Skip to content

MANAGEMENT FORCE 4

Active
Private limited companyfounded 20233 yrs activeRue Bois de Lahaut(BN) 64, 5021 Namur, BelgiumKBO/BCE: BE 0798.333.259
Summary

MANAGEMENT FORCE 4 has been active since 2023 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €21k and a net result of €15k. Equity is growing by ~34% per year across the filed fiscal years. Its solvency ranks better than 21% of 7780 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).

Checked score

Score 2025
Axes · tick = 2024
Profitability76▲+41
Solvency37▲+8
Growth78▲+46
Track record94
Bankruptcy probability, 12 months
0.9% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €1k at 30 days acceptable
Liquidity short (current ratio 0.65 against 0.54 in 2024; short-term debt: 70.5% and cash: 10.8% of total assets), and 88.3% of the assets are financed with debt.
Credit check for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
raises risk · Limited track record
This company has not been active as long as an established one and statistically fails somewhat more often.
KBO · incorporation date
Age against the risk zone
highest failure risk from 2 to 8 years 3 years 0 10 y
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 82
Relative position
BE, all sectors
reference
Office administrative, office support and other business support activities (NACE 82)
about 37% fewer bankruptcies
← fewer bankruptcies more bankruptcies →
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
11.7%
Return on assets
8.1%
Age of the figures
9 mo
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 21% of 7780 sector peers (2025).
NBB · sector comparison
Position among 7780 sector peers
Solvency
better than 21%
← weakest strongest →
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 25-08-2026, 25 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 3 filings
Deviation from the deadline
2025
25 d late
2024
1 d early
2023
28 d late
← before the deadline after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
25-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€21k▲ 222%
2024 · €7k
Total assets
€183k▼ 2.4%
2024 · €188k
Net result
€15k
2024 · €-6k
Working capital
€-45k▲ 25.9%
2024 · €-61k
Trend over the years

Click a name to add, emphasise or remove a line.

