MANOHA
ActiveSummary
MANOHA has been active since 2007 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €1.39M and a net result of €1.02M. Equity is growing by ~26.6% per year across the filed fiscal years. Its solvency ranks better than 50% of 725 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, full schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 55 lines
The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €4k | - | - | - | - |
| Remuneration, social security and pensions62 | - | €976k | €1.01M | €1.06M | €1.44M | ▲ 35.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €177k | €135k | €118k | €27k | €33k | ▲ 20.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €38 | - | - | - | - |
| Other operating charges640/8 | - | €39k | €44k | €34k | €39k | ▲ 15.6% |
| Non-recurring operating charges66A | - | €4k | €18k | €376 | €10k | ▲ 2,628% |
| Gross operating margin9900 | €1.07M | €1.51M | €2.15M | €2.33M | €2.74M | ▲ 17.6% |
| Operating profit (loss)9901 | €-39k | €360k | €963k | €1.21M | €1.22M | ▲ 0.9% |
| Financial income75/76B | - | €992 | €19k | €98k | €152k | ▲ 55.6% |
| Recurring financial income75 | €170 | €992 | €19k | €98k | €152k | ▲ 55.6% |
| Financial charges65/66B | - | €11k | €5k | €5k | €3k | ▼ 45.2% |
| Recurring financial charges65 | €11k | €11k | €5k | €5k | €3k | ▼ 45.2% |
| Profit (loss) for the period before taxes9903 | €-50k | €350k | €977k | €1.30M | €1.37M | ▲ 5.2% |
| Income taxes67/77 | €173 | €73k | €259k | €331k | €346k | ▲ 4.4% |
| Profit (loss) for the period9904 | €-50k | €277k | €717k | €968k | €1.02M | ▲ 5.5% |
| Profit (loss) for the period to be appropriated9905 | €-50k | €277k | €717k | €968k | €1.02M | ▲ 5.5% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.07M | €1.15M | €1.75M | €2.77M | €3.89M | ▲ 40.6% |
| Fixed assets21/28 | €336k | €198k | €90k | €63k | €78k | ▲ 24.6% |
| Intangible fixed assets21 | €973 | - | - | €0 | €0 | - |
| Tangible fixed assets22/27 | €332k | €195k | €88k | €61k | €76k | ▲ 25.3% |
| Plant, machinery and equipment23 | - | €1k | - | €0 | €0 | - |
| Furniture and vehicles24 | - | €4k | €8k | €4k | €36k | ▲ 825% |
| Leasing and similar rights25 | - | €101k | €6k | €0 | - | - |
| Other tangible fixed assets26 | - | €89k | €74k | €57k | €41k | ▼ 28.9% |
| Financial fixed assets28 | €3k | €3k | €2k | €2k | €2k | = |
| Current assets29/58 | €731k | €955k | €1.66M | €2.70M | €3.81M | ▲ 40.9% |
| Stocks and contracts in progress3 | €10k | €11k | €12k | €10k | €15k | ▲ 41.7% |
| Stocks30/36 | - | €11k | €12k | €10k | €15k | ▲ 41.7% |
| Amounts receivable within one year40/41 | €519k | €897k | €1.61M | €2.66M | €3.77M | ▲ 41.6% |
| Trade receivables40 | - | €240k | €251k | €290k | €398k | ▲ 37.2% |
| Other amounts receivable41 | - | €657k | €1.36M | €2.37M | €3.37M | ▲ 42.2% |
| Cash at bank and in hand54/58 | €160k | €37k | €26k | €26k | €25k | ▼ 4.9% |
| Deferred charges and accrued income490/1 | - | €9k | €8k | €6k | €2k | ▼ 60.4% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.07M | €1.15M | €1.75M | €2.77M | €3.89M | ▲ 40.6% |
| Equity10/15 | €408k | €686k | €1.40M | €2.37M | €1.39M | ▼ 41.3% |
| Contributions10/11 | - | €19k | €19k | €19k | €19k | = |
| Reserves13 | €103k | €103k | €103k | €103k | €103k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Tax-exempt reserves132 | - | €1k | €1k | €1k | €1k | = |
| Distributable reserves133 | - | €100k | €100k | €102k | €102k | = |
| Profit (loss) carried forward14 | €287k | €564k | €1.28M | €2.25M | €1.27M | ▼ 43.5% |
| Amounts payable17/49 | €659k | €468k | €345k | €394k | €2.50M | ▲ 533% |
| Amounts payable after more than one year17 | €242k | €76k | €42k | €21k | - | - |
| Financial debts170/4 | - | €76k | €42k | €21k | - | - |
| Amounts payable within one year42/48 | €412k | €314k | €297k | €370k | €2.48M | ▲ 570% |
| Current portion of amounts payable after more than one year42 | - | €64k | €34k | €32k | €0 | ▼ 100% |
| Trade debts44 | €50k | €63k | €84k | €111k | €161k | ▲ 44.6% |
| Suppliers440/4 | - | €63k | €84k | €111k | €161k | ▲ 44.6% |
| Taxes, remuneration and social security45 | - | €188k | €178k | €227k | €321k | ▲ 41.4% |
| Taxes450/3 | - | €32k | €33k | €67k | €80k | ▲ 19.0% |
| Remuneration and social security454/9 | - | €156k | €145k | €160k | €241k | ▲ 50.8% |
| Other amounts payable47/48 | - | - | - | - | €2.00M | - |
| Accrued charges and deferred income492/3 | - | €77k | €6k | €4k | €13k | ▲ 283% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-50k | €277k | €717k | €968k | €1.02M | ▲ 5.5% |
| + Depreciation and write-downs630 | €177k | €135k | €118k | €27k | €33k | ▲ 20.9% |
| Operating cash flow (approximation) | €127k | €412k | €835k | €995k | €1.05M | ▲ 5.9% |
| Investment in fixed assets (approximation) | - | €3k | €-10k | €0 | €-49k | - |
| Change in cash | - | €-123k | €-11k | €139 | €-1k | ▼ 1,044% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
24-09
State Gazette act
Permanent representative: Anne-Laure Jacques1 fact ▸
- Permanent representative, Anne-Laure Jacques (permanent representative)
Show earlier events
About the unread acts
Of the 12 Belgian State Gazette acts we know for this company, 1 has been read. The other 11 have not been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 57064C0264/00M000 | Wallonia | 3,698 m² | 1 · 2,039 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.