MAPA
InactiveOverview
Activity
“Uitbating van een kantoor voor mechanografische werken.” (deed in Dutch)
From the articles, 12 activitiesNo NACE code in the KBO yet
Size
€1.6mtotal assets 2025
- Staff
- 8.5 FTE
- Equity
- €535,867
- Profit
- €107,664
Turnover not published (abbreviated format)
Financial health
Inactive: no score
Structure
- Parent
- b-inside · 100%
1 of 6 deeds read
SignalsneutralLatest accounts filed on timeShow the evidence
Signals
1 signal.
neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 16-06-2026, 45 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
45 days early
2024
92 days early
2023
34 days early
2022
32 days early
2021
35 days early
2020
20 days late
2019
1 day late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 7 accounts on average 31 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Searched, nothing found (2)
neutral · Next filing not due yet
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today. The company usually files around 26 June (4 of the last 5 filed years within 30 days of that day).
Companies Code · seven monthsWhere today falls in the filing period
12-10-2026 today31-12-2026 year end31-07-2027 deadline
- RestructuringMerger · Director in office…
- Annual accounts filedfinancial year 2025 · abbreviated…
- Weakest financial yearnet €107,664 ▼53.2%
Financials · financial year 2025, abbreviated format
Equity
€535,867▼ 35.3%
2024 · €828,204
Total assets
€1.6m▲ 76.7%
2024 · €909,231
Net result
€107,664▼ 53.2%
2024 · €230,282
Working capital
€972,117▲ 18.2%
2024 · €822,488
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result has fallen three years in a row; 2025 is 63% below 2024 and is the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2025
Net result€0.1m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.6m
2025
Equity€0.5m
2025
Debt€1.1m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€1.0m
2025
Average staff in full-time equivalents (FTE).
Staff (FTE)8.5
2025
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.3m-€0.3m▼ 10.4%€0.4m▲ 38.1%€0.5m▲ 23.6%€0.6m▲ 16.2%€0.4m▼ 31.2%€0.3m▼ 27.2%€0.1m▼ 62.7%
Net result€0.3m-€0.2m▼ 16.8%€0.3m▲ 40.9%€0.4m▲ 29.0%€0.4m▲ 16.1%€0.3m▼ 30.1%€0.2m▼ 26.4%€0.1m▼ 53.2%
Equity€1.0m-€0.3m▼ 69.5%€0.4m▲ 15.6%€0.5m▲ 27.8%€0.6m▲ 32.0%€0.6m▼ 2.0%€0.8m▲ 38.5%€0.5m▼ 35.3%
Total assets€1.1m-€0.8m▼ 27.4%€1.1m▲ 37.5%€1.1m▼ 1.3%€1.1m▼ 2.1%€1.0m▼ 5.9%€0.9m▼ 11.2%€1.6m▲ 76.7%
Debt€0.1m-€0.5m▲ 396%€0.8m▲ 51.1%€0.6m▼ 15.1%€0.5m▼ 26.3%€0.4m▼ 10.9%€0.08m▼ 81.0%€1.1m▲ 1,222%
Working capital€1.0m-€0.3m▼ 68.8%€0.4m▲ 14.6%€0.5m▲ 24.4%€0.6m▲ 19.8%€0.6m▲ 3.8%€0.8m▲ 43.9%€1.0m▲ 18.2%
Staff (FTE)8.8-8.2▼ 6.8%8.5▲ 3.7%8.9▲ 4.7%8.4▼ 5.6%8.8▲ 4.8%6.7▼ 23.9%8.5▲ 26.9%
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.6m
Fixed assets
€51,064 ▲ 49.0%
Current assets
€1.6m ▲ 77.8%
Equity and liabilities €1.6m
Equity
€535,867 ▼ 35.3%
Debt
€1.1m ▲ 1,222%
Debt's share of the balance-sheet total rises from 8.9% to 66.7%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€130,011▼
2024 · €316,846
Cash flow
€127,213▼
2024 · €251,374
Current ratio
2.66▼
2024 · 16.67
Quick ratio
2.40▼
2024 · 13.99
Debt to equity
2.00▲
2024 · 0.10
ROE
20.1%▼
2024 · 27.8%
ROA
6.7%▼
