Skip to content

Mapshot

Open bankruptcy
Private limited companyfounded 2023KBO/BCE: BE 0797.459.170

A bankruptcy procedure is open for Mapshot according to publications in the Belgian Official Gazette; trustee: Jan De Rieck.

Summary

The file additionally contains 1 administrative flag. The 2024 annual accounts show equity of €43,047 and a net result of €2,266.

MapshotOpen bankruptcy

Financials · financial year 2024, micro format

Equity
€43,047▲ 5.6%
2023 · €40,782
Total assets
€77,712▲ 24.9%
2023 · €62,243
Net result
€2,266
2023 · -€14,218
Working capital
€35,874▼ 12.0%
2023 · €40,782
Trend over the years

2023 to 2024, 2 financial years

The operating result returns to profit in 2024: €6,723 after a loss of €13,873 in 2023.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€6,723 2024 Net result€2,266 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20232024
Operating result-€13,873-€6,723
Net result-€14,218below the sector's middle half-€2,266below the sector's middle half
Equity€40,782within the sector's middle half-€43,047within the sector's middle half▲ 5.6%
Total assets€62,243below the sector's middle half-€77,712within the sector's middle half▲ 24.9%
Debt€21,462-€34,665▲ 61.5%
Working capital€40,782within the sector's middle half-€35,874within the sector's middle half▼ 12.0%
Solvency65.5%within the sector's middle half-55.4%within the sector's middle half▼ 10.1pp
Current ratio2.90within the sector's middle half-2.03within the sector's middle half▼ 0.87
Return on assets (ROA)-22.8%below the sector's middle half-2.9%below the sector's middle half▲ 25.8pp
Staff (FTE)0.9-1▲ 11.1%
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €77,712
Fixed assets €7,173
Current assets €70,539
Equity and liabilities €77,712
Equity €43,047 ▲ 5.6%
Debt €34,665 ▲ 61.5%
Debt's share of the balance-sheet total rises from 34.5% to 44.6%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€7,150
Cash flow
€2,693
Debt to equity
0.81▲
2023 · 0.53
ROE
5.3%▲
2023 · -34.9%
Interest coverage
1.49
Debt ≤ 1 year
€34,665▲
2023 · €21,462
Staff costs
€44,253▲
2023 · €40,548
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 33 lines
Balance sheet Code20232024
Assets
Total assets20/58€62,243€77,712▲
Fixed assets21/28-€7,173
Intangible fixed assets21-€7,173
Current assets29/58€62,243€70,539▲
Amounts receivable within one year40/41€50,262€28,079▼
Trade receivables40€29,151€20,548▼
Other amounts receivable41€21,111€7,531▼
Cash at bank and in hand54/58€11,981€28,032▲
Deferred charges and accrued income490/1-€14,428
Equity and liabilities
Total equity and liabilities10/49€62,243€77,712▲
Equity10/15€40,782€43,047▲
Contributions10/11€55,000€55,000=
Profit (loss) carried forward14-€14,218-€11,953▲
Amounts payable17/49€21,462€34,665▲
Amounts payable within one year42/48€21,462€34,665▲
Trade debts44€9,834€19,828▲
Suppliers440/4€9,834€19,828▲
Taxes, remuneration and social security45€8,793€6,003▼
Remuneration and social security454/9€8,793€6,003▼
Other amounts payable47/48€2,834€8,834▲
Income statement Code20232024
Remuneration, social security and pensions62€40,548€44,253▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€427
Gross operating margin9900€26,675€51,403▲
Operating profit (loss)9901-€13,873€6,723▲
Financial income75/76B€12€333▲
Recurring financial income75€12€333▲
Financial charges65/66B€357€4,790▲
Recurring financial charges65€357€4,790▲
Profit (loss) for the period before taxes9903-€14,218€2,266▲
Profit (loss) for the period9904-€14,218€2,266▲
Profit (loss) for the period to be appropriated9905-€14,218€2,266▲
Appropriation of the result
Profit (loss) to be appropriated9906-€14,218-€11,953▲
Profit (loss) brought forward from the previous period14P--€14,218

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20232024Change
Remuneration, social security and pensions62€40,548€44,253▲ 9.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€427-
Gross operating margin9900€26,675€51,403▲ 92.7%
Operating profit (loss)9901-€13,873€6,723-
Financial income75/76B€12€333▲ 27×
Recurring financial income75€12€333▲ 27×
Financial charges65/66B€357€4,790▲ 13×
Recurring financial charges65€357€4,790▲ 13×
Profit (loss) for the period before taxes9903-€14,218€2,266-
Profit (loss) for the period9904-€14,218€2,266-
Profit (loss) for the period to be appropriated9905-€14,218€2,266-
Line20232024Change
Assets
Total assets20/58€62,243€77,712▲ 24.9%
Fixed assets21/28-€7,173-
Intangible fixed assets21-€7,173-
Current assets29/58€62,243€70,539▲ 13.3%
Amounts receivable within one year40/41€50,262€28,079▼ 44.1%
Trade receivables40€29,151€20,548▼ 29.5%
Other amounts receivable41€21,111€7,531▼ 64.3%
Cash at bank and in hand54/58€11,981€28,032▲ 134%
Deferred charges and accrued income490/1-€14,428-
Equity and liabilities
Total equity and liabilities10/49€62,243€77,712▲ 24.9%
Equity10/15€40,782€43,047▲ 5.6%
Contributions10/11€55,000€55,000=
Profit (loss) carried forward14-€14,218-€11,953▲ 15.9%
Amounts payable17/49€21,462€34,665▲ 61.5%
Amounts payable within one year42/48€21,462€34,665▲ 61.5%
Trade debts44€9,834€19,828▲ 102%
Suppliers440/4€9,834€19,828▲ 102%
Taxes, remuneration and social security45€8,793€6,003▼ 31.7%
Remuneration and social security454/9€8,793€6,003▼ 31.7%
Other amounts payable47/48€2,834€8,834▲ 212%
Line20232024Change
Profit (loss) for the period9904-€14,218€2,266-
+ Depreciation and write-downs630-€427-
Operating cash flow (approximation)-€14,218€2,693-
Change in cash-€16,051-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2024 micro format 25-07-2025 2025-00349859
31-12-2023 micro format 30-07-2024 2024-00324938

Similar companies · same sector, comparable size

Of the 29,878 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,871. 15,508 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €25,000 awarded · €25,000 paid
Schemes

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.