Skip to content

MANO CONSTRUCT

Active
Public limited companyfounded 2021active for 5 yearsWolvertemsesteenweg 10, 1850 Grimbergen, BelgiumKBO/BCE: BE 0771.730.119
Summary

The computed 12-month bankruptcy probability of MANO CONSTRUCT is 1.9% (moderate). The annual accounts of MANO CONSTRUCT for financial year 2025 show a net loss of 108% of the equity at the start of that year. The 2025 annual accounts show equity of €40,552 and a net result of -€124,906. Equity is shrinking by about 25% per year and would, assuming unchanged policy, indicatively turn negative around financial year 2028. Its solvency ranks better than 21% of 1,021 sector peers (NACE 41, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€124,906▼ 272%
2024 · -€33,559
Working capital
€43,014▼ 64.0%
2024 · €119,533
Trend over the years

2022 to 2025, 4 financial years

The operating result stays negative: a loss of €124,207 in 2025 against €32,236 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.1m 2025 Net result-€0.1m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.02m-€0.04m▲ 111%-€0.03m-€0.1m▼ 285%
Net result€0.02mwithin the sector's middle half-€0.03mwithin the sector's middle half▲ 107%-€0.03mbelow the sector's middle half-€0.1mbelow the sector's middle half▼ 272%
Equity€0.1mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 28.5%€0.1mwithin the sector's middle half▼ 22.5%€0.04mbelow the sector's middle half▼ 64.9%
Total assets€2.3mabove the sector's middle half-€4.8mabove the sector's middle half▲ 109%€4.6mabove the sector's middle half▼ 3.2%€0.3mbelow the sector's middle half▼ 93.5%
Debt€2.2m-€4.6m▲ 113%€4.5m▼ 2.6%€0.3m▼ 94.2%
Working capital€0.1mwithin the sector's middle half-€0.1mwithin the sector's middle half▲ 7.5%€0.1mwithin the sector's middle half▲ 4.2%€0.04mwithin the sector's middle half▼ 64.0%
Solvency5.1%below the sector's middle half-3.1%below the sector's middle half▼ 1.9pp2.5%below the sector's middle half▼ 0.6pp13.4%below the sector's middle half▲ 10.9pp
Current ratio1.05below the sector's middle half-1.02below the sector's middle half▼ 0.021.03below the sector's middle half=1.17within the sector's middle half▲ 0.14
Return on assets (ROA)0.7%within the sector's middle half-0.7%within the sector's middle half=-0.7%below the sector's middle half▼ 1.4pp-41.4%below the sector's middle half▼ 40.7pp
Staff (FTE)1within the sector's middle half1within the sector's middle half=0below the sector's middle half▼ 100%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €301,734
Fixed assets €3,580 ▼ 67.3%
Current assets €298,154 ▼ 93.6%
Equity and liabilities €301,734
Equity €40,552 ▼ 64.9%
Debt €261,182 ▼ 94.2%
Debt's share of the balance-sheet total falls from 97.5% to 86.6%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€116,847▼
2024 · -€24,137
Cash flow
-€117,547▼
2024 · -€25,460
Debt to equity
6.44▼
2024 · 39.16
ROE
-308.0%▼
2024 · -29.1%
Interest coverage
