MAJODACAMI
MAJODACAMI has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €110k and a net result of €6.75M. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 22025 sector peers (fiscal year 2022). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €110k |
| Net result | €6.75M |
| Better than sector | 5% |
| Active | 9 yrs |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -48.2% | 55.8% | |
| Net result | €-3k | €25k | |
| Equity | €-2k | €76k | |
| Gross operating margin | €-2k | €49k | |
| Total assets | €3k | €168k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | unclassified schema | unclassified schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | - | - | - | - |
| Net profit | €6.75M | €-4k | €-3k | €-3k |
| Cash flow | - | - | - | - |
| Staff costs | - | - | - | - |
| Income taxes | €23k | - | - | - |
| Dividends | €6.63M | - | - | - |
| Total assets | €5.58M | €755 | €3k | €6k |
| Equity | €110k | €-6k | €-2k | €1k |
| Debt | €5.47M | €6k | €5k | €5k |
| of which ≤ 1y | €5.47M | €6k | €5k | €5k |
| of which > 1y | - | - | - | - |
| Working capital | €110k | €-6k | €-2k | €1k |
| Employees (FTE) | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.02 | 0.12 | 0.67 | 1.25 |
| Quick ratio | 1.02 | 0.12 | 0.67 | 1.25 |
| Working capital ratio | 2.0% | -734.7% | -48.8% | 19.7% |
| Solvency | 2.0% | -732.3% | -48.2% | 20.0% |
| Debt / equity | 49.90 | -1.14 | -3.07 | 3.99 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | - | - | - | - |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 120.8% | -520.2% | -85.3% | -48.0% |
| ROE | 6148.6% | 71.0% | 176.9% | -239.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €5.58M | €755 | €3k | €6k |
| Fixed assets | 21/28 | €9 | €18 | €18 | €18 |
| Financial fixed assets | 28 | €9 | €18 | €18 | €18 |
| Current assets | 29/58 | €5.58M | €737 | €3k | €6k |
| Amounts receivable within one year | 40/41 | €13k | - | - | - |
| Investments | 50/53 | €4.45M | - | - | - |
| Cash & bank | 54/58 | €1.12M | €737 | €3k | €6k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €5.58M | €755 | €3k | €6k |
| Equity | 10/15 | €110k | €-6k | €-2k | €1k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Accumulated profits (losses) | 14 | €91k | €-24k | €-20k | €-17k |
| Amounts payable | 17/49 | €5.47M | €6k | €5k | €5k |
| Amounts payable within one year | 42/48 | €5.47M | €6k | €5k | €5k |
| Trade debts payable within one year | 44 | - | €363 | €0 | €303 |
| Income statement | |||||
| Gross operating margin | 9900 | €-4k | €-3k | €-2k | €-2k |
| Operating result | 9901 | €-8k | €-4k | €-3k | €-3k |
| Financial income | 75 | €122k | - | - | - |
| Financial charges | 65 | €1k | €59 | €54 | €52 |
| Result before taxes | 9903 | €6.77M | €-4k | €-3k | €-3k |
| Income taxes | 67/77 | €23k | - | - | - |
| Net result for the period | 9904 | €6.75M | €-4k | €-3k | €-3k |
| Result to be appropriated | 9905 | €6.75M | €-4k | €-3k | €-3k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 13-04-2017 |
| Status | Active |
| Postal code | 4700 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameDE | MAJODACAMI |