Every figure with its change against the fiscal year before
favourable unfavourable
Line202320242025
Operating result€6k-€1k▼ 74.0%€27k▲ 1,721%
Net result€3k-€-6k€15k
Equity€13k-€7k▼ 47.8%€21k▲ 222%
Total assets€187k-€188k▲ 0.4%€183k▼ 2.4%
Debt€175k-€181k▲ 3.9%€162k▼ 10.7%
Working capital€-56k-€-61k▼ 9.8%€-45k▲ 25.9%
Staff (FTE)0.5-1.1▲ 120%1▼ 9.1%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€-10k€0€10k€20k€30kOperating result 2023: €6k€6kNet result 2023: €3k€3kOperating result 2024: €1k€1kNet result 2024: €-6k€-6kOperating result 2025: €27k€27kNet result 2025: €15k€15k202320242025€-10k€0€10k€20k€30kOperating result 2023: €6k€5.7kNet result 2023: €3k€2.8kOperating result 2024: €1k€1.5kNet result 2024: €-6k€-6.1kOperating result 2025: €27k€27kNet result 2025: €15k€15k202320242025
The operating result recovers in 2025; 2025 is 1,721% above 2024 and is the highest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €183k
Fixed assets €99k ▼ 12.4%
Current assets €84k ▲ 15.8%
Equity and liabilities €183k
Equity €21k ▲ 222%
Debt €162k ▼ 10.7%
Debt's share of the balance-sheet total falls from 96.5% to 88.3%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€43k▲
2024 · €18k
Cash flow
€31k▲
2024 · €10k
Current ratio
0.65▲
2024 · 0.54
Debt to equity
7.56▼
2024 · 27.25
ROE
69.0%▲
2024 · -91.7%
ROA
8.1%▲
2024 · -3.2%
Interest coverage
5.64▲
2024 · 2.41
Debt ≤ 1 year
€129k▼
2024 · €134k
Debt > 1 year
€32k▼
2024 · €47k
Income taxes
€4k▲
2024 · €310
Staff costs
€45k▲
2024 · €45k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€188k€183k▼
Formation expenses20€2k€224▼
Fixed assets21/28€113k€99k▼
Intangible fixed assets21€113k€99k▼
Current assets29/58€73k€84k▲
Amounts receivable within one year40/41€68k€61k▼
Trade receivables40€68k€61k▼
Other amounts receivable41€3€0▼
Cash at bank and in hand54/58€2k€20k▲
Deferred charges and accrued income490/1€3k€3k▼
Equity and liabilities
Total equity and liabilities10/49€188k€183k▼
Equity10/15€7k€21k▲
Contributions10/11€10k€10k=
Profit (loss) carried forward14€-3k€11k▲
Amounts payable17/49€181k€162k▼
Amounts payable after more than one year17€47k€32k▼
Financial debts170/4€47k€32k▼
Amounts payable within one year42/48€134k€129k▼
Current portion of amounts payable after more than one year42€14k€15k▲
Trade debts44€20k€14k▼
Suppliers440/4€20k€14k▼
Taxes, remuneration and social security45€22k€22k▼
Taxes450/3€13k€13k▼
Remuneration and social security454/9€9k€9k▲
Other amounts payable47/48€78k€78k▲
Accrued charges and deferred income492/3€281€217▼
Income statement Code20242025
Remuneration, social security and pensions62€45k€45k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€16k€16k=
Other operating charges640/8€4k€957▼
Gross operating margin9900€66k€89k▲
Operating profit (loss)9901€1k€27k▲
Financial income75/76B€0-
Recurring financial income75€0-
Financial charges65/66B€7k€8k▲
Recurring financial charges65€7k€8k▲
Profit (loss) for the period before taxes9903€-6k€19k▲
Income taxes67/77€310€4k▲
Profit (loss) for the period9904€-6k€15k▲
Profit (loss) for the period to be appropriated9905€-6k€15k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-3k€11k▲
Profit (loss) brought forward from the previous period14P€3k€-3k▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Remuneration, social security and pensions62€15k€45k€45k▲ 0.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€15k€16k€16k=
Other operating charges640/8€858€4k€957▼ 74.0%
Gross operating margin9900€36k€66k€89k▲ 34.2%
Operating profit (loss)9901€6k€1k€27k▲ 1,721%
Financial income75/76B€0€0--
Recurring financial income75€0€0--
Financial charges65/66B€2k€7k€8k▲ 4.6%
Recurring financial charges65€2k€7k€8k▲ 4.6%
Profit (loss) for the period before taxes9903€4k€-6k€19k▲ 432%
Income taxes67/77€1k€310€4k▲ 1,325%
Profit (loss) for the period9904€3k€-6k€15k▲ 342%
Profit (loss) for the period to be appropriated9905€3k€-6k€15k▲ 342%
Line202320242025Change
Assets
Total assets20/58€187k€188k€183k▼ 2.4%
Formation expenses20€4k€2k€224▼ 90.2%
Fixed assets21/28€127k€113k€99k▼ 12.4%
Intangible fixed assets21€127k€113k€99k▼ 12.4%
Current assets29/58€56k€73k€84k▲ 15.8%
Amounts receivable within one year40/41€50k€68k€61k▼ 9.0%
Trade receivables40€50k€68k€61k▼ 9.0%
Other amounts receivable41€1€3€0▼ 100%
Cash at bank and in hand54/58€3k€2k€20k▲ 805%
Deferred charges and accrued income490/1€3k€3k€3k▼ 4.6%
Equity and liabilities
Total equity and liabilities10/49€187k€188k€183k▼ 2.4%
Equity10/15€13k€7k€21k▲ 222%
Contributions10/11€10k€10k€10k=
Profit (loss) carried forward14€3k€-3k€11k▲ 442%
Amounts payable17/49€175k€181k€162k▼ 10.7%
Amounts payable after more than one year17€62k€47k€32k▼ 31.5%
Financial debts170/4€62k€47k€32k▼ 31.5%
Amounts payable within one year42/48€112k€134k€129k▼ 3.3%
Current portion of amounts payable after more than one year42€12k€14k€15k▲ 5.6%
Trade debts44€10k€20k€14k▼ 26.0%
Suppliers440/4€10k€20k€14k▼ 26.0%
Taxes, remuneration and social security45€10k€22k€22k▼ 0.9%
Taxes450/3€4k€13k€13k▼ 2.1%
Remuneration and social security454/9€6k€9k€9k▲ 0.9%
Other amounts payable47/48€79k€78k€78k▲ 0.1%
Accrued charges and deferred income492/3€2k€281€217▼ 23.0%
Line202320242025Change
Profit (loss) for the period9904€3k€-6k€15k▲ 342%
+ Depreciation and write-downs630€15k€16k€16k=
Operating cash flow (approximation)€17k€10k€31k▲ 210%
Investment in fixed assets (approximation)-€-2k€-2k=
Change in cash-€-460€18k▲ 3,939%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
25-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 25 days late
2025
31-12
Financial Back to profitnet €15k
Net result €15k after one loss-making year.
30-07
NBB filing Annual accounts filed
fiscal year 2024 · micro schema
2024
31-12
Financial Weakest financial yearnet €-6k
Net result drops to €-6k, the lowest in the series; recovery starts the following year.
28-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 28 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts

We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.

Have them read with priority Sign in to place this company at the front of the reading queue.

Directors · office · real estate

Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Namur · 1 establishment unit since 2023
seat establishment The establishment unit on the map
Ground area
1,106 m²
Building footprint
142 m²
Volume, LiDAR
767 m³
Parcel 92017A0222/00P000, Wallonia · tallest building 7.2 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
Cabinet Pardons
Rue Bois de Lahaut(BN) 64, 5021 NamurRetail trade
since 20232.341.941.472
1 parcel
Wallonia 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
92017A0222/00P000 Wallonia 1,106 m² 1 · 142 m² 7.2 m · 2 fl.
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 24,515 companies in sector 82990 we hold annual accounts for 9,408. 5,911 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector

Identification & contact

Identification
Legal formPrivate limited company
Founded10-02-2023
Fiscal year end31-12
Activities, NACEBEL 2025
82990Other business support services
62200Computer consultancy and computer facilities management
70200Business and other management consultancy
73300Public relations and communication consultancy
Contact
E-mail info@cabinetpardons.be
Phone 0476228417

Scores and ratios are computed by Checked and are not a credit decision.