Checked.be
Active
BE 1014.159.843Private limited company
Mandrin
Vaartkom 41 ·3000 Leuven, Belgium· 1 yrs active
Sector: Motion picture, video and television programme production, sound recording and music publishing activities
(59114)
Conclusion
Mandrin has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €29k and a net result of €23k. Its solvency ranks better than 26% of 1461 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
Based on the State Gazette, CBE and 1 annual account.
Key figures
| Equity | €29k |
| Net result | €23k |
| Staff (FTE) | 4.2 |
| Better than sector | 26% |
Financial profile
66
/ 100
Strong profile, led by profitability.
Computed on 4 of 5 axes. Not measured: growth. An unmeasured axis is not a zero: no data was read for it.
Health
68
Profitability
100
Solvency
29
Growth
-
Stability
67
Bankruptcy probability (12 mo)
Risk Assessment
0 / 100
Low riskTrust signals
Young company
Founded in 2024, under 3 years, statistically higher risk.
No legal incidents
No bankruptcy, reorganisation or interim measure in the Belgisch Staatsblad, and the KBO register records a normal legal situation.
Administrative Flags
No strikeouts found in the KBO publications we processed. That series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
Checked score
68
/ 100
Healthy
Computed from 4 of the 6 factors this model weighs. The rest cannot be derived from the filed figures, or need a prior year to compare against.
Indicative credit limit
€2k
estimate, not credit advice
Score components
Liquidity
Current ratio 1.37 (≥ 1.0)
+5
Quick ratio
Quick ratio 1.37 (≥ 1.0)
+5
Leverage
Debt/equity 5.71 (> 3.0)
-10
Profitability
ROE 78% (≥ 10%)
+10
Interest coverage
Interest coverage 228.4× (≥ 3×)
+8
Computed by Checked from the NBB filing for FY 2025. Indicative, not credit advice.
Financial overview
Annual accounts filed on 08-07-2026 with the NBB · fiscal year 2025 · micro schema
Sector comparison
Fiscal year 2025 · NACE 59, Motion picture, video and television programme production, sound recording and music publishing activities · compared within the same schema type (micro schema)
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 14.9% | 49.3% | |
| Net result | €23k | €6k | |
| Equity | €29k | €45k | |
| Gross operating margin | €330k | €23k | |
| Staff costs | €276k | €25k |
Figures by fiscal year and ratios
| Fiscal year | 2025 |
|---|---|
| Deposit | micro schema |
| Revenue | - |
| EBITDA | €52k |
| Net profit | €23k |
| Cash flow | €42k |
| Staff costs | €276k |
| Income taxes | €10k |
| Dividends | - |
| Total assets | €196k |
| Equity | €29k |
| Debt | €167k |
| of which ≤ 1y | €134k |
| of which > 1y | - |
| Working capital | €50k |
| Employees (FTE) | 4.2 |
Ratios (computed)
| 2025 | |
|---|---|
| Current ratio | 1.37 |
| Quick ratio | 1.37 |
| Working capital ratio | 25.5% |
| Solvency | 14.9% |
| Debt / equity | 5.71 |
| Long-term debt ratio | - |
| Interest coverage | 228.45 |
| Gross margin | - |
| Net margin | - |
| ROA | 11.7% |
| ROE | 78.1% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Balance-sheet composition 2025
Full annual accounts (21 line items)
Filed balance sheet and income statement, exactly as deposited with the NBB.
