MANIC
MANIC has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €147k and a net result of €98k. Equity is growing by ~16.9% per year across the filed fiscal years. Its solvency ranks better than 70% of 30893 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €147k |
| Net result | €98k |
| Better than sector | 70% |
| Active | 15 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 75.1% | 55.9% | |
| Net result | €98k | €27k | |
| Equity | €147k | €83k | |
| Gross operating margin | €142k | €54k | |
| Total assets | €195k | €186k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €141k | €85k | €107k | €50k |
| Net profit | €98k | €55k | €71k | €31k |
| Cash flow | €104k | €60k | €76k | €36k |
| Staff costs | - | - | - | - |
| Income taxes | €37k | €24k | €29k | €14k |
| Dividends | €0 | €55k | €71k | €31k |
| Total assets | €195k | €125k | €145k | €131k |
| Equity | €147k | €58k | €58k | €58k |
| Debt | €49k | €67k | €88k | €74k |
| of which ≤ 1y | €48k | €66k | €88k | €74k |
| of which > 1y | - | - | - | - |
| Working capital | €123k | €49k | €46k | €44k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 3.56 | 1.73 | 1.52 | 1.60 |
| Quick ratio | 3.56 | 1.73 | 1.52 | 1.60 |
| Working capital ratio | 63.0% | 39.0% | 31.4% | 33.7% |
| Solvency | 75.1% | 46.3% | 39.6% | 43.8% |
| Debt / equity | 0.33 | 1.16 | 1.52 | 1.28 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 212.71 | 96.74 | 61.59 | 277.09 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 50.0% | 44.3% | 48.9% | 23.9% |
| ROE | 66.5% | 95.8% | 123.5% | 54.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €195k | €125k | €145k | €131k |
| Fixed assets | 21/28 | €24k | €10k | €12k | €13k |
| Tangible fixed assets | 22/27 | €24k | €10k | €12k | €13k |
| Current assets | 29/58 | €171k | €115k | €133k | €118k |
| Amounts receivable within one year | 40/41 | €48k | €27k | €25k | €177 |
| Cash & bank | 54/58 | €120k | €86k | €107k | €103k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €195k | €125k | €145k | €131k |
| Equity | 10/15 | €147k | €58k | €58k | €58k |
| Contributions / capital | 10/11 | €40k | €40k | €40k | €40k |
| Reserves | 13 | €84k | €18k | €18k | €18k |
| Accumulated profits (losses) | 14 | €23k | €0 | €0 | €0 |
| Amounts payable | 17/49 | €49k | €67k | €88k | €74k |
| Amounts payable within one year | 42/48 | €48k | €66k | €88k | €74k |
| Trade debts payable within one year | 44 | €5k | €282 | €1k | €16k |
| Income statement | |||||
| Gross operating margin | 9900 | €142k | €86k | €109k | €51k |
| Operating result | 9901 | €135k | €80k | €102k | €46k |
| Financial income | 75 | €98 | €15 | - | - |
| Financial charges | 65 | €664 | €874 | €2k | €181 |
| Result before taxes | 9903 | €135k | €79k | €101k | €46k |
| Income taxes | 67/77 | €37k | €24k | €29k | €14k |
| Net result for the period | 9904 | €98k | €55k | €71k | €31k |
| Result to be appropriated | 9905 | €98k | €55k | €71k | €31k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 18-01-2011 |
| Status | Active |
| Postal code | 9031 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44017B0465/00K000 | Flanders | 210 m² | 1 · 45 m² | 10.2 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MANIC |