-112.07▼
2024 · -17.58
Debt ≤ 1 year
€255,140▼
2024 · €4.5m
Debt > 1 year
€6,041▼
2024 · €13,787
Staff costs
-€8▼
2024 · €44,673
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 1,133 companies that looked in July 2024 the way this one looks now, 6.4% went bankrupt within 24 months and 86.4% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a loss of 10% of the balance sheet or more
6.4% went bankrupt
6.6% stopped otherwise
86.4% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 1,133 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 54 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.6m€0.3m▼
Fixed assets21/28€0.01m€0.004m▼
Tangible fixed assets22/27€0.01m€0.003m▼
Plant, machinery and equipment23€0.008m€0.002m▼
Furniture and vehicles24€0.002m€0.001m▼
Financial fixed assets28€0.001m€0.001m=
Current assets29/58€4.6m€0.3m▼
Stocks and contracts in progress3€3.1m€0▼
Contracts in progress37€3.1m€0▼
Amounts receivable within one year40/41€0.7m€0.2m▼
Trade receivables40€0.6m€0.2m▼
Other amounts receivable41€0.004m€0.05m▲
Cash at bank and in hand54/58€0.9m€0.04m▼
Deferred charges and accrued income490/1€0€0.004m▲
Equity and liabilities
Total equity and liabilities10/49€4.6m€0.3m▼
Equity10/15€0.1m€0.04m▼
Contributions10/11€0.1m€0.2m▲
Capital10€0.1m€0.2m▲
Issued capital100€0.1m€0.2m▲
Reserves13€0.002m€0.002m=
Non-distributable reserves130/1€0.002m€0.002m=
Legal reserve130€0.002m€0.002m=
Profit (loss) carried forward14€0.01m-€0.1m▼
Amounts payable17/49€4.5m€0.3m▼
Amounts payable after more than one year17€0.01m€0.006m▼
Financial debts170/4€0.01m€0.006m▼
Amounts payable within one year42/48€4.5m€0.3m▼
Current portion of amounts payable after more than one year42€0.007m€0.008m▲
Trade debts44€0.5m€0.2m▼
Suppliers440/4€0.5m€0.2m▼
Advances received on contracts in progress46€3.9m€0▼
Taxes, remuneration and social security45€0.1m€0.007m▼
Taxes450/3€0.1m€0.007m▼
Remuneration and social security454/9€0-
Accrued charges and deferred income492/3€0.001m€0▼
Income statement Code20242025
Remuneration, social security and pensions62€0.04m-€8▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.008m€0.007m▼
Other operating charges640/8€0.002m€0.001m▼
Non-recurring operating charges66A€0.01m€0▼
Gross operating margin9900€0.03m-€0.1m▼
Operating profit (loss)9901-€0.03m-€0.1m▼
Financial income75/76B€50€343▲
Recurring financial income75€50€343▲
Financial charges65/66B€0.001m€0.001m▼
Recurring financial charges65€0.001m€0.001m▼
Profit (loss) for the period before taxes9903-€0.03m-€0.1m▼
Income taxes67/77€0-
Profit (loss) for the period9904-€0.03m-€0.1m▼
Profit (loss) for the period to be appropriated9905-€0.03m-€0.1m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.01m-€0.1m▼
Profit (loss) brought forward from the previous period14P€0.05m€0.01m▼
Transfer to equity691/2€0-
To the legal reserve6920€0-
Social balance sheet
Average headcount (FTE)90871.00.0▼