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €196k |
| Fixed assets | 21/28 | €12k |
| Tangible fixed assets | 22/27 | €12k |
| Current assets | 29/58 | €184k |
| Amounts receivable within one year | 40/41 | €136k |
| Cash & bank | 54/58 | €43k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €196k |
| Equity | 10/15 | €29k |
| Contributions / capital | 10/11 | €6k |
| Reserves | 13 | €23k |
| Amounts payable | 17/49 | €167k |
| Amounts payable within one year | 42/48 | €134k |
| Trade debts payable within one year | 44 | €45k |
| Income statement | ||
| Gross operating margin | 9900 | €330k |
| Operating result | 9901 | €33k |
| Financial income | 75 | €0 |
| Financial charges | 65 | €229 |
| Result before taxes | 9903 | €33k |
| Income taxes | 67/77 | €10k |
| Net result for the period | 9904 | €23k |
| Result to be appropriated | 9905 | €23k |
Legal Structure
| NACE primary | Motion picture, video and television programme production, sound recording and music publishing activities(59114) |
| Legal form | Private limited company(610) |
| Incorporation | 26-09-2024 |
| Status | Active |
| Postal code | 3000 |
Establishment units
Mandrin
since 20242.366.798.218
Real-estate footprint
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 24062A0079/00H000 | Flanders | 505 m² | 1 · 489 m² | 30.3 m · 6 fl. |
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
1 of these parcels carry protected heritage (source: regional heritage registers, Onroerend Erfgoed / patrimoine.brussels).
Updates
2026
08-07
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema
2025
08-08
State Gazette act
Miscellaneous
completed · Carl MAERE
26-05
State Gazette act
Miscellaneous
proposal
State Gazette actNBB filing
Belgian State Gazette reading coverage
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Belgisch Staatsblad, acts
All acts · 2
updated 1 year ago
2025
08-08-2025 Publication in the Belgian Official Gazette, Miscellaneous
Summary:
completedNotary:
Carl MAERE · Leuven
Technical details
{
"stage": "completed",
"notary": {
"name": "Carl MAERE",
"firm_city": null,
"firm_name": null,
"office_city": "Leuven",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-08-08",
"filing_date": "2025-07-31",
"act_kind_objet": "MET SPLITSING GELIJKGESTELDE VERRICHTING of PARTI\u00CBLE SPLITSING"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2025-07-31",
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "De vergadering beslist om gebruik te maken van de mogelijkheid in artikel 12:65 juncto artikel 12:62 \u00A71 in fine van het Wetboek van vennootschappen en verenigingen, om te verzaken aan (i) de opmaak van het omstandig schriftelijk verslag door het bestuursorgaan van de Vennootschap, voorzien in artike",
"articles": [
"12:61",
"12:62 \u00A71"
]
},
"restructuring": {
"parties": [
{
"kbo": "1014.159.843",
"name": "Mandrin",
"role": "recipient",
"address": "3000 Leuven, Vaartkom 41/301",
"is_foreign": false,
"legal_form": "Besloten vennootschap",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0656.724.939",
"name": "DE MANDARIJNEN",
"role": "demerged",
"address": "3000 Leuven, Vaartkom 41/301",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "0472.008.235",
"name": "J-B RONSE DE CRAENE \u0026 C\u00B0",
"role": "other",
"address": "9400 Ninove, Rendestede 31",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": 0.06487,
"legal_articles": [
"12:8",
"12:59",
"12:64 \u00A71",
"12:64 \u00A72",
"12:65",
"12:62 \u00A71",
"12:61",
"12:63",
"5:133",
"5:121",
"12:69"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2023-12-31",
"exchange_ratio_text": null,
"new_shares_issued_n": 64,
"real_estate_included": false,
"patrimony_description": "De Partieel Te Splitsen Vennootschap \u0027DE MANDARIJNEN\u0027 BV zal haar \u0027post-productie\u0027 activiteiten, zowel de rechten als de verplichtingen, afsplitsen naar de Verkrijgende Vennootschap \u0027Mandrin\u0027 BV.",
"equity_transferred_eur": 389.22,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "1014.159.843",
"name_full": "Mandrin",
"legal_form": "Besloten vennootschap"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Carl MAERE",
