets | 22/27 | €135k | €152k | €167k | €129k | €133k |
| Current assets | 29/58 | €77k | €103k | €157k | €150k | €95k |
| Amounts receivable within one year | 40/41 | €23k | €75k | €14k | €105 | €14k |
| Cash & bank | 54/58 | €54k | €28k | €65k | €150k | €81k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €212k | €255k | €324k | €278k | €231k |
| Equity | 10/15 | €10k | €48k | €48k | €41k | €41k |
| Contributions / capital | 10/11 | €8k | €8k | €8k | €8k | €8k |
| Reserves | 13 | €16k | €25k | €25k | €18k | €18k |
| Accumulated profits (losses) | 14 | €-13k | €16k | €16k | €16k | €16k |
| Amounts payable | 17/49 | €201k | €207k | €276k | €237k | €190k |
| Amounts payable after one year | 17 | €150k | €153k | €156k | €158k | €160k |
| Amounts payable within one year | 42/48 | €51k | €54k | €121k | €30k | €29k |
| Trade debts payable within one year | 44 | €304 | €344 | €109k | €0 | €348 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-4k | €37k | €38k | €52k | €106k |
| Operating result | 9901 | €-24k | €18k | €24k | €15k | €21k |
| Financial income | 75 | - | - | - | €0 | €0 |
| Financial charges | 65 | €14k | €14k | €14k | €15k | €12k |
| Result before taxes | 9903 | €-38k | €4k | €10k | €311 | €9k |
| Income taxes | 67/77 | €190 | €4k | €3k | €75 | €2k |
| Net result for the period | 9904 | €-38k | €570 | €6k | €235 | €7k |
| Result to be appropriated | 9905 | €-38k | €570 | €6k | €235 | €7k |
| NACE primary | Organisation of conventions and trade shows(82300) |
| Legal form | Private limited company(610) |
| Incorporation | 04-09-2013 |
| Status | Active |
| Postal code | 1560 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23033C0071/00D016 | Flanders | 1,387 m² | 1 · 219 m² | 2.2 m |
| 23033C0071/00W016 | Flanders | 725 m² | 1 · 146 m² | 9.4 m |
We know of 5 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MARVELS |