Skip to content

Majstro Developing People

Active
Private limited companyfounded 2016active for 10 yearsWandelweg 154, 2980 Zoersel, BelgiumKBO/BCE: BE 0660.830.217
Summary

Majstro Developing People has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €86,274 and a net result of €17,215. Equity is growing by about 68% per year across the filed financial years. Its solvency ranks better than 57% of 375 sector peers (NACE 78, financial year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (28 days) Filed on 28 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00446091.

Turnover
≈ €160,000
Estimated: probably between €83,000 and €290,000
Total assets
€288,505▲ 69.2%
2024 · €170,554
Net result
€17,215▲ 958%
2024 · €1,627
Working capital
€109,481▲ 92.8%
2024 · €56,772
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 3 times 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€39,503 2025 Net result€17,215 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€3,662--€33,920€13,589€26,786▲ 97.1%€17,420▼ 35.0%€63,862▲ 267%€13,113▼ 79.5%€39,503▲ 201%
Net result€2,961--€34,601€10,462within the sector's middle half€23,530within the sector's middle half▲ 125%€8,892within the sector's middle half▼ 62.2%€37,953within the sector's middle half▲ 327%€1,627within the sector's middle half▼ 95.7%€17,215within the sector's middle half▲ 958%
Equity€8,896--€25,705-€15,243below the sector's middle half▲ 40.7%€8,287below the sector's middle half€29,480below the sector's middle half▲ 256%€67,432within the sector's middle half▲ 129%€69,059within the sector's middle half▲ 2.4%€86,274within the sector's middle half▲ 24.9%
Total assets€9,893-€23,351▲ 136%€46,648below the sector's middle half▲ 99.8%€86,954below the sector's middle half▲ 86.4%€177,505below the sector's middle half▲ 104%€241,289below the sector's middle half▲ 35.9%€170,554below the sector's middle half▼ 29.3%€288,505within the sector's middle half▲ 69.2%
Debt€997-€49,056▲ 49×€61,891▲ 26.2%€78,667▲ 27.1%€148,025▲ 88.2%€173,856▲ 17.5%€101,495▼ 41.6%€202,231▲ 99.3%
Working capital€8,896--€36,104-€22,935below the sector's middle half▲ 36.5%€3,402below the sector's middle half€23,328within the sector's middle half▲ 586%€61,221within the sector's middle half▲ 162%€56,772within the sector's middle half▼ 7.3%€109,481within the sector's middle half▲ 92.8%
Solvency89.9%--110.1%▼ 200.0pp-32.7%below the sector's middle half▲ 77.4pp9.5%below the sector's middle half▲ 42.2pp16.6%within the sector's middle half▲ 7.1pp27.9%within the sector's middle half▲ 11.3pp40.5%within the sector's middle half▲ 12.5pp29.9%within the sector's middle half▼ 10.6pp
Current ratio9.92-0.26▼ 9.660.63below the sector's middle half▲ 0.371.04within the sector's middle half▲ 0.411.16within the sector's middle half▲ 0.111.35within the sector's middle half▲ 0.191.56within the sector's middle half▲ 0.211.64within the sector's middle half▲ 0.09
