MARS
MARS has been active since 2006 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €12k and a net result of €3k. Equity is shrinking by ~79.3% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 9% of 2906 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €12k |
| Net result | €3k |
| Better than sector | 9% |
| Active | 20 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.4% | 43.3% | |
| Net result | €3k | €13k | |
| Equity | €12k | €44k | |
| Gross operating margin | €59k | €39k | |
| Total assets | €498k | €115k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2022 |
|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema |
| Revenue | - | - | - |
| EBITDA | €43k | €15k | €40k |
| Net profit | €3k | €-29k | €2k |
| Cash flow | €29k | €7k | €29k |
| Staff costs | - | - | - |
| Income taxes | €237 | €-1k | €4k |
| Dividends | - | - | - |
| Total assets | €498k | €634k | €733k |
| Equity | €12k | €9k | €40k |
| Debt | €486k | €625k | €693k |
| of which ≤ 1y | €312k | €404k | €504k |
| of which > 1y | €174k | €221k | €189k |
| Working capital | €-254k | €-353k | €-161k |
| Employees (FTE) | - | - | - |
| 2025 | 2024 | 2022 | |
|---|---|---|---|
| Current ratio | 0.18 | 0.12 | 0.68 |
| Quick ratio | 0.18 | 0.12 | 0.64 |
| Working capital ratio | -51.0% | -55.8% | -22.0% |
| Solvency | 2.4% | 1.5% | 5.5% |
| Debt / equity | 40.87 | 67.94 | 17.22 |
| Long-term debt ratio | 14.66 | 24.04 | 4.69 |
| Interest coverage | 3.22 | 1.62 | 5.86 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 0.5% | -4.5% | 0.3% |
| ROE | 22.8% | -311.3% | 6.0% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2022 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €498k | €634k | €733k |
| Fixed assets | 21/28 | €441k | €584k | €390k |
| Tangible fixed assets | 22/27 | €441k | €584k | €390k |
| Current assets | 29/58 | €58k | €50k | €343k |
| Stocks & contracts in progress | 3 | - | - | €21k |
| Amounts receivable within one year | 40/41 | €55k | €50k | €56k |
| Cash & bank | 54/58 | €400 | €39 | €265k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €498k | €634k | €733k |
| Equity | 10/15 | €12k | €9k | €40k |
| Contributions / capital | 10/11 | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €-9k | €-11k | €20k |
| Amounts payable | 17/49 | €486k | €625k | €693k |
| Amounts payable after one year | 17 | €174k | €221k | €189k |
| Amounts payable within one year | 42/48 | €312k | €404k | €504k |
| Trade debts payable within one year | 44 | €17k | €1k | €30k |
| Income statement | ||||
| Gross operating margin | 9900 | €59k | €29k | €44k |
| Operating result | 9901 | €16k | €-21k | €13k |
| Financial income | 75 | €15 | €99 | €14 |
| Financial charges | 65 | €13k | €9k | €7k |
| Result before taxes | 9903 | €3k | €-30k | €6k |
| Income taxes | 67/77 | €237 | €-1k | €4k |
| Net result for the period | 9904 | €3k | €-29k | €2k |
| Result to be appropriated | 9905 | €3k | €-29k | €2k |
| NACE primary | Other specialised construction activities(43990) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 20-01-2006 |
| Status | Active |
| Postal code | 1420 |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | MARS |