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62-€47,662€44,673-€8-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€799€7,528€8,098€7,360▼ 9.1%
Other operating charges640/8€3,449€445€2,403€1,085▼ 54.8%
Non-recurring operating charges66A--€11,157€0▼ 100%
Gross operating margin9900€25,461€100,330€34,095-€115,770-
Operating profit (loss)9901€21,214€44,696-€32,236-€124,207▼ 285%
Financial income75/76B€50€0€50€343▲ 582%
Recurring financial income75€50€0€50€343▲ 582%
Financial charges65/66B€845€564€1,373€1,043▼ 24.1%
Recurring financial charges65€845€564€1,373€1,043▼ 24.1%
Profit (loss) for the period before taxes9903€20,419€44,132-€33,559-€124,906▼ 272%
Income taxes67/77€4,477€11,056€0--
Profit (loss) for the period9904€15,942€33,075-€33,559-€124,906▼ 272%
Profit (loss) for the period to be appropriated9905€15,942€33,075-€33,559-€124,906▼ 272%
Line2022202320242025Change
Assets
Total assets20/58€2.3m€4.8m€4.6m€0.3m▼ 93.5%
Fixed assets21/28€0.009m€0.06m€0.01m€0.004m▼ 67.3%
Tangible fixed assets22/27€0.009m€0.06m€0.01m€0.003m▼ 71.2%
Plant, machinery and equipment23€0.009m€0.01m€0.008m€0.002m▼ 78.1%
Furniture and vehicles24-€0.04m€0.002m€0.001m▼ 49.5%
Financial fixed assets28-€0.001m€0.001m€0.001m=
Current assets29/58€2.3m€4.7m€4.6m€0.3m▼ 93.6%
Stocks and contracts in progress3€1.3m€3.8m€3.1m€0▼ 100%
Contracts in progress37€1.3m€3.8m€3.1m€0▼ 100%
Amounts receivable within one year40/41€0.2m€0.1m€0.7m€0.2m▼ 61.8%
Trade receivables40€0.2m€0.1m€0.6m€0.2m▼ 69.3%
Other amounts receivable41--€0.004m€0.05m▲ 1,044%
Cash at bank and in hand54/58€0.8m€0.8m€0.9m€0.04m▼ 94.9%
Deferred charges and accrued income490/1€0.009m€120€0€0.004m-
Equity and liabilities
Total equity and liabilities10/49€2.3m€4.8m€4.6m€0.3m▼ 93.5%
Equity10/15€0.1m€0.1m€0.1m€0.04m▼ 64.9%
Contributions10/11€0.1m€0.1m€0.1m€0.2m▲ 50.0%
Capital10€0.1m€0.1m€0.1m€0.2m▲ 50.0%
Issued capital100€0.1m€0.1m€0.1m€0.2m▲ 50.0%
Reserves13€0.001m€0.002m€0.002m€0.002m=
Non-distributable reserves130/1€0.001m€0.002m€0.002m€0.002m=
Legal reserve130€0.001m€0.002m€0.002m€0.002m=
Profit (loss) carried forward14€0.02m€0.05m€0.01m-€0.1m-
Amounts payable17/49€2.2m€4.6m€4.5m€0.3m▼ 94.2%
Amounts payable after more than one year17-€0.02m€0.01m€0.006m▼ 56.2%
Financial debts170/4-€0.02m€0.01m€0.006m▼ 56.2%
Amounts payable within one year42/48€2.2m€4.6m€4.5m€0.3m▼ 94.3%
Current portion of amounts payable after more than one year42-€0.007m€0.007m€0.008m▲ 4.6%
Trade debts44€0.4m€0.3m€0.5m€0.2m▼ 54.1%
Suppliers440/4€0.4m€0.3m€0.5m€0.2m▼ 54.1%
Advances received on contracts in progress46€1.7m€4.3m€3.9m€0▼ 100%
Taxes, remuneration and social security45€0.06m€0.05m€0.1m€0.007m▼ 93.1%
Taxes450/3€0.06m€0.05m€0.1m€0.007m▼ 93.1%
Remuneration and social security454/9-€0.006m€0--
Other amounts payable47/48€0.04m€0---
Accrued charges and deferred income492/3-€0.001m€0.001m€0▼ 100%
Line2022202320242025Change
Profit (loss) for the period9904€15,942€33,075-€33,559-€124,906▼ 272%
+ Depreciation and write-downs630€799€7,528€8,098€7,360▼ 9.1%
Operating cash flow (approximation)€16,741€40,603-€25,460-€117,547▼ 362%
Investment in fixed assets (approximation)--€54,449€37,157€0▼ 100%
Change in cash-€9,101€67,575-€824,335-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 full format 11-06-2026 2026-00158824
31-12-2024 abbreviated format 12-06-2025 2025-00142008
31-12-2023 abbreviated format 12-06-2024 2024-00131197
31-12-2022 abbreviated format 26-06-2023 2023-00164578

Similar companies · same sector, comparable size

Of the 29,210 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,157. 12,976 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €351 awarded · €351 paid
Schemes
1 entry · €351 · €351 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.