Skip to content

MANDRAKI

Active
Private limited companyfounded 200323 yrs activeKaasrui 13, 2000 Antwerpen, BelgiumKBO/BCE: BE 0480.034.390
Summary

MANDRAKI has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €34,992 and a net result of €1,886. Equity remains stable across the filed fiscal years (±0.1% per year). Its solvency ranks better than 58% of 13560 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability42▲+33
Solvency65▲+5
Growth32=
Track record100
Bankruptcy probability, 12 months
1.2% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €2,000 at 30 days acceptable
Liquidity tight (current ratio 1.45 against 1.33 in 2024; short-term debt: 60.2% and cash: 34.6% of total assets), and 60.2% of the assets are financed with debt.
Credit check for your own amount and term

Show the recommended maximum : and see how the verdict changes with amount, term and advance.

Signals

Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 56
Relative position
BE, all sectors
reference
Food and beverage service activities (NACE 56)
about 206% more bankruptcies
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 23 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
39.8%
Return on assets
2.1%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
118 d late
2023
61 d late
2022
28 d early
2021
117 d early
2020
29 d early
2019
23 d early
← before the deadline after the deadline →
tick = median of all Belgian filingsring = median in the sector

This company filed its last 7 accounts on average 2 days after the deadline; the sector median for financial year 2024 is 6 days after the deadline, and 52% of the sector filed late.

Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
27-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

History

MANDRAKI was incorporated on 14 April 2003.1 Total assets went from EUR 80,527 in 2018 to EUR 88,010 in 2025 and headcount from 2.3 to 3.2 full-time equivalents.2

  1. 1Crossroads Bank for Enterprises
  2. 2National Bank, annual accounts 2018 and 2025

Go further with this company

Is this your company? See how customers and banks see it.

Investigating this company? Keep it with today's facts in a case file.

Financials · fiscal year 2025, micro schema

Equity
€34,992▲ 5.7%
2024 · €33,106
Total assets
€88,010▼ 8.1%
2024 · €95,729
Net result
€1,886
2024 · -€7,272
Working capital
€23,610▲ 14.3%
2024 · €20,663
Trend over the years