2024 · 25.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€583,863▲
2024 · €52,474
Income taxes
€43,441▼
2024 · €80,551
Staff costs
€517,163▲
2024 · €415,158
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | - | - | - | €0.1m | - |
| Remuneration, social security and pensions62 | - | - | - | €0.4m | €0.4m | €0.5m | €0.4m | €0.5m | ▲ 24.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €0.03m | €0.02m | €0.02m | €0.02m | €0.03m | €0.03m | €0.02m | €0.02m | ▼ 7.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | - | €0.001m | - | - | €0.004m | -€0.002m | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | - | - | €0.004m | €0.001m | -€232 | -€473 | €0 | - |
| Other operating charges640/8 | - | - | - | €0.003m | €0.003m | €0.002m | €0.002m | €0.004m | ▲ 137% |
| Non-recurring operating charges66A | - | - | - | - | - | - | €0.06m | €0.4m | ▲ 589% |
| Gross operating margin9900 | €0.7m | €0.7m | €0.9m | €1.0m | €1.1m | €0.9m | €0.8m | €1.1m | ▲ 33.5% |
| Operating profit (loss)9901 | €0.3m | €0.3m | €0.4m | €0.5m | €0.6m | €0.4m | €0.3m | €0.1m | ▼ 62.7% |
| Financial income75/76B | - | - | - | €0.01m | €0.01m | €0.01m | €0.02m | €0.04m | ▲ 161% |
| Recurring financial income75 | €0.006m | €0.01m | €0.009m | €0.01m | €0.01m | €0.01m | €0.02m | €0.01m | ▼ 18.5% |
| Non-recurring financial income76B | - | - | - | - | - | - | - | €0.03m | - |
| Financial charges65/66B | - | - | - | €0.002m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 6.6% |
| Recurring financial charges65 | €178 | €0.002m | €0.002m | €0.002m | €0.001m | €0.001m | €0.001m | €0.001m | ▲ 6.6% |
| Profit (loss) for the period before taxes9903 | €0.3m | €0.3m | €0.4m | €0.5m | €0.6m | €0.4m | €0.3m | €0.2m | ▼ 51.4% |
| Income taxes67/77 | €0.08m | €0.09m | €0.1m | €0.1m | €0.2m | €0.1m | €0.08m | €0.04m | ▼ 46.1% |
| Profit (loss) for the period9904 | €0.3m | €0.2m | €0.3m | €0.4m | €0.4m | €0.3m | €0.2m | €0.1m | ▼ 53.2% |
| Transfer from tax-exempt reserves789 | - | - | - | - | €0.1m | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €0.1m | €0.2m | €0.4m | €0.4m | €0.6m | €0.3m | €0.2m | €0.1m | ▼ 53.2% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.1m | €0.8m | €1.1m | €1.1m | €1.1m | €1.0m | €0.9m | €1.6m | ▲ 76.7% |
| Fixed assets21/28 | €0.02m | €0.01m | €0.05m | €0.04m | €0.09m | €0.06m | €0.03m | €0.05m | ▲ 49.0% |
| Tangible fixed assets22/27 | €0.02m | €0.01m | €0.05m | €0.04m | €0.09m | €0.06m | €0.03m | €0.05m | ▲ 49.0% |
| Plant, machinery and equipment23 | - | - | - | €0.001m | €0.004m | €0.003m | €0.002m | €0.002m | ▲ 30.5% |
| Furniture and vehicles24 | - | - | - | €0.04m | €0.08m | €0.05m | €0.03m | €0.05m | ▲ 49.9% |
| Other tangible fixed assets26 | - | - | - | €0.001m | €466 | €233 | - | - | - |
| Current assets29/58 | €1.1m | €0.8m | €1.1m | €1.1m | €1.0m | €1.0m | €0.9m | €1.6m | ▲ 77.8% |
| Stocks and contracts in progress3 | €0.1m | €0.1m | €0.1m | €0.2m | €0.2m | €0.2m | €0.1m | €0.2m | ▲ 10.5% |
| Stocks30/36 | - | - | - | €0.2m | €0.2m | €0.2m | €0.1m | €0.2m | ▲ 10.5% |
| Amounts receivable within one year40/41 | €0.3m | €0.4m | €0.6m | €0.4m | €0.5m | €0.4m | €0.4m | €0.5m | ▲ 45.1% |
| Trade receivables40 | - | - | - | €0.4m | €0.5m | €0.4m | €0.3m | €0.4m | ▲ 10.3% |
