MAISON NOIRHOMME
The computed 12-month bankruptcy probability of MAISON NOIRHOMME is 0.8% (low). The 2025 annual accounts show equity of €23k and a net result of €-206k. Equity is shrinking by ~15.2% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2028. Its solvency ranks better than 20% of 231 sector peers (fiscal year 2025). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €23k |
| Net result | €-206k |
| Staff (FTE) | 17.5 |
| Better than sector | 20% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
The full score breakdown, per-year score history and the indicative credit limit are in Kantoor S.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 0.8% | 25.9% | |
| Net result | €-206k | €15k | |
| Equity | €23k | €61k | |
| Gross operating margin | €948k | €110k | |
| Staff costs | €928k | €124k |
Show 12 other metrics
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €11k |
| Net profit | €-206k |
| Cash flow | €-12k |
| Staff costs | €928k |
| Income taxes | - |
| Dividends | - |
| Total assets | €2.93M |
| Equity | €23k |
| Debt | €2.91M |
| of which ≤ 1y | €1.12M |
| of which > 1y | €1.79M |
| Working capital | €-378k |
| Employees (FTE) | 17.5 |
| 2025 | |
|---|---|
| Current ratio | 0.66 |
| Quick ratio | 0.50 |
| Working capital ratio | -12.9% |
| Solvency | 0.8% |
| Debt / equity | 125.89 |
| Long-term debt ratio | 77.46 |
| Interest coverage | 0.17 |
| Gross margin | - |
| Net margin | - |
| ROA | -7.0% |
| ROE | -892.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €2.93M |
| Fixed assets | 21/28 | €2.19M |
| Intangible fixed assets | 21 | €37k |
| Tangible fixed assets | 22/27 | €2.15M |
| Financial fixed assets | 28 | €209 |
| Current assets | 29/58 | €740k |
| Stocks & contracts in progress | 3 | €184k |
| Amounts receivable within one year | 40/41 | €463k |
| Cash & bank | 54/58 | €52k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.93M |
| Equity | 10/15 | €23k |
| Contributions / capital | 10/11 | €19k |
| Reserves | 13 | €2k |
| Accumulated profits (losses) | 14 | €-198k |
| Amounts payable | 17/49 | €2.91M |
| Amounts payable after one year | 17 | €1.79M |
| Amounts payable within one year | 42/48 | €1.12M |
| Trade debts payable within one year | 44 | €134k |
| Income statement | ||
| Gross operating margin | 9900 | €948k |
| Operating result | 9901 | €-183k |
| Financial income | 75 | €41k |
| Financial charges | 65 | €64k |
| Result before taxes | 9903 | €-206k |
| Net result for the period | 9904 | €-206k |
| Result to be appropriated | 9905 | €-206k |
| NACE primary | Vervaardiging van beschuit, biscuit en houdbaar banketbakkerswerk(10720) |
| Legal form | Private limited company(610) |
| Incorporation | 13-02-2008 |
| Status | Active |
| Postal code | 6040 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52362A0234/00F000indicative | Wallonia | 5.3 ha | - | - |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
26-01-2023 Discharge granted to the board
Technical details
{
"events": [
{
"kind": "substantive_delegation",
"role": "directeur",
"person": {
"rrn": null,
"name": "LELOUP Armand",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": "additional",
"via_org": {
"kbo": null,
"name": "SPARKL",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": true,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant actuel, savoir la SRL \u00ABSPARKL\u00BB, pr\u00E9nomm\u00E9e, repr\u00E9sent\u00E9e par son repr\u00E9sentant permanent, Monsieur LELOUP Armand, pr\u00E9nomm\u00E9, ici pr\u00E9sent et qui accepte, et proc\u00E8de imm\u00E9diatement au renouvellement de sa nomination comme administrateur non ",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "LELOUP Armand",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SPARKL",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_pending",
"role": "g\u00E9rant",
"person": {
"rrn": null,
"name": "LELOUP Armand",
"address": null,
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": {
"kbo": null,
"name": "SPARKL",
"address": null,
"country": null,
"legal_form": "SRL"
},
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat.",
"decharge_status": "pending_next_agm",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Olivier VANDENBROUCKE",
"firm_city": null,
"firm_name": null,
"office_city": "Lambusart",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-01-26",
"filing_date": "2023-01-24",
"act_kind_objet": "Objet de l\u0027acte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-01-18",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0895.684.637",
"name_full": "MAISON NOIRHOMME",
"legal_form": "SRL"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Olivier VANDENBROUCKE",
"org_rep_person_name": null,
"person_role_at_subject": "notaire"
},
"co_filed_documents": [
"exp\u00E9dition du proc\u00E8s-verbal",
"coordination des statuts"
],
"corrected_publication_numac": null
}| Legal nameFR | MAISON NOIRHOMME |