MAREMI
ActiveSummary
MAREMI has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€77,360) and a net result of -€45. Equity remains stable across the filed fiscal years (±0.4% per year). The computed 12-month bankruptcy probability is 1.2% (low).
Financials · fiscal year 2025, micro schema
2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years
The operating result stays negative: a loss of €203 in 2023 against €225 in 2022; the loss shrinks.
What the company sold each fiscal year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.
Peer companies
Historical observationOf the 6,621 companies that looked in July 2024 the way this one looks now, 4.5% went bankrupt within 24 months and 84% are still going.
- Micro
- 20 years or older
- negative equity
- a loss of 10% of the balance sheet or more
A further 1.1% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 1.2% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 6,621 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,745 | €84,795 | - | - | - | - | - | - | - |
| Gross operating margin9900 | €12,059 | €146,585 | - | -€333 | -€225 | -€203 | - | - | - |
| Operating profit (loss)9901 | -€67,279 | €53,616 | - | -€333 | -€225 | -€203 | - | - | - |
| Recurring financial income75 | €6 | - | - | - | - | - | - | - | - |
| Financial charges65/66B | - | - | - | €33 | €37 | - | €59 | €45 | ▼ 24.6% |
| Recurring financial charges65 | €1,422 | €199 | €14 | €33 | €37 | - | €59 | €45 | ▼ 24.6% |
| Profit (loss) for the period before taxes9903 | -€68,695 | €53,417 | -€14 | -€367 | -€263 | -€203 | -€59 | -€45 | ▲ 24.6% |
| Profit (loss) for the period9904 | -€68,695 | €53,417 | -€14 | -€367 | -€263 | -€203 | -€59 | -€45 | ▲ 24.6% |
| Profit (loss) for the period to be appropriated9905 | -€68,695 | €53,417 | -€14 | -€367 | -€263 | -€203 | -€59 | -€45 | ▲ 24.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €123,467 | €134,451 | €0 | €38 | €14 | €14 | €358 | €4 | ▼ 98.8% |
| Fixed assets21/28 | €86,068 | - | - | - | - | - | - | - | - |
| Intangible fixed assets21 | €71,284 | - | - | - | - | - | - | - | - |
| Tangible fixed assets22/27 | €13,511 | - | - | - | - | - | - | - | - |
| Financial fixed assets28 | €1,273 | - | - | - | - | - | - | - | - |
| Current assets29/58 | €37,399 | €134,451 | €0 | €38 | €14 | €14 | €358 | €4 | ▼ 98.8% |
| Stocks and contracts in progress3 | €3,500 | - | - | - | - | - | - | - | - |
| Amounts receivable within one year40/41 | €33,899 | €94,161 | - | - | - | - | - | - | - |
| Cash at bank and in hand54/58 | - | €40,290 | €0 | €38 | €14 | €14 | €358 | €4 | ▼ 98.8% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €123,467 | €134,451 | €0 | €38 | €14 | €14 | €358 | €4 | ▼ 98.8% |
| Equity10/15 | -€69,009 | -€15,592 | -€76,425 | -€76,791 | -€77,054 | -€77,256 | -€77,315 | -€77,360 | ▼ 0.1% |
| Contributions10/11 | €40,800 | €40,800 | €40,800 | €40,800 | €40,800 | €40,800 | €40,800 | €40,800 | = |
| Reserves13 | €546 | €546 | €546 | €546 | €546 | €546 | €546 | €546 | = |
| Non-distributable reserves130/1 | - | - | - | €546 | €546 | €546 | €546 | €546 | = |
| Reserves not available under the articles1311 | - | - | - | €546 | €546 | €546 | €546 | €546 | = |
| Profit (loss) carried forward14 | -€175,355 | -€121,938 | -€117,770 | -€118,137 | -€118,399 | -€118,602 | -€118,661 | -€118,706 | = |
| Investment grants15 | - | - | - | - | €0 | - | - | - | - |
| Amounts payable17/49 | €192,476 | €150,043 | €76,425 | €76,829 | €77,067 | €77,270 | €77,674 | €77,364 | ▼ 0.4% |
| Amounts payable after more than one year17 | €8,276 | - | - | - | - | - | - | - | - |
| Amounts payable within one year42/48 | €170,166 | €150,043 | €76,425 | €76,829 | €77,067 | €77,270 | €77,674 | €77,364 | ▼ 0.4% |
| Trade debts44 | €41,963 | €65,569 | €59,206 | €59,290 | €59,200 | €59,200 | €59,200 | €59,200 | = |
| Suppliers440/4 | - | - | - | €59,290 | €59,200 | €59,200 | €59,200 | €59,200 | = |
| Other amounts payable47/48 | - | - | - | €17,539 | €17,868 | €18,070 | €18,474 | €18,165 | ▼ 1.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€68,695 | €53,417 | -€14 | -€367 | -€263 | -€203 | -€59 | -€45 | ▲ 24.6% |
| + Depreciation and write-downs630 | €12,745 | €84,795 | - | - | - | - | - | - | - |
| Operating cash flow (approximation) | -€55,950 | €138,212 | -€14 | -€367 | -€263 | -€203 | -€59 | -€45 | ▲ 24.6% |
| Change in cash | - | - | -€40,290 | €37 | -€24 | €0 | €345 | -€354 | ▼ 203% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.