| Other amounts receivable41 | - | - | - | €0.001m | €0.004m | €0.05m | €0.05m | €0.2m | ▲ 287% |
| Cash at bank and in hand54/58 | €0.6m | €0.3m | €0.4m | €0.5m | €0.3m | €0.4m | €0.4m | €0.7m | ▲ 98.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.007m | €0.009m | €0.009m | €0.004m | €0.1m | ▲ 3,614% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.1m | €0.8m | €1.1m | €1.1m | €1.1m | €1.0m | €0.9m | €1.6m | ▲ 76.7% |
| Equity10/15 | €1.0m | €0.3m | €0.4m | €0.5m | €0.6m | €0.6m | €0.8m | €0.5m | ▼ 35.3% |
| Contributions10/11 | €0.02m | €0.02m | - | €0.02m | €0.02m | €0.02m | €0.02m | €0.02m | = |
| Reserves13 | €1.0m | €0.3m | €0.3m | €0.4m | €0.6m | €0.6m | €0.6m | €0.6m | = |
| Tax-exempt reserves132 | - | - | - | €0.2m | €0.06m | €0.06m | €0.06m | €0.06m | = |
| Distributable reserves133 | - | - | - | €0.2m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Profit (loss) carried forward14 | €0.03m | €0.02m | €0.04m | €0.05m | €0.04m | €0.02m | €0.3m | -€0.04m | - |
| Amounts payable17/49 | €0.1m | €0.5m | €0.8m | €0.6m | €0.5m | €0.4m | €0.08m | €1.1m | ▲ 1,222% |
| Amounts payable after more than one year17 | €0.01m | - | €0.03m | €0.01m | - | - | - | - | - |
| Financial debts170/4 | - | - | - | €0.01m | - | - | - | - | - |
| Amounts payable within one year42/48 | €0.07m | €0.5m | €0.7m | €0.6m | €0.4m | €0.4m | €0.05m | €0.6m | ▲ 1,013% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.02m | €0.01m | - | - | - | - |
| Financial debts43 | - | - | - | €0.03m | - | - | - | - | - |
| Credit institutions430/8 | - | - | - | €0.03m | - | - | - | - | - |
| Trade debts44 | €0.006m | €0.005m | €0.04m | €0.02m | €0.02m | €0.01m | €0.01m | €0.1m | ▲ 928% |
| Suppliers440/4 | - | - | - | €0.02m | €0.02m | €0.01m | €0.01m | €0.1m | ▲ 928% |
| Advances received on contracts in progress46 | - | - | - | €0.02m | - | - | - | - | - |
| Taxes, remuneration and social security45 | - | - | - | €0.09m | €0.1m | €0.06m | €0.04m | €0.08m | ▲ 86.1% |
| Taxes450/3 | - | - | - | €0.03m | €0.05m | €12 | €0.008m | €0.02m | ▲ 209% |
| Remuneration and social security454/9 | - | - | - | €0.06m | €0.06m | €0.06m | €0.03m | €0.05m | ▲ 58.5% |
| Other amounts payable47/48 | - | - | - | €0.4m | €0.3m | €0.3m | €401 | €0.4m | ▲ 99,677% |
| Accrued charges and deferred income492/3 | - | - | - | €0.03m | €0.03m | €0.03m | €0.03m | €0.5m | ▲ 1,607% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €255,046 | €212,071 | €298,896 | €385,515 | €447,693 | €312,985 | €230,282 | €107,664 | ▼ 53.2% |
| + Depreciation and write-downs630 | €25,175 | €17,086 | €22,547 | €16,216 | €29,056 | €33,110 | €21,092 | €19,550 | ▼ 7.3% |
| Operating cash flow (approximation) | €280,220 | €229,157 | €321,444 | €401,731 | €476,749 | €346,095 | €251,374 | €127,213 | ▼ 49.4% |
| Investment in fixed assets (approximation) | - | -€4,406 | -€56,370 | -€13,658 | -€74,103 | €0 | €0 | -€36,345 | - |
| Change in cash | - | -€319,377 | €50,923 | €156,485 | -€236,949 | €62,469 | €7,149 | €358,827 | ▲ 4,919% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Subsidies and aid
Flemish government
2022 · 1 entry · €2,000 awarded · €2,000 paidSchemes
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.
