Marcella
The computed 12-month bankruptcy probability of Marcella is 1.6% (moderate). The 2025 annual accounts show equity of €30k and a net result of €7k. Equity is growing by ~58.4% per year across the filed fiscal years. Its solvency ranks better than 50% of 1106 sector peers (fiscal year 2025). The company has been active since 2016 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €30k |
| Net result | €7k |
| Staff (FTE) | 2.5 |
| Better than sector | 50% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 25.7% | 25.6% | |
| Net result | €7k | €7k | |
| Equity | €30k | €22k | |
| Gross operating margin | €152k | €63k | |
| Staff costs | €115k | €51k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €34k | €52k | €26k | €31k |
| Net profit | €7k | €19k | €2k | €12k |
| Cash flow | €22k | €35k | €19k | €28k |
| Staff costs | €115k | €107k | €100k | €106k |
| Income taxes | €4k | €12k | €371 | €360 |
| Dividends | €0 | €2k | - | - |
| Total assets | €118k | €83k | €86k | €112k |
| Equity | €30k | €24k | €7k | €5k |
| Debt | €88k | €59k | €80k | €107k |
| of which ≤ 1y | €60k | €59k | €72k | €85k |
| of which > 1y | €26k | €0 | €8k | €22k |
| Working capital | €1k | €-8k | €-25k | €-28k |
| Employees (FTE) | 2.5 | 2.3 | 2.2 | 2.3 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.02 | 0.86 | 0.65 | 0.67 |
| Quick ratio | 0.94 | 0.78 | 0.58 | 0.61 |
| Working capital ratio | 1.1% | -9.8% | -29.0% | -25.2% |
| Solvency | 25.7% | 28.7% | 7.6% | 4.5% |
| Debt / equity | 2.90 | 2.49 | 12.08 | 21.07 |
| Long-term debt ratio | 0.86 | 0.00 | 1.23 | 4.42 |
| Interest coverage | 4.15 | 8.40 | 3.40 | 13.06 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 5.5% | 22.8% | 1.8% | 10.3% |
| ROE | 21.6% | 79.4% | 23.0% | 227.9% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (26 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €118k | €83k | €86k | €112k |
| Fixed assets | 21/28 | €56k | €32k | €40k | €56k |
| Intangible fixed assets | 21 | €418 | €608 | €798 | - |
| Tangible fixed assets | 22/27 | €53k | €28k | €36k | €53k |
| Financial fixed assets | 28 | €3k | €3k | €3k | €3k |
| Current assets | 29/58 | €62k | €51k | €47k | €56k |
| Stocks & contracts in progress | 3 | €5k | €5k | €5k | €5k |
| Amounts receivable within one year | 40/41 | €11k | €0 | €13k | €10k |
| Cash & bank | 54/58 | €46k | €46k | €28k | €42k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €118k | €83k | €86k | €112k |
| Equity | 10/15 | €30k | €24k | €7k | €5k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €24k | €18k | €5k | €5k |
| Accumulated profits (losses) | 14 | €0 | €0 | €-5k | €-6k |
| Amounts payable | 17/49 | €88k | €59k | €80k | €107k |
| Amounts payable after one year | 17 | €26k | €0 | €8k | €22k |
| Amounts payable within one year | 42/48 | €60k | €59k | €72k | €85k |
| Trade debts payable within one year | 44 | €25k | €26k | €14k | €1k |
| Income statement | |||||
| Gross operating margin | 9900 | €152k | €161k | €129k | €139k |
| Operating result | 9901 | €18k | €36k | €9k | €14k |
| Financial income | 75 | €391 | €562 | €430 | €393 |
| Financial charges | 65 | €8k | €6k | €8k | €2k |
| Result before taxes | 9903 | €10k | €30k | €2k | €12k |
| Income taxes | 67/77 | €4k | €12k | €371 | €360 |
| Net result for the period | 9904 | €7k | €19k | €2k | €12k |
| Result to be appropriated | 9905 | €7k | €19k | €2k | €12k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 24-06-2016 |
| Status | Active |
| Postal code | 8500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34353H0220/00A000 | Flanders | 237 m² | 1 · 110 m² | 11.2 m · 3 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Marcella |