Return on assets (ROA)29.9%--148.2%▼ 178.1pp22.4%within the sector's middle half▲ 170.6pp27.1%above the sector's middle half▲ 4.6pp5.0%within the sector's middle half▼ 22.1pp15.7%above the sector's middle half▲ 10.7pp1.0%within the sector's middle half▼ 14.8pp6.0%within the sector's middle half▲ 5.0pp
above within below the middle half of NACE 78, Employment activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €288,505
Fixed assets €9,227 ▼ 24.9%
Current assets €279,278 ▲ 76.5%
Equity and liabilities €288,505
Equity €86,274 ▲ 24.9%
Debt €202,231 ▲ 99.3%
Debt's share of the balance-sheet total rises from 59.5% to 70.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€42,564▲
2024 · €15,603
Cash flow
€20,275▲
2024 · €4,117
Debt to equity
2.34▲
2024 · 1.47
ROE
20.0%▲
2024 · 2.4%
Interest coverage
3.94▼
2024 · 5.48
Debt ≤ 1 year
€169,797▲
2024 · €101,495
Debt > 1 year
€32,434
Income taxes
€13,110▲
2024 · €8,642
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,053 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95.9% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,053 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 43 lines
Balance sheet Code20242025
Assets
Total assets20/58€170,554€288,505▲
Fixed assets21/28€12,288€9,227▼
Tangible fixed assets22/27€12,288€9,227▼
Furniture and vehicles24€4,283€2,935▼
Other tangible fixed assets26€8,005€6,292▼
Current assets29/58€158,266€279,278▲
Amounts receivable within one year40/41€96,011€258,287▲
Trade receivables40€91,620€153,915▲
Other amounts receivable41€4,391€104,372▲
Cash at bank and in hand54/58€14,405€20,990▲
Deferred charges and accrued income490/1€47,850-
Equity and liabilities
Total equity and liabilities10/49€170,554€288,505▲
Equity10/15€69,059€86,274▲
Contributions10/11€18,600€18,600=
Reserves13€36,860€53,860▲
Distributable reserves133€36,860€53,860▲
Profit (loss) carried forward14€13,599€13,814▲
Amounts payable17/49€101,495€202,231▲
Amounts payable after more than one year17-€32,434
Financial debts170/4-€32,434
Amounts payable within one year42/48€101,495€169,797▲
Current portion of amounts payable after more than one year42-€9,395
Trade debts44€32,769€110,666▲
Suppliers440/4€32,769€110,666▲
Taxes, remuneration and social security45€56,702€49,736▼
Taxes450/3€56,702€49,736▼
Other amounts payable47/48€12,024-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,490€3,061▲
Other operating charges640/8€656€703▲
Gross operating margin9900€16,259€43,267▲
Operating profit (loss)9901€13,113€39,503▲
Financial income75/76B€5€1,625▲
Recurring financial income75€5€1,625▲
Financial charges65/66B€2,849€10,804▲
Recurring financial charges65€2,849€10,804▲
Profit (loss) for the period before taxes9903€10,269€30,324▲
Income taxes67/77€8,642€13,110▲
Profit (loss) for the period9904€1,627€17,215▲
Profit (loss) for the period to be appropriated9905€1,627€17,215▲
Appropriation of the result
Profit (loss) to be appropriated9906€13,599€30,814▲
Profit (loss) brought forward from the previous period14P€11,972€13,599▲
Transfer to equity691/2-€17,000
To other reserves6921-€17,000

