MARPAT
MARPAT has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-40k) and a net result of €-140k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 8% of 2418 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €-40k |
| Net result | €-140k |
| Better than sector | 8% |
| Active | 9 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -68.9% | 39.1% | |
| Net result | €-140k | €9k | |
| Equity | €-40k | €51k | |
| Gross operating margin | €-49k | €40k | |
| Total assets | €59k | €151k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-134k | €2k | €92k | €19k | €36k |
| Net profit | €-140k | €1k | €71k | €10k | €22k |
| Cash flow | €-136k | €4k | €73k | €16k | €31k |
| Staff costs | - | - | - | - | - |
| Income taxes | €0 | €225 | €19k | €3k | €4k |
| Dividends | - | €0 | €20k | €12k | €6k |
| Total assets | €59k | €185k | €150k | €73k | €78k |
| Equity | €-40k | €100k | €98k | €47k | €49k |
| Debt | €99k | €86k | €52k | €26k | €29k |
| of which ≤ 1y | €54k | €74k | €50k | €19k | €22k |
| of which > 1y | €45k | €10k | - | - | €4k |
| Working capital | €-10k | €98k | €95k | €48k | €45k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.81 | 2.32 | 2.89 | 3.49 | 3.02 |
| Quick ratio | 0.68 | 2.32 | 2.89 | 3.49 | 3.02 |
| Working capital ratio | -17.1% | 52.9% | 63.4% | 66.0% | 58.0% |
| Solvency | -68.9% | 53.7% | 65.5% | 64.2% | 62.7% |
| Debt / equity | -2.45 | 0.86 | 0.53 | 0.56 | 0.08 |
| Long-term debt ratio | -1.12 | 0.10 | - | - | 0.08 |
| Interest coverage | -58.52 | 2.13 | 282.02 | 52.23 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -238.3% | 0.6% | 47.5% | 14.0% | 28.7% |
| ROE | 346.0% | 1.2% | 72.5% | 21.7% | 45.7% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €59k | €185k | €150k | €73k | €78k |
| Fixed assets | 21/28 | €15k | €13k | €5k | €6k | €10k |
| Tangible fixed assets | 22/27 | €13k | €12k | €5k | €5k | €10k |
| Financial fixed assets | 28 | €2k | €775 | €25 | €25 | €25 |
| Current assets | 29/58 | €44k | €172k | €146k | €68k | €67k |
| Stocks & contracts in progress | 3 | €7k | - | - | - | - |
| Amounts receivable within one year | 40/41 | €30k | €165k | €134k | €60k | €32k |
| Cash & bank | 54/58 | €4k | €4k | €10k | €7k | €34k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €59k | €185k | €150k | €73k | €78k |
| Equity | 10/15 | €-40k | €100k | €98k | €47k | €49k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €0 | €81k | €80k | €28k | €30k |
| Accumulated profits (losses) | 14 | €-59k | €0 | €0 | - | - |
| Amounts payable | 17/49 | €99k | €86k | €52k | €26k | €29k |
| Amounts payable after one year | 17 | €45k | €10k | - | - | €4k |
| Amounts payable within one year | 42/48 | €54k | €74k | €50k | €19k | €22k |
| Trade debts payable within one year | 44 | €9k | €8k | €10k | €1k | €960 |
| Income statement | ||||||
| Gross operating margin | 9900 | €-49k | €4k | €93k | €19k | €37k |
| Operating result | 9901 | €-138k | €-453 | €91k | €13k | €27k |
| Financial income | 75 | €67 | €3k | €2 | €1 | €0 |
| Financial charges | 65 | €2k | €1k | €327 | €364 | €429 |
| Result before taxes | 9903 | €-140k | €1k | €91k | €13k | €26k |
| Income taxes | 67/77 | €0 | €225 | €19k | €3k | €4k |
| Net result for the period | 9904 | €-140k | €1k | €71k | €10k | €22k |
| Result to be appropriated | 9905 | €-140k | €1k | €71k | €10k | €22k |
| NACE primary | Repair and maintenance of computers and communication equipment(95100) |
| Legal form | Private limited company(610) |
| Incorporation | 19-04-2017 |
| Status | Active |
| Postal code | 8670 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 38024A0131/00K000 | Flanders | 3,811 m² | 1 · 1,189 m² | 8.2 m · 2 fl. |
| 38342H0382/00G000 | Flanders | 601 m² | 1 · 143 m² | 8.3 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-09-2024 Articles of association amended, translation of the articles, coordination of the articles and full restatement of the articles
Technical details
{
"notary": {
"name": "Liselotte DE KOCK",
"firm_city": null,
"firm_name": "West Notarissen",
"office_city": "Koksijde",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2024-09-26",
"filing_date": "2024-09-24",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2024-06-28",
"unanimous": true
},
"statute_change": {
"kinds": [
"translation",
"coordination",
"full_restatement",
"object_change"
],
"scope": "full_restatement",
"trigger": "wvv_adaptation",
"language_after": "nl",
"language_before": "nl"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0674.631.634",
"name_full_after": "Marpat",
"legal_form_after": "B.V.",
"name_full_before": "Marpat",
"current_zetel_raw": "Verbindingsweg(Kok) 3, 8670 Koksijde",
"legal_form_before": "B.V."
},
"special_mandates": [],
"articles_modified": [
{
"summary": "Artikel 3 van de statuten is integraal vervangen door een nieuwe, uitgebreide tekst die het voorwerp van de vennootschap omschrijft.",
"new_text": "De vennootschap heeft tot voorwerp, alle verrichtingen die rechtstreeks of onrechtstreeks betrekking hebben op volgende activiteiten:\n- reparatie van computers en randapparatuur alsook alle andere diensten op het gebied van informatietechnologie en computer;\n- de vervaardiging van informaticaproducten en van elektronische en optische producten;\n- de vervaardiging van andere producten van kunststof",
"change_kind": "replaced",
"article_title": null,
"article_number": "3"
}
],
"governance_change": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Jean-Charles De Witte",
"org_rep_person_name": null
},
"co_filed_documents": [
"afschrift van de akte",
"geco\u00F6rdineerde statuten",
"verslag bestuursorgaan"
],
"shareholder_rights": null,
"voorwerp_change_summary": "De vennootschap heeft tot voorwerp alle verrichtingen die rechtstreeks of onrechtstreeks betrekking hebben op een uitgebreide lijst van activiteiten, waaronder IT-diensten, vervaardiging van informaticaproducten, cyber-security, industri\u00EBle reiniging, elektronisch ontwerp, verkoop van computers, fabricage van elektrisch materieel, herstelling, fabricage van materieel voor draaggolf, elektronische componenten, kabelconfectie, verlichting, assemblage, 3D-design, spuitgieten, leningen, beheer van v",
"capital_structure_change": null,
"coordinated_text_lineage": null
}| Legal nameNL | MARPAT |