MAREEN
MAREEN has been active since 1989 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €23k and a net result of €-36k. Equity is shrinking by ~26.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 10% of 1680 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €23k |
| Net result | €-36k |
| Staff (FTE) | 1.2 |
| Better than sector | 10% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 3.4% | 42.0% | |
| Net result | €-36k | €61k | |
| Equity | €23k | €626k | |
| Gross operating margin | €101k | €338k | |
| Staff costs | €41k | €143k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €50k | €23k | €59k | €75k | €88k |
| Net profit | €-36k | €-61k | €-10k | €1k | €6k |
| Cash flow | €42k | €16k | €57k | €67k | €75k |
| Staff costs | €41k | €112k | €157k | €163k | €104k |
| Income taxes | €176 | €185 | €349 | €170 | - |
| Dividends | - | - | - | - | - |
| Total assets | €673k | €747k | €794k | €781k | €829k |
| Equity | €23k | €59k | €120k | €131k | €130k |
| Debt | €650k | €688k | €674k | €650k | €699k |
| of which ≤ 1y | €449k | €451k | €411k | €353k | €370k |
| of which > 1y | €201k | €237k | €263k | €297k | €329k |
| Working capital | €-167k | €-165k | €-74k | €-17k | €-49k |
| Employees (FTE) | 1.2 | 2.2 | 3.8 | 4.2 | 3.2 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.63 | 0.63 | 0.82 | 0.95 | 0.87 |
| Quick ratio | 0.23 | 0.25 | 0.40 | 0.36 | 0.42 |
| Working capital ratio | -24.8% | -22.1% | -9.3% | -2.2% | -6.0% |
| Solvency | 3.4% | 7.9% | 15.1% | 16.8% | 15.6% |
| Debt / equity | 28.50 | 11.71 | 5.63 | 4.97 | 5.40 |
| Long-term debt ratio | 8.80 | 4.04 | 2.19 | 2.27 | 2.54 |
| Interest coverage | 5.41 | 3.38 | 24.34 | 9.26 | 7.06 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -5.3% | -8.2% | -1.3% | 0.2% | 0.8% |
| ROE | -157.7% | -103.7% | -8.8% | 0.9% | 4.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €673k | €747k | €794k | €781k | €829k |
| Fixed assets | 21/28 | €391k | €461k | €456k | €445k | €508k |
| Tangible fixed assets | 22/27 | €391k | €461k | €456k | €445k | €508k |
| Current assets | 29/58 | €282k | €286k | €337k | €335k | €321k |
| Stocks & contracts in progress | 3 | €180k | €175k | €172k | €207k | €165k |
| Amounts receivable within one year | 40/41 | €80k | €97k | €148k | €70k | €137k |
| Cash & bank | 54/58 | €13k | €1k | €8k | €49k | €12k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €673k | €747k | €794k | €781k | €829k |
| Equity | 10/15 | €23k | €59k | €120k | €131k | €130k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | €19k |
| Reserves | 13 | €125k | €125k | €125k | €125k | €125k |
| Accumulated profits (losses) | 14 | €-121k | €-85k | €-24k | €-13k | €-14k |
| Amounts payable | 17/49 | €650k | €688k | €674k | €650k | €699k |
| Amounts payable after one year | 17 | €201k | €237k | €263k | €297k | €329k |
| Amounts payable within one year | 42/48 | €449k | €451k | €411k | €353k | €370k |
| Trade debts payable within one year | 44 | €45k | €101k | €103k | €46k | €79k |
| Income statement | ||||||
| Gross operating margin | 9900 | €101k | €147k | €229k | €250k | €208k |
| Operating result | 9901 | €-28k | €-54k | €-8k | €9k | €19k |
| Financial income | 75 | €1k | €6 | €40 | €30 | €81 |
| Financial charges | 65 | €9k | €7k | €2k | €8k | €12k |
| Result before taxes | 9903 | €-36k | €-61k | €-10k | €1k | €6k |
| Income taxes | 67/77 | €176 | €185 | €349 | €170 | - |
| Net result for the period | 9904 | €-36k | €-61k | €-10k | €1k | €6k |
| Result to be appropriated | 9905 | €-36k | €-61k | €-10k | €1k | €6k |
| NACE primary | Mixed farming(01500) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 18-08-1989 |
| Status | Active |
| Postal code | 9890 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44071A0629/00H000 | Flanders | 1,279 m² | - | - |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MAREEN |