MAKERS INTERNATIONAL
The computed 12-month bankruptcy probability of MAKERS INTERNATIONAL is 2.8% (moderate). The 2024 annual accounts show equity of €18k and a net result of €15k. Equity is growing by ~301.3% per year across the filed fiscal years. Its solvency ranks better than 36% of 6717 sector peers (fiscal year 2024). The company has been active since 2021 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €18k |
| Net result | €15k |
| Better than sector | 36% |
| Active | 4 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 8.0% | 20.4% | |
| Net result | €15k | €4k | |
| Equity | €18k | €16k | |
| Gross operating margin | €73k | €24k | |
| Staff costs | €53k | €33k |
| Fiscal year | 2024 |
|---|---|
| Deposit | micro |
| Revenue | €962k |
| EBITDA | - |
| Net profit | €15k |
| Cash flow | - |
| Staff costs | €53k |
| Income taxes | €5k |
| Dividends | - |
| Total assets | €219k |
| Equity | €18k |
| Debt | €202k |
| of which ≤ 1y | €202k |
| of which > 1y | - |
| Working capital | €6k |
| Employees (FTE) | - |
| 2024 | |
|---|---|
| Current ratio | 1.03 |
| Quick ratio | 0.70 |
| Working capital ratio | 2.5% |
| Solvency | 8.0% |
| Debt / equity | 11.51 |
| Long-term debt ratio | - |
| Interest coverage | - |
| Gross margin | 7.6% |
| Net margin | 1.5% |
| ROA | 6.8% |
| ROE | 85.0% |
| EBITDA margin | - |
| Days sales outstanding | 13d |
| Days payable outstanding | 77d |
| Inventory turnover | 13.26 |
| Days inventory (DSI) | 28d |
| Line item | Code | 2024 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €219k |
| Fixed assets | 21/28 | €12k |
| Intangible fixed assets | 21 | €12k |
| Current assets | 29/58 | €207k |
| Stocks & contracts in progress | 3 | €67k |
| Amounts receivable within one year | 40/41 | €34k |
| Cash & bank | 54/58 | €107k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €219k |
| Equity | 10/15 | €18k |
| Accumulated profits (losses) | 14 | €17k |
| Amounts payable | 17/49 | €202k |
| Amounts payable within one year | 42/48 | €202k |
| Trade debts payable within one year | 44 | €188k |
| Income statement | ||
| Turnover | 70 | €962k |
| Gross operating margin | 9900 | €73k |
| Operating result | 9901 | €20k |
| Financial charges | 65 | €15 |
| Result before taxes | 9903 | €20k |
| Income taxes | 67/77 | €5k |
| Net result for the period | 9904 | €15k |
| Result to be appropriated | 9905 | €15k |
-
Mohammad Fahim SafiDirectorState Gazette act 23146007 (17-11-2023)Current01-11-2023 → present
-
Muhammad RashidWerkende vennootState Gazette act 23146007 (17-11-2023)Current01-11-2023 → present
-
Roman SafiWerkende vennootState Gazette act 23146007 (17-11-2023)Current01-11-2023 → present
Former directors (2)
-
Butt Mohammad SaddigDirectorState Gazette act 23146007 (17-11-2023)Former- → 17-11-2023
-
Waqas AfzalDirectorState Gazette act 23146007 (17-11-2023)Former- → 01-02-2023
| NACE primary | Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 16-11-2021 |
| Status | Active |
| Postal code | 9000 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 44808H0684/00Y002 | Flanders | 136 m² | 1 · 136 m² | 11.2 m · 1 fl. |
| 44808H0684/00K003 | Flanders | 134 m² | 1 · 120 m² | 10.8 m · 1 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
17-11-2023 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Butt Mohammad Saddig",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Waqas Afzal",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": null,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mohammad Fahim Safi",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 50,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Roman Safi",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 25,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Muhammad Rashid",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 25,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Roman Safi",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 25,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Muhammad Rashid",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 25,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Gent",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-11-17",
"filing_date": "2023-11-07",
"act_kind_objet": "Onderwerp akte:"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"act_date": "2023-11-01",
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2023-11-06"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0777.403.233",
"name_full": "MAKERS INTERNATIONAL",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Mohammad Fahim Safi",
"role": "aandeelhouder",
"n_shares": 50,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Roman Safi",
"role": "aandeelhouder",
"n_shares": 25,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Muhammad Rashid",
"role": "aandeelhouder",
"n_shares": 25,
"share_class": null
}
],
"share_classes_after": []
}14-10-2022 Transaction in capital or shares
Technical details
{
"events": [
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": "96.07.08.643.18",
"kind": "person",
"name": "Saed Zubair",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 90,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_transfer",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"subscribers": [
{
"kbo": null,
"rrn": "73.00.00.833.21",
"kind": "person",
"name": "Butt Mohammad Saddiq",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 70,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": "506.84.22.75",
"kind": "person",
"name": "Waqas Afzal",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 20,
"contribution_amount_eur": null
},
{
"kbo": null,
"rrn": null,
"kind": "person",
"name": "Mohammad Safi",
"share_class": null,
"liberation_pct": null,
"contribution_kind": null,
"n_shares_subscribed": 10,
"contribution_amount_eur": null
}
],
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2022-10-14",
"filing_date": "2022-10-05",
"act_kind_objet": "Benoeming, ontslag en transactie aandelen"
},
"decision": {
"body": "algemene_vergadering",
"act_date": null,
"unanimous": null,
"under_authorized_capital": false,
"underlying_resolution_date": "2022-09-19"
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0777.403.233",
"name_full": "Makers International",
"legal_form": "B.V.",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Butt Mohammad Saddiq",
"role": "aandeelhouder",
"n_shares": 70,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Waqas Afzal",
"role": "aandeelhouder",
"n_shares": 20,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Mohammad Safi",
"role": "aandeelhouder",
"n_shares": 10,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameNL | MAKERS INTERNATIONAL |