Directors
Directors
No directors read yet: 1 of 6 Gazette acts processed. See the directors and other office holders in the KBO →
Owners and capital
Owners
1 ownerChain of control
Highest known parent: BI GROUP. The sources do not say who stands above it.
Owners 1
-
100%
Sources: the companies' annual accounts, the acts in the Belgian Official Gazette and the LEI register. Annual accounts state the shareholders that notified the company under article 7:225 of the Code of Companies and Associations and the parent companies that consolidate it. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not include these statements in its annual accounts, or does not have to, is not listed.
Capital and shareholders
Shareholders according to the deeds
Stated in the act
act of 27-08-2026 ↗
- B-INSIDE BV (BE 0429.288.445) all shares
The Belgian Official Gazette names shareholders only when an act mentions them; the share register itself is not published.
Capital over the years
- 27-08-2026 Capital stated in the deed · 750 shares
Group and network
Connections & network
No directors read yet: 1 of 6 Gazette acts processed.
Acquisitions and mergers
1 transactionTaken over by:B-INSIDE
Acts, filings and financial milestones
Next filing, financial year 2026, expected by
2026
27-08
Gazette deed
RestructuringMerger · Director in office · Registered office clause21 facts ▸
Gazette deed
Restructuring
Merger · Director in office · Registered office clause21 facts ▸
- Merger, “fusie door overneming gelijkgestelde verrichtingen, tegen de hierna vermelde voorwaarden” (deed in Dutch)
- Other provision, “motivering zakelijke overwegingen” (deed in Dutch)
- Other provision, “juridische en bedrijfseconomische motivering” (deed in Dutch)
- Director in office, Advima BV (sole director) (3 times)
- Director in office, Bedrijfs - Informatica Management en Advies BV (sole director) (3 times)
- Registered office clause, “Bamestraat 1/F, 8680 Koekelare” (deed in Dutch)
- Capital (2 times)
- Other provision, “statuten wijziging, De statuten werden sindsdien niet meer gewijzigd.” (deed in Dutch)
- Registered office clause, “Barnestraat 1/F, 8680 Koekelare” (deed in Dutch)
- Merger, “fusie door overneming, artikel 12:50 WVV” (deed in Dutch) (2 times)
- Accounting effect, 01-07-2026
- Shareholding, 750 (2 times)
- +9 further facts in this act
16-06
NBB filing
Annual accounts filed
financial year 2025 · abbreviated format
2025
31-12
Financial
Weakest financial yearnet €107,664 ▼53.2%
Net result drops to €107,664, the lowest in the series.
30-04
NBB filing
Annual accounts filed
financial year 2024 · abbreviated format
2024
31-12
Financial
Liquidity more than 6 timescurrent ratio 16.67
Current ratio from 2.44 to 16.67; short-term debt falls from €397,072 to €52,474.
27-06
NBB filing
Annual accounts filed
financial year 2023 · abbreviated format
2023
29-06
NBB filing
Annual accounts filed
financial year 2022 · abbreviated format
2022
31-12
Financial
Highest result from 2018 to 2025net €447,693 ▲16.1%
Operating result €590,263, net result €447,693, both a record.
