Mantis Games (0719.965.474): financials and annual accounts

Mantis Games

Kontich ·KBO/BCE: BE 0719.965.474

Line	2025	2024	2023	2022	2021	2020
Balance sheet: assets
`20/58`	315,188	470,896	93,420	65,962	67,450	73,444
`21/28`	247,425	316,276	15,730	6,106	6,655	14,195
`21`	238,553	304,535	-	-	-	-
`22/27`	1,372	4,241	8,230	6,106	6,655	14,195
`23`	1,372	4,237	7,774	4,264	3,269	8,833
`24`	-	4	191	1,008	1,983	3,389
`26`	-	-	264	834	1,403	1,973
`28`	7,500	7,500	7,500	-	-	-
`29/58`	67,764	154,620	77,690	59,857	60,795	59,249
`3`	-	-	-	-	8,432	-
`37`	-	-	-	-	8,432	-
`40/41`	61,001	148,117	69,547	48,049	36,486	40,256
`40`	39,077	307	31,241	34,763	32,464	40,256
`41`	21,924	147,810	38,306	13,286	4,022	-
`54/58`	5,656	6,087	7,492	11,214	12,942	12,266
`490/1`	1,106	416	651	594	2,935	6,727
Balance sheet: equity and liabilities
`10/49`	315,188	470,896	93,420	65,962	67,450	73,444
`10/15`	-1.1m	-906,083	-849,819	-832,582	-848,891	-721,671
`10/11`	62,000	62,000	62,000	62,000	62,000	62,000
`10`	62,000	62,000	62,000	62,000	62,000	-
`100`	62,000	62,000	62,000	62,000	62,000	62,000
`14`	-1.2m	-1.0m	-911,819	-894,582	-910,891	-783,671
`15`	56,400	72,000	-	-	-	-
`16`	18,882	24,000	-	-	-	-
`160/5`	82	-	-	-	-	-
`160`	82	-	-	-	-	-
`168`	18,800	24,000	-	-	-	-
`17/49`	1.4m	1.4m	943,239	898,544	916,341	795,115
`42/48`	1.4m	1.4m	943,239	898,544	916,341	795,115
`44`	37,138	50,996	36,095	27,746	28,797	43,023
`440/4`	37,138	50,996	36,095	27,746	28,797	43,023
`45`	18,034	20,435	18,330	16,587	25,112	23,647
`450/3`	-	338	80	230	2,785	4,094
`454/9`	18,034	20,098	18,250	16,357	22,327	19,553
`47/48`	1.3m	1.3m	888,814	854,211	862,433	728,445
Income statement
`70`	323,855	6,838	370,294	396,740	190,754	216,747
`76A`	-	1,000	-	-	672	10
`9900`	151,759	108,617	182,470	227,575	75,617	-460,600
`60/61`	172,097	221,301	190,036	162,239	180,455	718,793
`62`	176,111	161,956	147,382	166,127	158,827	273,765
`630`	68,852	3,989	4,012	5,025	7,212	8,827
`631/4`	82	-	-	-	-	-
`640/8`	841	1,321	837	1,645	1,574	3,028
`66A`	-	-	793	-	-	-
`9901`	-94,127	-58,649	29,446	54,778	-91,996	-746,221
`75/76B`	17,574	28	46	50	134	2
`75`	17,574	28	46	50	134	2
`65/66B`	65,200	69,642	46,729	38,456	35,207	36,816
`65`	65,200	69,642	46,729	38,456	35,207	36,816
`9903`	-141,753	-128,264	-17,237	16,371	-127,069	-783,034
`780`	5,200	-	-	-	-	-
`67/77`	-	-	-	62	151	637
`9904`	-136,553	-128,264	-17,237	16,309	-127,220	-783,671
`9905`	-136,553	-128,264	-17,237	16,309	-127,220	-783,671
Appropriation of the result
`9906`	-1.2m	-1.0m	-911,819	-894,582	-910,891	-783,671
`14P`	-1.0m	-911,819	-894,582	-910,891	-783,671	-
Social balance sheet
`9087`	3.5	3.3	3.2	3.8	4	3.6
Hours worked`1013`	6,178	5,540	5,525	6,627	5,692	8,793
Document	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	full format	27-07-2026	2026-00344142	PDF
31-12-2024	abbreviated format	26-08-2025	2025-00422764	PDF
31-12-2023	abbreviated format	23-07-2024	2024-00283297	PDF
31-12-2022	abbreviated format	14-08-2023	2023-00330839	PDF
31-12-2021	abbreviated format	26-08-2022	2022-20335580	PDF
31-12-2020	abbreviated format	12-07-2021	2021-34400596	PDF

2025	2024	2023	2022	2021	2020
-25,276	-54,661	33,458	59,802	-84,784	-737,393
-67,702	-124,275	-13,225	21,334	-120,009	-774,843
0	307,410	13,636	4,476	-328	22,651
-431	-1,405	-3,723	-1,728	676	-
-1.3m	-1.2m	-865,549	-838,688	-855,546	-735,866
-29.1%	-	8.0%	13.8%	-48.2%	-
-335.7%	-192.4%	-909.7%	-	-	-982.6%
0.05	0.11	0.08	0.07	0.07	0.07
0.05	0.11	0.08	0.07	0.06	0.07
-43.3%	-27.2%	-18.5%	24.7%	-188.6%	-
-0.39	-0.78	0.72	1.56	-2.41	-
44 days	16 days	31 days	32 days	62 days	68 days
79 days	84 days	69 days	62 days	58 days	22 days

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	3	4	3	4	4
full-time	3	4	3	4	4
in full-time equivalents	3	4	3	4	4
	3.5	3.3	3.2	3.8	4
On a permanent contract	3	4	3	4	4
Joined	0	1	0	2	-
Left	1	0	1	2	-
Training hours	13	16	15	12	11

Item	2025	2024	2023	2022	2021
Tangible fixed assets	-	-	€6,136	€4,476	-
Intangible fixed assets	-	€307,410	-	-	-
Financial fixed assets	-	-	€7,500	-	-
	€68,852	€3,989	€4,012	€5,025	€7,212

Mantis Games

Annual accounts 2025

Money flows

Balance sheet

in €m

in euro

Position in the sector

-335.7%

0.05

-43.3%

Staff

€50,317

-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Mantis Games

Next steps

Annual accounts 2025

Money flows

Balance sheet

Change in equityin €m

Change in cashin euro

Position in the sector

Solvency-335.7%

Current ratio0.05

Return on assets-43.3%

Staff

Staff cost per FTE€50,317

Joined and left-1 person

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on Mantis Games

Next steps

in €m

in euro

-335.7%

0.05

-43.3%

€50,317

-1 person