MARGE 12
MARGE 12 has been active since 2000 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €5k and a net result of €-50k. Equity is shrinking by ~69% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2025. The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €5k |
| Net result | €-50k |
| Active | 26 yrs |
| Publications | 1 |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | €58k | €51k |
| EBITDA | €-24k | €-12k | €-40k | €38k |
| Net profit | €-50k | €-37k | €-65k | €9k |
| Cash flow | €-24k | €-12k | €-40k | €34k |
| Staff costs | - | - | - | - |
| Income taxes | - | - | €298 | €3k |
| Dividends | - | - | - | - |
| Total assets | €440k | €462k | €478k | €483k |
| Equity | €5k | €54k | €91k | €156k |
| Debt | €435k | €407k | €387k | €327k |
| of which ≤ 1y | €435k | €407k | €387k | €327k |
| of which > 1y | - | - | - | - |
| Working capital | €-386k | €-362k | €-350k | €-310k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.11 | 0.11 | 0.09 | 0.05 |
| Quick ratio | 0.11 | 0.11 | 0.09 | 0.05 |
| Working capital ratio | -87.9% | -78.5% | -73.4% | -64.2% |
| Solvency | 1.1% | 11.7% | 19.0% | 32.3% |
| Debt / equity | 93.22 | 7.52 | 4.26 | 2.10 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -230.22 | -218.64 | -883.77 | 425.19 |
| Gross margin | - | - | -60.1% | 79.9% |
| Net margin | - | - | -112.3% | 17.7% |
| ROA | -11.3% | -7.9% | -13.7% | 1.9% |
| ROE | -1061.0% | -67.5% | -72.0% | 5.8% |
| EBITDA margin | - | - | -68.3% | 74.6% |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | 248d | 91d |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €440k | €462k | €478k | €483k |
| Fixed assets | 21/28 | €391k | €416k | €441k | €466k |
| Tangible fixed assets | 22/27 | €391k | €416k | €441k | €466k |
| Current assets | 29/58 | €49k | €45k | €36k | €17k |
| Cash & bank | 54/58 | €9k | €1k | €2k | €7k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €440k | €462k | €478k | €483k |
| Equity | 10/15 | €5k | €54k | €91k | €156k |
| Contributions / capital | 10/11 | €67k | €67k | €67k | €67k |
| Reserves | 13 | €7k | €7k | €7k | €7k |
| Accumulated profits (losses) | 14 | €-68k | €-19k | €18k | €83k |
| Amounts payable | 17/49 | €435k | €407k | €387k | €327k |
| Amounts payable within one year | 42/48 | €435k | €407k | €387k | €327k |
| Trade debts payable within one year | 44 | €113k | €81k | €63k | €3k |
| Income statement | |||||
| Turnover | 70 | - | - | €58k | €51k |
| Gross operating margin | 9900 | €-19k | €-6k | €-35k | €41k |
| Operating result | 9901 | €-49k | €-37k | €-65k | €13k |
| Financial income | 75 | €3 | - | - | - |
| Financial charges | 65 | €105 | €53 | €45 | €89 |
| Result before taxes | 9903 | €-50k | €-37k | €-65k | €12k |
| Income taxes | 67/77 | - | - | €298 | €3k |
| Net result for the period | 9904 | €-50k | €-37k | €-65k | €9k |
| Result to be appropriated | 9905 | €-50k | €-37k | €-65k | €9k |
| NACE primary | - |
| Legal form | Public limited company(014) |
| Incorporation | 28-01-2000 |
| Status | Active |
| Postal code | 2845 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11030A0432/00P000 | Flanders | 308 m² | 1 · 139 m² | 12.3 m · 2 fl. |
We know of 7 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
12-05-2022 Registered office moved from Aartselaar to Niel
- Bist 11 - 2630 Aartselaar → Antwerpsestraat 117, 2845 Niel
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Antwerpsestraat 117, 2845 Niel",
"city": "Niel",
"region": "vlaams_gewest",
"street": "Antwerpsestraat",
"country": "BE",
"postcode": "2845",
"box_number": null,
"street_number": "117",
"locality_suffix": null
},
"old_address": {
"raw": "Bist 11 - 2630 Aartselaar",
"city": "Aartselaar",
"region": "vlaams_gewest",
"street": "Bist",
"country": "BE",
"postcode": "2630",
"box_number": null,
"street_number": "11",
"locality_suffix": null
},
"effective_date": null,
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "not_specified",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-05-12",
"filing_date": "2022-05-02",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2022-01-03",
"unanimous": true
},
"subject_company": {
"kbo": "0470.194.236",
"name_full": "Marge 12",
"legal_form": "NV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Verelst Peter",
"org_rep_person_name": null,
"person_role_at_subject": "Gedelegeerd bestuurder"
},
"co_filed_documents": [
"Bijlagen bij het Belgisch Staatsblad"
]
}| Legal nameNL | MARGE 12 |