31-12
Financial
Equity above €500,000equity €609,937 ▲32%
A profit in every financial year since 2018 builds equity to €609,937.
26-06
NBB filing
Annual accounts filed
financial year 2021 · abbreviated format
2021
20-08
NBB filing
Annual accounts filed
financial year 2020 · abbreviated format · 20 days late
2020
01-08
NBB filing
Annual accounts filed
financial year 2019 · abbreviated format · 1 day late
Show earlier events
2019
30-07
NBB filing
Annual accounts filed
financial year 2018 · abbreviated format
2018
27-07
NBB filing
Annual accounts filed
financial year 2017 · abbreviated format
2017
25-08
NBB filing
Annual accounts filed
financial year 2016 · abbreviated format · 25 days late
Financial milestoneGazette deedNBB filingFinancial milestones sit on the financial year-end date, not the filing date.Of the 30 annual accounts filed, the latest 10 are here; all 30 are at the National Bank.
1 of 6 deeds read
About the unread acts
Of the 6 Belgian Official Gazette deeds we know for this company, 1 has been read. The other 5 have not been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Environmental permits: No permit applications found in Flanders. Brussels and Wallonia do not publish the applicant.
Sites & property
Location & real-estate footprint
Registered office, Koekelare
Ground area
1.8 ha
Building footprint
7,744 m²
Building volume
45,314 m³
Parcel 32010A1256/00D000, Flanders · tallest building 13.3 m. Linked by address, not a title deed.
1 parcel
Flanders
1
(100%)
| Cadastral parcel | Region | Area | Buildings | Height / floors |
|---|---|---|---|---|
| 32010A1256/00D000 | Flanders | 1.8 ha | 1 · 7,744 m² | 13.3 m · 2 |
How the parcels are linked
Good to know
The parcel matches the address exactly.
Articles of association
What the company does
- PurposeThe activities the company may carry out under its articles.
- “Uitbating van een kantoor voor mechanografische werken; Studie-, organisatie- en raadgevend bureau inzake computers; Groot- en kleinhandel…” (deed in Dutch)
12 activities (deed in Dutch)
- Uitbating van een kantoor voor mechanografische werken.
- Studie-, organisatie- en raadgevend bureau inzake computers.
- Groot- en kleinhandel in computers en onderdelen, alle randapparatuur en onderdelen.
- Groot- en kleinhandel van voornoemde supplies, alsook het verzorgen van cursussen in de informatica en buroticasector.
- Alle bureelbenodigdheden en bureeluitrustingen.
- En alle rechtstreeks of onrechtstreeks daarmee verband houdende formaliteiten.
- De opsomming van deze bedrijvigheid is aanhalend, niet beperkend, dit kan opgericht worden, zowel in het binnenland als in het buitenland.
- De vennootschap zal daarenboven tot de verwezenlijking van haar maatschappelijk voorwerp alle roerende en onroerende goederen, materieel en inrichtingen mogen aankopen, in pacht nemen, huren, bouwen, verkopen en ruilen.
- De vennootschap zal door middel van inbreng, versmelting, inschrijving of om het even welke andere wijze mogen deeinemen aan alle ondernemingen, verenigingen, vennootschappen die een gelijkaardig of bijhorend voorwerp nastreven, of die eenvoudig nuttig zijn tot de algehele of gedeeltelijke verwezenlijking van haar maatschappelijk voorwerp.
- De vennootschap mag zowel in binnen- als buitenland alle daden van industriële, financiële, roerende en onroerende aard stellen evenals alle handelsverrichtingen.
- Zij zal ook mogen deelnemen in andere vennootschappen en ondememingen zowel in België als in het buitenland.
- Deze opsomming is verklarend en niet beperkend en moet verstaan worden in de uitgebreidste zin.
- DurationHow long the company exists; usually unlimited, so until it is dissolved.
- Unlimited