Click a name to add, emphasise or remove a line.Band: the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings. Dashed line: the median.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20212022202320242025
Operating result€27,858€71,769▲ 158%€19,320▼ 73.1%-€6,977€4,509
Net result€26,314within the sector's middle half€54,384above the sector's middle half▲ 107%€13,861within the sector's middle half▼ 74.5%-€7,272below the sector's middle half€1,886within the sector's middle half
Equity€16,133within the sector's middle half▼ 33.7%€26,517within the sector's middle half▲ 64.4%€40,378within the sector's middle half▲ 52.3%€33,106within the sector's middle half▼ 18.0%€34,992within the sector's middle half▲ 5.7%
Total assets€105,770within the sector's middle half▲ 48.4%€91,052within the sector's middle half▼ 13.9%€134,181within the sector's middle half▲ 47.4%€95,729within the sector's middle half▼ 28.7%€88,010within the sector's middle half▼ 8.1%
Debt€89,637▲ 90.9%€64,535▼ 28.0%€93,803▲ 45.4%€62,623▼ 33.2%€53,017▼ 15.3%
Working capital-€11,348▼ 41.8%€21,142€28,906▲ 36.7%€20,663▼ 28.5%€23,610▲ 14.3%
Solvency15.3%within the sector's middle half▼ 18.9pp29.1%within the sector's middle half▲ 13.9pp30.1%within the sector's middle half▲ 1.0pp34.6%within the sector's middle half▲ 4.5pp39.8%within the sector's middle half▲ 5.2pp
Staff (FTE)2.8▲ 7.7%3.3▲ 17.9%3▼ 9.1%3.7▲ 23.3%3.2▼ 13.5%
above within below the middle half (P25 to P75) of NACE 56, Food and beverage service activities, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
-€20,000€0€20,000€40,000€60,000€80,000Operating result 2021: €27,858€27,858Net result 2021: €26,314€26,314Operating result 2022: €71,769€71,769Net result 2022: €54,384€54,384Operating result 2023: €19,320€19,320Net result 2023: €13,861€13,861Operating result 2024: -€6,977-€6,977Net result 2024: -€7,272-€7,272Operating result 2025: €4,509€4,509Net result 2025: €1,886€1,88620212022202320242025-€10,000€0€10,000€20,000Operating result 2023: €19,320€19,300Net result 2023: €13,861€13,900Operating result 2024: -€6,977-€6,980Net result 2024: -€7,272-€7,270Operating result 2025: €4,509€4,510Net result 2025: €1,886€1,890202320242025
The operating result returns to profit in 2025: €4,509 after a loss of €6,977 in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €88,010
Fixed assets €11,382 ▼ 8.5%
Current assets €76,627 ▼ 8.0%
Equity and liabilities €88,010
Equity €34,992 ▲ 5.7%
Debt €53,017 ▼ 15.3%
Debt's share of the balance-sheet total falls from 65.4% to 60.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€6,594▲
2024 · -€4,911
Cash flow
€3,971▲
2024 · -€5,206
Current ratio
1.45▲
2024 · 1.33
Quick ratio
1.37▲
2024 · 1.22
Debt to equity
1.52▼
2024 · 1.89
ROE
5.4%▲
2024 · -22.0%
ROA
2.1%▲
2024 · -7.6%
Interest coverage
2.51▲
2024 · -7.87
Debt ≤ 1 year
€53,017▼
2024 · €62,623
Staff costs
€134,625▼
2024 · €148,947
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 16,986 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,058 companies of July 2024 its group's bankruptcy share. Expected: 1.5%; actually bankrupt within 24 months: 1.6%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.4%
3 0.5% 0.5%
4 0.6% 0.7%
5 0.8% 0.9%
6 1.2% 1.3%
7 1.5% 1.6%
8 1.7% 1.7%
9 2.7% 2.8%
10 5.3% 5.7%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 16,986 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€95,729€88,010▼
Fixed assets21/28€12,443€11,382▼
Tangible fixed assets22/27€4,343€3,282▼
Plant, machinery and equipment23€4,343€3,282▼
Financial fixed assets28€8,100€8,100=
Current assets29/58€83,286€76,627▼
Stocks and contracts in progress3€6,800€4,100▼
Stocks30/36€6,800€4,100▼
Amounts receivable within one year40/41€59,931€39,087▼
Trade receivables40€7,734€1,631▼
Other amounts receivable41€52,197€37,457▼
Cash at bank and in hand54/58€16,415€30,437▲
Deferred charges and accrued income490/1€141€3,003▲
Equity and liabilities
Total equity and liabilities10/49€95,729€88,010▼
Equity10/15€33,106€34,992▲
Contributions10/11€20,000€20,000=
Reserves13€20,378€20,378=
Non-distributable reserves130/1€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000=
Distributable reserves133€18,378€18,378=
Profit (loss) carried forward14-€7,272-€5,386▲
Amounts payable17/49€62,623€53,017▼
Amounts payable within one year42/48€62,623€53,017▼
Trade debts44€40,372€30,918▼
Suppliers440/4€40,372€30,918▼
Taxes, remuneration and social security45€22,251€22,099▼
Taxes450/3€13,019€14,142▲
Remuneration and social security454/9€9,232€7,957▼
Income statement Code20242025
Remuneration, social security and pensions62€148,947€134,625▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,066€2,085▲
Other operating charges640/8€2,444€3,153▲
Gross operating margin9900€146,480€144,372▼
Operating profit (loss)9901-€6,977€4,509▲
Financial income75/76B€329€1▼
Recurring financial income75€329€1▼
Financial charges65/66B€624€2,624▲
Recurring financial charges65€624€2,624▲
Profit (loss) for the period before taxes9903-€7,272€1,886▲
Profit (loss) for the period9904-€7,272€1,886▲
Profit (loss) for the period to be appropriated9905-€7,272€1,886▲
Appropriation of the result
Profit (loss) to be appropriated9906-€7,272-€5,386▲
Profit (loss) brought forward from the previous period14P--€7,272