"org_rep_person_name": null
},
"summary_narrative": "De buitengewone algemene vergadering van de besloten vennootschap \u0022Mandrin\u0022 heeft besloten tot een parti\u00EBle splitsing van de vennootschap \u0022DE MANDARIJNEN\u0022 BV. Het gehele vermogen van \u0022DE MANDARIJNEN\u0022 overgaat naar \u0022Mandrin\u0022 BV, waarbij de aandeelhouders van \u0022DE MANDARIJNEN\u0022 in ruil voor hun aandelen 64 nieuwe aandelen van \u0022Mandrin\u0022 ontvangen. De vergadering heeft ook besloten om de verplichting tot het opmaken van een splitsingsverslag te verzaken en de statuten aan te passen.",
"co_filed_documents": [
"de uitgifte van de notulen",
"de co\u00F6rdinatie van de statuten"
],
"detected_real_type": "demerger_completed",
"referenced_correction": null,
"should_reroute_to_category": null
}26-05-2025 Publication in the Belgian Official Gazette, Miscellaneous
Summary:
proposal
Technical details
{
"stage": "proposal",
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-05-26",
"filing_date": "2025-05-14",
"act_kind_objet": "Neerlegging voorstel inzake de met splitsing gelijkestelde verrichting (part\u00EBle splitsing)"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": null,
"unanimous": null
},
"conversion": null,
"detected_kind": "demerger_partial",
"report_waiver": {
"summary": "De algemene vergaderingen van de betrokken vennootschappen zullen unaniem instemmen met het niet van toepassing zijn van het artikel 5:121 \u00A71 juncto 5:133 \u00A71, zodat geen revisoraal controleverslag met betrekking tot de splitsingsverrichting wordt opgemaakt, en afstand doen van het splitsingsverslag.",
"articles": [
"5:121 \u00A71 juncto 5:13",
"12:65"
]
},
"restructuring": {
"parties": [
{
"kbo": "0656.724.939",
"name": "DE MANDARIJNEN",
"role": "demerged",
"address": "Vaartkom 41/301 3000 Leuven",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
},
{
"kbo": "1014.159.843",
"name": "Mandrin",
"role": "recipient",
"address": "Vaartkom 41/301 3000 Leuven",
"is_foreign": false,
"legal_form": "BV",
"is_new_company": false,
"jurisdiction_country": null
}
],
"exchange_ratio": 0.06487,
"legal_articles": [
"12:8, 1\u00B0",
"12:59"
],
"is_cross_border": false,
"is_silent_merger": false,
"balance_basis_date": "2024-12-31",
"exchange_ratio_text": "0,38922/6,00 = 0,06487",
"new_shares_issued_n": 64,
"real_estate_included": false,
"patrimony_description": "De verrichting betreft de overname van post-productie activiteiten, inclusief de daarbij horende activa en passiva, zoals ge\u00EFdentificeerd in de splitsingstabel.",
"equity_transferred_eur": 11.85,
"accounting_effective_date": "2025-01-01"
},
"subject_company": {
"kbo": "1014.159.843",
"name_full": "DE MANDARIJNEN",
"legal_form": "BV",
"_kbo_extracted_mismatch": "0656.724.939"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Tessa Pieters",
"org_rep_person_name": null
},
"summary_narrative": "De BV \u0022DE MANDARIJNEN\u0022 voert een parti\u00EBle splitsing uit door overneming door de BV \u0022Mandrin\u0022. Het vermogen van de splitsende vennootschap, met inbegrip van post-productie activiteiten, wordt overgedragen aan de verkrijgende vennootschap. De ruilverhouding van aandelen is 0,06487, waarbij 64 nieuwe aandelen worden uitgegeven. De boekhoudkundige effectieve datum is 1 januari 2025.",
"co_filed_documents": [
"splitsingsvoorstel d.d. 8 mei 2025"
],
"detected_real_type": "demerger_proposal",
"referenced_correction": null,
"should_reroute_to_category": null
}Credit advice
Company registry (CBE)
Activities
Motion picture, video and television programme production, sound recording and music publishing activities59114Motion picture, video and television programme production, sound recording and music publishing activities59112Motion picture, video and television programme production, sound recording and music publishing activities59209
Names & trade names
| Legal nameNL | Mandrin |
Similar companies
The Bear
BE 0804.780.294 · Antwerpen
HIVRON
BE 0449.339.236 · Etterbeek
KING LOU
BE 0500.975.306 · Affligem
WILLEM TEL
BE 0866.644.718 · Dendermonde
VOLLEMAAN
BE 1000.115.530 · Halen