MAROBRI
MAROBRI has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €789k and a net result of €192k. Equity is growing by ~28.6% per year across the filed fiscal years. Its solvency ranks better than 50% of 9984 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €789k |
| Net result | €192k |
| Staff (FTE) | 40.4 |
| Better than sector | 50% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 37.4% | 37.6% | |
| Net result | €192k | €30k | |
| Equity | €789k | €260k | |
| Gross operating margin | €2.21M | €227k | |
| Staff costs | €1.66M | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €537k | €601k | €610k | €239k | €494k |
| Net profit | €192k | €270k | €285k | €18k | €220k |
| Cash flow | €442k | €501k | €505k | €207k | €389k |
| Staff costs | €1.66M | €1.54M | €1.51M | €1.38M | €1.24M |
| Income taxes | €67k | €62k | €39k | €9k | €76k |
| Dividends | - | - | - | - | €200k |
| Total assets | €2.11M | €1.93M | €1.57M | €1.98M | €1.98M |
| Equity | €789k | €597k | €427k | €341k | €323k |
| Debt | €1.32M | €1.33M | €1.15M | €1.64M | €1.66M |
| of which ≤ 1y | €1.12M | €1.07M | €810k | €820k | €646k |
| of which > 1y | €173k | €253k | €333k | €822k | €1.01M |
| Working capital | €510k | €225k | €82k | €328k | €593k |
| Employees (FTE) | 40.4 | 37.6 | 37.0 | 35.8 | 35.9 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 1.46 | 1.21 | 1.10 | 1.40 | 1.92 |
| Quick ratio | 1.11 | 0.84 | 0.62 | 0.97 | 1.35 |
| Working capital ratio | 24.2% | 11.7% | 5.2% | 16.5% | 29.9% |
| Solvency | 37.4% | 31.0% | 27.1% | 17.2% | 16.3% |
| Debt / equity | 1.67 | 2.23 | 2.68 | 4.82 | 5.14 |
| Long-term debt ratio | 0.22 | 0.42 | 0.78 | 2.41 | 3.14 |
| Interest coverage | 15.94 | 14.54 | 8.76 | 7.39 | 16.56 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 9.1% | 14.0% | 18.2% | 0.9% | 11.1% |
| ROE | 24.4% | 45.3% | 66.9% | 5.4% | 68.1% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €2.11M | €1.93M | €1.57M | €1.98M | €1.98M |
| Fixed assets | 21/28 | €478k | €626k | €680k | €835k | €742k |
| Formation expenses | 20 | - | - | - | €728 | €1k |
| Tangible fixed assets | 22/27 | €478k | €626k | €678k | €833k | €739k |
| Financial fixed assets | 28 | - | - | €2k | €2k | €2k |
| Current assets | 29/58 | €1.63M | €1.30M | €892k | €1.15M | €1.24M |
| Stocks & contracts in progress | 3 | €384k | €397k | €393k | €353k | €365k |
| Amounts receivable within one year | 40/41 | €496k | €217k | €212k | €283k | €311k |
| Investments | 50/53 | €0 | €150k | €157k | €321k | €200k |
| Cash & bank | 54/58 | €743k | €528k | €121k | €183k | €358k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.11M | €1.93M | €1.57M | €1.98M | €1.98M |
| Equity | 10/15 | €789k | €597k | €427k | €341k | €323k |
| Contributions / capital | 10/11 | €280k | €280k | €280k | €280k | €280k |
| Reserves | 13 | €509k | €317k | €147k | €61k | €43k |
| Accumulated profits (losses) | 14 | €0 | - | - | - | - |
| Amounts payable | 17/49 | €1.32M | €1.33M | €1.15M | €1.64M | €1.66M |
| Amounts payable after one year | 17 | €173k | €253k | €333k | €822k | €1.01M |
| Amounts payable within one year | 42/48 | €1.12M | €1.07M | €810k | €820k | €646k |
| Trade debts payable within one year | 44 | €471k | €376k | €295k | €234k | €185k |
| Income statement | ||||||
| Gross operating margin | 9900 | €2.21M | €2.18M | €2.14M | €1.64M | €1.75M |
| Operating result | 9901 | €288k | €371k | €390k | €51k | €325k |
| Financial income | 75 | €5k | €3k | €4k | €9k | €353 |
| Financial charges | 65 | €34k | €41k | €70k | €32k | €30k |
| Result before taxes | 9903 | €259k | €332k | €325k | €27k | €296k |
| Income taxes | 67/77 | €67k | €62k | €39k | €9k | €76k |
| Net result for the period | 9904 | €192k | €270k | €285k | €18k | €220k |
| Result to be appropriated | 9905 | €87k | €270k | €285k | €18k | €220k |
| NACE primary | Non-specialised retail sale with food, beverages or tobacco predominating(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 05-09-2018 |
| Status | Active |
| Postal code | 3800 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71064A0680/00G000 | Flanders | 3,937 m² | 1 · 1,366 m² | 11.7 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MAROBRI |