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A-€4,329----
Remuneration, social security and pensions62€63,609€130,875€123,456€148,947€134,625▼ 9.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€14,921€5,039€4,256€2,066€2,085▲ 0.9%
Other operating charges640/8€1,991€2,656€2,358€2,444€3,153▲ 29.0%
Gross operating margin9900€108,379€210,339€149,390€146,480€144,372▼ 1.4%
Operating profit (loss)9901€27,858€71,769€19,320-€6,977€4,509▲ 165%
Financial income75/76B€52€1€1€329€1▼ 99.8%
Recurring financial income75€52€1€1€329€1▼ 99.8%
Financial charges65/66B€1,177€441€1,116€624€2,624▲ 321%
Recurring financial charges65€1,177€441€1,116€624€2,624▲ 321%
Profit (loss) for the period before taxes9903€26,732€71,329€18,204-€7,272€1,886▲ 126%
Income taxes67/77€418€16,945€4,343---
Profit (loss) for the period9904€26,314€54,384€13,861-€7,272€1,886▲ 126%
Profit (loss) for the period to be appropriated9905€26,314€54,384€13,861-€7,272€1,886▲ 126%
Line20212022202320242025Change
Assets
Total assets20/58€105,770€91,052€134,181€95,729€88,010▼ 8.1%
Fixed assets21/28€37,688€5,375€11,472€12,443€11,382▼ 8.5%
Tangible fixed assets22/27€37,688€5,375€3,372€4,343€3,282▼ 24.4%
Plant, machinery and equipment23€7,528€4,821€3,372€4,343€3,282▼ 24.4%
Furniture and vehicles24€30,159€554----
Financial fixed assets28--€8,100€8,100€8,100=
Current assets29/58€68,082€85,677€122,708€83,286€76,627▼ 8.0%
Stocks and contracts in progress3€4,323€4,323€6,230€6,800€4,100▼ 39.7%
Stocks30/36€4,323€4,323€6,230€6,800€4,100▼ 39.7%
Amounts receivable within one year40/41€20,061€6,414€59,612€59,931€39,087▼ 34.8%
Trade receivables40€10,370€567€7,049€7,734€1,631▼ 78.9%
Other amounts receivable41€9,690€5,847€52,563€52,197€37,457▼ 28.2%
Cash at bank and in hand54/58€43,468€74,791€56,866€16,415€30,437▲ 85.4%
Deferred charges and accrued income490/1€231€149-€141€3,003▲ 2,033%
Equity and liabilities
Total equity and liabilities10/49€105,770€91,052€134,181€95,729€88,010▼ 8.1%
Equity10/15€16,133€26,517€40,378€33,106€34,992▲ 5.7%
Contributions10/11€14,000€20,000€20,000€20,000€20,000=
Reserves13€2,133€6,517€20,378€20,378€20,378=
Non-distributable reserves130/1€2,000€2,000€2,000€2,000€2,000=
Reserves not available under the articles1311€2,000€2,000€2,000€2,000€2,000=
Distributable reserves133€133€4,517€18,378€18,378€18,378=
Profit (loss) carried forward14----€7,272-€5,386▲ 25.9%
Amounts payable17/49€89,637€64,535€93,803€62,623€53,017▼ 15.3%
Amounts payable after more than one year17€10,206-----
Financial debts170/4€10,206-----
Amounts payable within one year42/48€79,430€64,535€93,803€62,623€53,017▼ 15.3%
Current portion of amounts payable after more than one year42€8,917€1,758----
Trade debts44€15,535€15,554€45,840€40,372€30,918▼ 23.4%
Suppliers440/4€15,535€15,554€45,840€40,372€30,918▼ 23.4%
Taxes, remuneration and social security45€16,216€47,222€47,963€22,251€22,099▼ 0.7%
Taxes450/3€13,291€38,995€40,023€13,019€14,142▲ 8.6%
Remuneration and social security454/9€2,925€8,227€7,940€9,232€7,957▼ 13.8%
Other amounts payable47/48€38,763-----
Line20212022202320242025Change
Profit (loss) for the period9904€26,314€54,384€13,861-€7,272€1,886▲ 126%
+ Depreciation and write-downs630€14,921€5,039€4,256€2,066€2,085▲ 0.9%
Operating cash flow (approximation)€41,235€59,423€18,116-€5,206€3,971▲ 176%
Investment in fixed assets (approximation)-€27,274-€10,353-€3,036-€1,025▲ 66.3%
Change in cash-€31,323-€17,925-€40,451€14,022▲ 135%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
31-12
Financial Back to profitnet €1,886
Net result €1,886 after one loss-making year.
26-11
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 118 days late
2024
30-09
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 61 days late
2023
03-07
NBB filing Annual accounts filed
fiscal year 2022 · micro schema
2022
31-12
Financial Highest result since 2018net €54,384 ▲107%
Operating result €71,769, net result €54,384, both a record.
05-04
NBB filing Annual accounts filed
fiscal year 2021 · micro schema
2021
31-12
Financial Back to profitnet €26,314
Net result €26,314 after one loss-making year.
02-07
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
31-12
Financial Weakest financial yearnet -€16,059
Net result drops to -€16,059, the lowest in the series; recovery starts the following year.
08-07
NBB filing Annual accounts filed
fiscal year 2019 · micro schema
2019
05-07
NBB filing Annual accounts filed
fiscal year 2018 · micro schema
2018
03-07
NBB filing Annual accounts filed
fiscal year 2017 · micro schema
2017
05-07
NBB filing Annual accounts filed
fiscal year 2016 · micro schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Antwerpen · 1 establishment unit since 2003
seat establishment The establishment unit on the map
Ground area
72 m²
Building footprint
72 m²
Volume, LiDAR
1,171 m³
Parcel 11002A1212/00B000, Flanders · tallest building 20.4 m, ±6 floors. Linked by address, not a title deed.
1 establishment unit
MANDRAKI
Kaasrui 13, 2000 AntwerpenNACE 5530101
since 20032.133.816.886
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
11002A1212/00B000 Flanders 72 m² 1 · 72 m² 20.4 m · 6 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Recognitions · licences · registrations

Food safety, FASFC

1 site
Antwerpen2.133.816.886
1 permission
Toelating · Eetgelegenheid · since 01-01-2006

Similar companies · same sector, comparable size

Of 20,505 companies in sector 56111 we hold annual accounts for 11,454. 9,608 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded14-04-2003
Fiscal year end31-12
Activities, NACEBEL 2025
56111Full-service restaurants
E-invoicing
Reachable via Peppol
Peppol ID 0208:0480034390
Registered 02-10-2025

Register as of 27 September 2026 · Peppol Directory

Scores and ratios are computed by Checked and are not a credit decision.