Skip to content

MARIBOL

Open bankruptcy
Private limited company (pre-2019)founded 2008Doelstraat 153A, 8770 Ingelmunster, BelgiumKBO/BCE: BE 0807.417.211

A bankruptcy procedure is open for MARIBOL according to publications in the Belgian Official Gazette; trustee: Elisa Decostere.

Summary

The 2016 annual accounts show equity of €21,138 and a net result of €4,464.

MARIBOLOpen bankruptcy

Financials · financial year 2016, micro format

2016 annual accounts filed late (30 days) Filed on 30 August 2017, deadline 31 July 2017 (7 months after the close on 31 December 2016, Companies Code art. 3:10). Source: NBB, 2017-53500475.

Equity
€21,138▲ 26.8%
2015 · €16,674
Total assets
€390,293▲ 3.7%
2015 · €376,499
Net result
€4,464▼ 51.9%
2015 · €9,286
Working capital
€139,920▲ 14.7%
2015 · €122,023
Trend over the years

2014 to 2016, 3 financial years 2014 to 2016, 3 financial years

The operating result has risen two years in a row; 2016 is 23% above 2015 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€28,608 2016 Net result€4,464 2016

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201420152016
Operating result€11,656-€23,216▲ 99.2%€28,608▲ 23.2%
Net result€1,511-€9,286▲ 515%€4,464▼ 51.9%
Equity€7,388-€16,674▲ 126%€21,138▲ 26.8%
Total assets€349,952-€376,499▲ 7.6%€390,293▲ 3.7%
Debt€342,563-€359,824▲ 5.0%€369,156▲ 2.6%
Working capital€126,022-€122,023▼ 3.2%€139,920▲ 14.7%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2016 in colour, 2015 as the grey bar beneath
Assets €390,293
Fixed assets €134,477 ▼ 6.3%
Current assets €255,816 ▲ 9.8%
Equity and liabilities €390,293
Equity €21,138 ▲ 26.8%
Debt €369,156 ▲ 2.6%
Debt's share of the balance-sheet total falls from 95.6% to 94.6%. Equity and debt are higher.
Key figures and ratios
2016 value · change against 2015
EBITDA
€37,585▲
2015 · €32,296
Cash flow
€13,440▼
2015 · €18,365
Current ratio
2.21▲
2015 · 2.10
Debt to equity
11.98▼
2015 · 14.92
ROE
21.1%▼
2015 · 55.7%
ROA
1.1%▼
2015 · 2.5%
Debt ≤ 1 year
€115,896▲
2015 · €111,022
Debt > 1 year
€253,259▲
2015 · €248,803
Income taxes
€1,390▼
2015 · €8,045
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2016 against 2015 · 24 lines
Balance sheet Code20152016
Assets
Total assets20/58€376,499€390,293▲
Fixed assets21/28€143,454€134,477▼
Tangible fixed assets22/27€143,454€134,477▼
Current assets29/58€233,045€255,816▲
Stocks and contracts in progress3€1,446-
Amounts receivable within one year40/41€229,309€255,018▲
Cash at bank and in hand54/58€1,721€798▼
Equity and liabilities
Total equity and liabilities10/49€376,499€390,293▲
Equity10/15€16,674€21,138▲
Contributions10/11€12,400€12,400=
Reserves13€4,274€8,738▲
Amounts payable17/49€359,824€369,156▲
Amounts payable after more than one year17€248,803€253,259▲
Amounts payable within one year42/48€111,022€115,896▲
Trade debts44€68,562€89,724▲
Income statement Code20152016
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,079€8,977▼
Gross operating margin9900€34,180€39,626▲
Operating profit (loss)9901€23,216€28,608▲
Recurring financial income75€13,093-
Recurring financial charges65€18,978€22,754▲
Profit (loss) for the period before taxes9903€17,331€5,854▼
Income taxes67/77€8,045€1,390▼
Profit (loss) for the period9904€9,286€4,464▼
Profit (loss) for the period to be appropriated9905€9,286€4,464▼
Line201420152016Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15,299€9,079€8,977▼ 1.1%
Gross operating margin9900€28,835€34,180€39,626▲ 15.9%
Operating profit (loss)9901€11,656€23,216€28,608▲ 23.2%
Recurring financial income75€12,357€13,093--
Recurring financial charges65€21,801€18,978€22,754▲ 19.9%
Profit (loss) for the period before taxes9903€2,211€17,331€5,854▼ 66.2%
Income taxes67/77€701€8,045€1,390▼ 82.7%
Profit (loss) for the period9904€1,511€9,286€4,464▼ 51.9%
Profit (loss) for the period to be appropriated9905€1,511€9,286€4,464▼ 51.9%
Line201420152016Change
Assets
Total assets20/58€349,952€376,499€390,293▲ 3.7%
Fixed assets21/28€152,533€143,454€134,477▼ 6.3%
Tangible fixed assets22/27€152,533€143,454€134,477▼ 6.3%
Current assets29/58€197,418€233,045€255,816▲ 9.8%
Stocks and contracts in progress3€1,319€1,446--
Amounts receivable within one year40/41€193,763€229,309€255,018▲ 11.2%
Cash at bank and in hand54/58€583€1,721€798▼ 53.6%
Equity and liabilities
Total equity and liabilities10/49€349,952€376,499€390,293▲ 3.7%
Equity10/15€7,388€16,674€21,138▲ 26.8%
Contributions10/11€12,400€12,400€12,400=
Reserves13-€4,274€8,738▲ 104%
Profit (loss) carried forward14-€5,012---
Amounts payable17/49€342,563€359,824€369,156▲ 2.6%
Amounts payable after more than one year17€271,167€248,803€253,259▲ 1.8%
Amounts payable within one year42/48€71,397€111,022€115,896▲ 4.4%
Trade debts44€40,905€68,562€89,724▲ 30.9%
Line201420152016Change
Profit (loss) for the period9904€1,511€9,286€4,464▼ 51.9%
+ Depreciation and write-downs630€15,299€9,079€8,977▼ 1.1%
Operating cash flow (approximation)€16,810€18,365€13,440▼ 26.8%
Investment in fixed assets (approximation)-€0€0-
Change in cash-€1,138-€923-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (8)
Financial year Type Filed Reference
31-12-2016 micro format 30-08-2017 2017-53500475
31-12-2015 abbreviated format 20-06-2017 2017-20600197
31-12-2014 abbreviated format 17-05-2016 2016-12900055
31-12-2013 abbreviated format 12-01-2015 2015-01200588
31-12-2012 abbreviated format 17-09-2013 2013-58300296
31-12-2011 abbreviated format 31-10-2012 2012-63000155
31-12-2010 abbreviated format 29-05-2012 2012-14300382
31-12-2009 abbreviated format 26-08-2010 2010-46000011

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.