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630-€2,807€2,807€2,807€3,163€3,817€2,490€3,061▲ 22.9%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4-----€12,369---
Other operating charges640/8---€950€621€1,550€656€703▲ 7.3%
Gross operating margin9900€4,158-€30,653€18,084€30,542€21,204€81,597€16,259€43,267▲ 166%
Operating profit (loss)9901€3,662-€33,920€13,589€26,786€17,420€63,862€13,113€39,503▲ 201%
Financial income75/76B---€267€4€925€5€1,625▲ 350×
Recurring financial income75--€1€267€4€925€5€1,625▲ 350×
Financial charges65/66B---€1,551€1,388€1,082€2,849€10,804▲ 279%
Recurring financial charges65€40€568€2,797€1,551€1,388€1,082€2,849€10,804▲ 279%
Profit (loss) for the period before taxes9903€3,622-€34,488€10,793€25,502€16,035€63,705€10,269€30,324▲ 195%
Income taxes67/77€661€113€330€1,972€7,143€25,753€8,642€13,110▲ 51.7%
Profit (loss) for the period9904€2,961-€34,601€10,462€23,530€8,892€37,953€1,627€17,215▲ 958%
Profit (loss) for the period to be appropriated9905€2,961-€34,601€10,462€23,530€8,892€37,953€1,627€17,215▲ 958%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€9,893€23,351€46,648€86,954€177,505€241,289€170,554€288,505▲ 69.2%
Fixed assets21/28-€10,399€7,692€4,885€6,152€6,212€12,288€9,227▼ 24.9%
Intangible fixed assets21-€9,570€7,178€4,785€2,393----
Tangible fixed assets22/27-€829€414-€3,759€6,212€12,288€9,227▼ 24.9%
Furniture and vehicles24----€3,759€6,212€4,283€2,935▼ 31.5%
Other tangible fixed assets26------€8,005€6,292▼ 21.4%
Financial fixed assets28--€100€100-----
Current assets29/58€9,893€12,952€38,956€82,069€171,353€235,077€158,266€279,278▲ 76.5%
Amounts receivable within one year40/41€4,327€10,885€12,808€50,509€102,118€132,856€96,011€258,287▲ 169%
Trade receivables40---€46,342€87,149€111,812€91,620€153,915▲ 68.0%
Other amounts receivable41---€4,167€14,970€21,043€4,391€104,372▲ 24×
Cash at bank and in hand54/58€4,539€2,067€26,148€31,560€9,235€27,222€14,405€20,990▲ 45.7%
Deferred charges and accrued income490/1----€60,000€75,000€47,850--
Equity and liabilities
Total equity and liabilities10/49€9,893€23,351€46,648€86,954€177,505€241,289€170,554€288,505▲ 69.2%
Equity10/15€8,896-€25,705-€15,243€8,287€29,480€67,432€69,059€86,274▲ 24.9%
Contributions10/11€6,300€6,300-€6,300€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860€36,860€36,860€53,860▲ 46.1%
Non-distributable reserves130/1---€1,860€1,860----
Reserves not available under the articles1311---€1,860€1,860----
Distributable reserves133-----€36,860€36,860€53,860▲ 46.1%
Profit (loss) carried forward14€736-€33,865-€23,403€127€9,020€11,972€13,599€13,814▲ 1.6%
Amounts payable17/49€997€49,056€61,891€78,667€148,025€173,856€101,495€202,231▲ 99.3%
Amounts payable after more than one year17-------€32,434-
Financial debts170/4-------€32,434-
Amounts payable within one year42/48€997€49,056€61,891€78,667€148,025€173,856€101,495€169,797▲ 67.3%
Current portion of amounts payable after more than one year42-------€9,395-
Trade debts44-€16,178€15,102€45,264€124,855€123,381€32,769€110,666▲ 238%
Suppliers440/4---€45,264€124,855€123,381€32,769€110,666▲ 238%
Taxes, remuneration and social security45---€4,033€23,065€50,475€56,702€49,736▼ 12.3%
Taxes450/3---€4,033€23,065€50,475€56,702€49,736▼ 12.3%
Other amounts payable47/48---€29,369€105-€12,024--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,961-€34,601€10,462€23,530€8,892€37,953€1,627€17,215▲ 958%
+ Depreciation and write-downs630-€2,807€2,807€2,807€3,163€3,817€2,490€3,061▲ 22.9%
Operating cash flow (approximation)€2,961-€31,794€13,269€26,337€12,055€41,769€4,117€20,275▲ 392%
Investment in fixed assets (approximation)---€100€0-€4,429-€3,877-€8,566€0-
Change in cash--€2,472€24,081€5,412-€22,325€17,987-€12,816€6,585-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 abbreviated format 28-08-2026 2026-00446091
31-12-2024 abbreviated format 21-08-2025 2025-00389392
31-12-2023 abbreviated format 25-07-2024 2024-00290197
31-12-2022 abbreviated format 23-08-2023 2023-00345508
31-12-2021 abbreviated format 02-08-2022 2022-20261575
31-12-2020 micro format 22-07-2021 2021-39400321
31-12-2019 micro format 28-10-2020 2020-64600092
31-12-2018 micro format 28-06-2019 2019-25800207
31-12-2017 micro format 17-09-2018 2018-63300197

Similar companies · same sector, comparable size

Of the 990 active companies whose main activity is temporary employment agencies and other provision of personnel (NACE 78200), figures are known for 652. 463 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.