MARSYS
MARSYS has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €231k and a net result of €19k. Equity is growing by ~4.1% per year across the filed fiscal years. Its solvency ranks better than 86% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).
| Equity | €231k |
| Net result | €19k |
| Better than sector | 86% |
| Active | 20 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.1% | 37.6% | |
| Net result | €19k | €31k | |
| Equity | €231k | €261k | |
| Gross operating margin | €50k | €227k | |
| Total assets | €304k | €793k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €49k | €58k | €79k | €3k |
| Net profit | €19k | €25k | €60k | €-11k |
| Cash flow | €47k | €53k | €69k | €-6k |
| Staff costs | - | - | - | - |
| Income taxes | €5k | €1k | €10k | €10k |
| Dividends | - | €30k | €43k | €140 |
| Total assets | €304k | €328k | €365k | €208k |
| Equity | €231k | €212k | €217k | €200k |
| Debt | €72k | €116k | €148k | €9k |
| of which ≤ 1y | €33k | €56k | €71k | €9k |
| of which > 1y | €40k | €59k | €77k | - |
| Working capital | €171k | €146k | €148k | €178k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 6.20 | 3.63 | 3.09 | 21.13 |
| Quick ratio | 6.20 | 3.63 | 3.09 | 21.13 |
| Working capital ratio | 56.3% | 44.5% | 40.4% | 85.5% |
| Solvency | 76.1% | 64.6% | 59.4% | 95.8% |
| Debt / equity | 0.31 | 0.55 | 0.68 | 0.04 |
| Long-term debt ratio | 0.17 | 0.28 | 0.36 | - |
| Interest coverage | 14.67 | 14.32 | 68.83 | 14.70 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.3% | 7.6% | 16.5% | -5.3% |
| ROE | 8.3% | 11.8% | 27.8% | -5.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €304k | €328k | €365k | €208k |
| Fixed assets | 21/28 | €100k | €127k | €147k | €21k |
| Tangible fixed assets | 22/27 | €100k | €126k | €147k | €21k |
| Financial fixed assets | 28 | €50 | €50 | €50 | €50 |
| Current assets | 29/58 | €204k | €202k | €218k | €187k |
| Amounts receivable within one year | 40/41 | €26k | €20k | €22k | €21k |
| Investments | 50/53 | €154k | €164k | €154k | €123k |
| Cash & bank | 54/58 | €17k | €12k | €38k | €42k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €304k | €328k | €365k | €208k |
| Equity | 10/15 | €231k | €212k | €217k | €200k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €223k | €204k | €209k | €191k |
| Amounts payable | 17/49 | €72k | €116k | €148k | €9k |
| Amounts payable after one year | 17 | €40k | €59k | €77k | - |
| Amounts payable within one year | 42/48 | €33k | €56k | €71k | €9k |
| Trade debts payable within one year | 44 | €4k | €2k | €2k | €2k |
| Income statement | |||||
| Gross operating margin | 9900 | €50k | €59k | €108k | €70k |
| Operating result | 9901 | €21k | €30k | €71k | €-1k |
| Financial income | 75 | €6k | €247 | €0 | €0 |
| Financial charges | 65 | €3k | €4k | €1k | €231 |
| Result before taxes | 9903 | €24k | €26k | €70k | €-1k |
| Income taxes | 67/77 | €5k | €1k | €10k | €10k |
| Net result for the period | 9904 | €19k | €25k | €60k | €-11k |
| Result to be appropriated | 9905 | €19k | €25k | €60k | €-11k |
| NACE primary | Retail sale of information and communication equipment(47400) |
| Legal form | Private limited company(610) |
| Incorporation | 19-12-2005 |
| Status | Active |
| Postal code | 1420 |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MARSYS |