Checked.be
Active
BE 0763.752.264Private limited company
MARCELIMO
Boulevard Eisenhower(TOU) 107 ·7500 Tournai, Belgium· 5 yrs active
Conclusion
The computed 12-month bankruptcy probability of MARCELIMO is 2.5% (moderate). The 2025 annual accounts show equity of €88k and a net result of €9k. Equity is growing by ~6% per year across the filed fiscal years. The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
Based on the State Gazette, CBE and 5 annual accounts.
Key figures
| Equity | €88k |
| Net result | €9k |
| Active | 5 yrs |
| Locations | 1 |
Financial profile
65
/ 100
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Health
49
Profitability
49
Solvency
54
Growth
78
Stability
94
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
More than 3 years active
Founded in 2021, past the statistically most fragile first 3 years.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
49
/ 100
Fair
Computed from 5 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€5k
estimate, not credit advice
Score history
33
2021
54
2022
12
2023
64
2024
49
2025
purely financial, excl. current insolvency signals
Score components
Liquidity
Current ratio 0.30 (< 1.0)
-10
Quick ratio
Quick ratio 0.30 (< 0.6)
-5
Leverage
Debt/equity 1.32 (< 2.0)
+3
Profitability
ROE 10%
+3
Interest coverage
Interest coverage 11.5× (≥ 3×)
+8
Profit trend
Net profit down YoY
-3
Equity growth
Equity growing YoY
+3
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 31-08-2026 with the NBB · fiscal year 2025 · micro schema
Trajectory (indicative)
Projection over 3 fiscal years from the filed annual accounts, not a forecast, the extended trend.
volatile
Too volatile to project: the yearly deviation from the trend is ~45% of the level (threshold 35%). We therefore deliberately show no projection line.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
€20k
+4.5%
21-25
€9k
-10.4%
21-25
€15k
-6.4%
21-25
€204k
-3.6%
21-25
€88k
+10.9%
21-25
€-10k
+30.4%
21-25
€3k
+170.8%
21-25
€116k
-12.3%
21-25
€14k
-29.4%
21-25
€102k
-9.2%
21-25
0.30
+3.2%
21-25
0.30
+3.2%
21-25
43.0%
+15.1%
21-25
1.32
-20.9%
21-25
9.9%
-19.3%
21-25
4.2%
-7.1%
21-25
11.54
+12.8%
21-25
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €20k | €19k | €2k | €17k | €7k |
| Net profit | €9k | €10k | €-6k | €7k | €-2k |
| Cash flow | €15k | €16k | €529 | €13k | €4k |
| Staff costs | - | - | - | - | - |
| Income taxes | €3k | €1k | €-741 | €1k | €741 |
| Dividends | - | - | - | - | - |
| Total assets | €204k | €212k | €233k | €231k | €232k |
| Equity | €88k | €79k | €70k | €75k | €68k |
| Debt | €116k | €133k | €163k | €156k | €163k |
| of which ≤ 1y | €14k | €20k | €40k | €23k | €21k |
| of which > 1y | €102k | €113k | €123k | €133k | €143k |
| Working capital | €-10k | €-14k | €-20k | €-10k | €-13k |
| Employees (FTE) | - | - | - | - | - |
Ratios (computed)
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.30 | 0.29 | 0.51 | 0.55 | 0.37 |
| Quick ratio | 0.30 | 0.29 | 0.51 | 0.55 | 0.37 |
| Working capital ratio | -4.9% | -6.8% | -8.5% | -4.4% | -5.6% |
| Solvency | 43.0% | 37.4% | 29.9% | 32.5% | 29.5% |
| Debt / equity | 1.32 | 1.68 | 2.35 | 2.07 | 2.39 |
| Long-term debt ratio | 1.16 | 1.42 | 1.76 | 1.77 | 2.09 |
| Interest coverage | 11.54 | 10.23 | 0.88 | 6.78 | 3.60 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 4.2% | 4.6% | -2.4% | 2.9% | -0.7% |
| ROE | 9.9% | 12.2% | -7.9% | 9.0% | -2.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Balance-sheet composition 2025
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €204k | €212k | €233k | €231k | €232k |
| Fixed assets | 21/28 | €200k | €206k | €212k | €218k | €224k |
| Tangible fixed assets | 22/27 | €200k | €206k | €212k | €218k | €224k |
| Current assets | 29/58 | €4k | €6k | €21k | €13k | €8k |
| Cash & bank | 54/58 | €2k | €3k | €20k | €12k | €7k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €204k | €212k | €233k | €231k | €232k |
| Equity | 10/15 | €88k | €79k | €70k | €75k | €68k |
| Contributions / capital | 10/11 | €70k | €70k | €70k | €70k | €70k |
| Accumulated profits (losses) | 14 | €18k | €9k | €-442 | €5k | €-2k |
| Amounts payable | 17/49 | €116k | €133k | €163k | €156k | €163k |
| Amounts payable after one year | 17 | €102k | €113k | €123k | €133k | €143k |
| Amounts payable within one year | 42/48 | €14k | €20k | €40k | €23k | €21k |
| Trade debts payable within one year | 44 | €554 | €9k | €20k | €694 | - |
| Income statement | ||||||
| Gross operating margin | 9900 | €23k | €22k | €5k | €19k | €9k |
| Operating result | 9901 | €14k | €13k | €-4k | €11k | €984 |
| Financial income | 75 | - | - | - | - | €0 |
| Financial charges | 65 | €2k | €2k | €2k | €2k | €2k |
| Result before taxes | 9903 | €12k | €11k | €-6k | €8k | €-943 |
| Income taxes | 67/77 | €3k | €1k | €-741 | €1k | €741 |
| Net result for the period | 9904 | €9k | €10k | €-6k | €7k | €-2k |
| Result to be appropriated | 9905 | €9k | €10k | €-6k | €7k | €-2k |
Legal Structure
| NACE primary | - |
| Legal form | Private limited company(610) |
| Incorporation | 17-02-2021 |
| Status | Active |
| Postal code | 7500 |
Establishment units
Boulevard Eisenhower(TOU) 107, 7500 Tournai
since 20212.337.633.781
Real-estate footprint
Wallonia
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57462A0146/00V007 | Wallonia | 138 m² | 1 · 137 m² | 9.6 m · 3 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Updates
Next filing, fiscal year 2026, expected by
2026
31-08
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
05-06
NBB filing
Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial
Back to profitnet €10k
Net result €10k after one loss-making year.
21-08
NBB filing
Annual accounts filed
fiscal year 2023 · micro schema · 21 days late
2023
31-12
Financial
Weakest financial yearnet €-6k ▼182%
Net result drops to €-6k, the lowest in the series; recovery starts the following year.
15-06
NBB filing
Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial
Back to profitnet €7k
Net result €7k after one loss-making year.
29-08
NBB filing
Annual accounts filed
fiscal year 2021 · micro schema · 29 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Belgian State Gazette reading coverage
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
Credit advice
Company registry (CBE)
Names & trade names
| Legal nameFR | MARCELIMO |