MAREMI: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
MAREMI
Largest movements
- Cash -€354
down €354 (-98.8%), from €358 to €4
mainly Other debts (-€309) and Net result for the year (-€45)
- Other debts -€309
down €309 (-1.7%), from €18,474 to €18,165
- Profit (loss) carried forward -€45
down €45 (0.0%), from -€118,661 to -€118,706
- Financial charges -€15
down €15 (-24.6%), from €59 to €45
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €358 | €4 | -€354 | -98.8% |
| Current assets | 29/58 | €358 | €4 | -€354 | -98.8% |
| Cash at bank and in hand | 54/58 | €358 | €4 | -€354 | -98.8% |
| Total equity and liabilities | 10/49 | €358 | €4 | -€354 | -98.8% |
| Equity | 10/15 | -€77,315 | -€77,360 | -€45 | -0.1% |
| Contributions | 10/11 | €40,800 | €40,800 | = | 0.0% |
| Reserves | 13 | €546 | €546 | = | 0.0% |
| Non-distributable reserves | 130/1 | €546 | €546 | = | 0.0% |
| Reserves not available under the articles | 1311 | €546 | €546 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€118,661 | -€118,706 | -€45 | 0.0% |
| Amounts payable | 17/49 | €77,674 | €77,364 | -€309 | -0.4% |
| Amounts payable within one year | 42/48 | €77,674 | €77,364 | -€309 | -0.4% |
| Trade debts | 44 | €59,200 | €59,200 | = | 0.0% |
| Suppliers | 440/4 | €59,200 | €59,200 | = | 0.0% |
| Other amounts payable | 47/48 | €18,474 | €18,165 | -€309 | -1.7% |
| Financial charges | 65/66B | €59 | €45 | -€15 | -24.6% |
| Recurring financial charges | 65 | €59 | €45 | -€15 | -24.6% |
| Profit (loss) for the period before taxes | 9903 | -€59 | -€45 | +€15 | +24.6% |
| Profit (loss) for the period | 9904 | -€59 | -€45 | +€15 | +24.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€59 | -€45 | +€15 | +24.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.