Marraine Kids
Marraine Kids has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €-3k. Equity is shrinking by ~6.4% per year across the filed fiscal years. Its solvency ranks better than 73% of 3394 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €35k |
| Net result | €-3k |
| Better than sector | 73% |
| Active | 7 yrs |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 73.2% | 50.2% | |
| Net result | €-3k | €9k | |
| Equity | €35k | €43k | |
| Gross operating margin | €933 | €27k | |
| Total assets | €47k | €99k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | unclassified schema | unclassified schema | unclassified schema | unclassified schema |
| Revenue | - | - | - | - | - |
| EBITDA | €856 | €694 | €-10k | €-9k | €-14k |
| Net profit | €-3k | €-4k | €-14k | €-13k | €-17k |
| Cash flow | €759 | €654 | €-10k | €-9k | €-14k |
| Staff costs | - | - | - | - | - |
| Income taxes | - | - | - | - | - |
| Dividends | - | - | - | - | - |
| Total assets | €47k | €54k | €58k | €76k | €56k |
| Equity | €35k | €38k | €41k | €56k | €46k |
| Debt | €13k | €16k | €17k | €20k | €10k |
| of which ≤ 1y | €13k | €16k | €17k | €20k | €209 |
| of which > 1y | - | - | - | - | - |
| Working capital | €25k | €25k | €24k | €34k | €32k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.01 | 2.56 | 2.43 | 2.68 | 154.48 |
| Quick ratio | 0.59 | 0.50 | 0.21 | 0.61 | 22.14 |
| Working capital ratio | 54.0% | 46.0% | 41.3% | 44.7% | 57.2% |
| Solvency | 73.2% | 70.5% | 71.2% | 73.4% | 81.6% |
| Debt / equity | 0.37 | 0.42 | 0.40 | 0.36 | 0.22 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 6.77 | 9.92 | -134.56 | -35.02 | -81.95 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -7.0% | -6.8% | -24.3% | -17.6% | -30.9% |
| ROE | -9.6% | -9.6% | -34.1% | -23.9% | -37.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €47k | €54k | €58k | €76k | €56k |
| Fixed assets | 21/28 | €9k | €12k | €16k | €20k | €22k |
| Formation expenses | 20 | €229 | €691 | €1k | €2k | €2k |
| Intangible fixed assets | 21 | €859 | €3k | €5k | €7k | €9k |
| Tangible fixed assets | 22/27 | €8k | €10k | €11k | €13k | €13k |
| Current assets | 29/58 | €38k | €41k | €41k | €54k | €32k |
| Stocks & contracts in progress | 3 | €31k | €33k | €37k | €42k | €28k |
| Amounts receivable within one year | 40/41 | €2k | €2k | €275 | €3k | €444 |
| Cash & bank | 54/58 | €5k | €5k | €3k | €6k | €4k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €47k | €54k | €58k | €76k | €56k |
| Equity | 10/15 | €35k | €38k | €41k | €56k | €46k |
| Contributions / capital | 10/11 | €92k | €92k | €92k | €92k | €69k |
| Accumulated profits (losses) | 14 | €-58k | €-54k | €-51k | €-37k | €-23k |
| Amounts payable | 17/49 | €13k | €16k | €17k | €20k | €10k |
| Amounts payable within one year | 42/48 | €13k | €16k | €17k | €20k | €209 |
| Trade debts payable within one year | 44 | €147 | €106 | €412 | €183 | €184 |
| Income statement | ||||||
| Gross operating margin | 9900 | €933 | €694 | €-10k | €-9k | €-14k |
| Operating result | 9901 | €-3k | €-4k | €-14k | €-13k | €-17k |
| Financial income | 75 | €30 | €30 | €49 | €73 | €224 |
| Financial charges | 65 | €126 | €70 | €73 | €255 | €177 |
| Result before taxes | 9903 | €-3k | €-4k | €-14k | €-13k | €-17k |
| Net result for the period | 9904 | €-3k | €-4k | €-14k | €-13k | €-17k |
| Result to be appropriated | 9905 | €-3k | €-4k | €-14k | €-13k | €-17k |
| NACE primary | Design of textile patterns, clothing, jewellery, furniture and decorative items(74111) |
| Legal form | Private limited company(610) |
| Incorporation | 22-08-2019 |
| Status | Active |
| Postal code | 4761 |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameDE | Marraine Kids |