MAKSCO
MAKSCO has been active since 2019 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €196k and a net result of €124k. Equity is growing by ~35.8% per year across the filed fiscal years. Its solvency ranks better than 60% of 6794 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.9% (low).
| Equity | €196k |
| Net result | €124k |
| Better than sector | 60% |
| Active | 7 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.5% | 54.7% | |
| Net result | €124k | €14k | |
| Equity | €196k | €61k | |
| Gross operating margin | €175k | €37k | |
| Total assets | €299k | €139k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €175k | €71k | €87k | €48k | €46k |
| Net profit | €124k | €47k | €66k | €35k | €33k |
| Cash flow | €140k | €50k | €69k | €37k | €35k |
| Staff costs | - | - | - | - | - |
| Income taxes | €34k | €19k | €19k | €11k | €11k |
| Dividends | €29k | €20k | €20k | €95k | - |
| Total assets | €299k | €130k | €129k | €158k | €128k |
| Equity | €196k | €101k | €74k | €28k | €89k |
| Debt | €103k | €29k | €55k | €130k | €40k |
| of which ≤ 1y | €74k | €29k | €55k | €130k | €40k |
| of which > 1y | €29k | - | - | - | - |
| Working capital | €154k | €81k | €50k | €6k | €63k |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.08 | 3.79 | 1.92 | 1.04 | 2.59 |
| Quick ratio | 3.08 | 3.79 | 1.92 | 1.04 | 2.59 |
| Working capital ratio | 51.5% | 62.0% | 39.0% | 3.5% | 49.2% |
| Solvency | 65.5% | 77.7% | 57.5% | 17.9% | 69.0% |
| Debt / equity | 0.53 | 0.29 | 0.74 | 4.59 | 0.45 |
| Long-term debt ratio | 0.15 | - | - | - | - |
| Interest coverage | 147.18 | 49.73 | 771.19 | 215.36 | 282.82 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 41.4% | 36.2% | 51.0% | 21.9% | 25.9% |
| ROE | 63.2% | 46.6% | 88.8% | 122.5% | 37.5% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €299k | €130k | €129k | €158k | €128k |
| Fixed assets | 21/28 | €71k | €20k | €24k | €23k | €26k |
| Tangible fixed assets | 22/27 | €71k | €20k | €24k | €23k | €26k |
| Current assets | 29/58 | €228k | €110k | €105k | €135k | €103k |
| Amounts receivable within one year | 40/41 | €28k | €22k | €48k | €15k | €12k |
| Investments | 50/53 | €119k | €59k | - | - | - |
| Cash & bank | 54/58 | €80k | €27k | €55k | €110k | €81k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €299k | €130k | €129k | €158k | €128k |
| Equity | 10/15 | €196k | €101k | €74k | €28k | €89k |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | €5k |
| Reserves | 13 | €191k | €96k | €69k | €23k | - |
| Accumulated profits (losses) | 14 | - | - | - | - | €84k |
| Amounts payable | 17/49 | €103k | €29k | €55k | €130k | €40k |
| Amounts payable after one year | 17 | €29k | - | - | - | - |
| Amounts payable within one year | 42/48 | €74k | €29k | €55k | €130k | €40k |
| Trade debts payable within one year | 44 | €2k | €282 | €2k | - | €1k |
| Income statement | ||||||
| Gross operating margin | 9900 | €175k | €72k | €89k | €50k | €47k |
| Operating result | 9901 | €159k | €67k | €84k | €45k | €44k |
| Financial income | 75 | €38 | €41 | €0 | €0 | €2 |
| Financial charges | 65 | €1k | €1k | €113 | €224 | €163 |
| Result before taxes | 9903 | €158k | €66k | €84k | €45k | €44k |
| Income taxes | 67/77 | €34k | €19k | €19k | €11k | €11k |
| Net result for the period | 9904 | €124k | €47k | €66k | €35k | €33k |
| Result to be appropriated | 9905 | €124k | €47k | €66k | €35k | €33k |
| NACE primary | Advertising agencies(73110) |
| Legal form | Private limited company(610) |
| Incorporation | 08-07-2019 |
| Status | Active |
| Postal code | 2520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11015A0346/00P000 | Flanders | 3,479 m² | 1 · 186 m² | 12.6 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MAKSCO |