Balance sheet
Code20242025
Assets
Total assets20/58€2.15M€2.58M▲
Formation expenses20-€0
Fixed assets21/28€468k€577k▲
Intangible fixed assets21€10k€32k▲
Tangible fixed assets22/27€457k€545k▲
Land and buildings22€905€27k▲
Plant, machinery and equipment23€102k€103k▲
Furniture and vehicles24€69k€111k▲
Leasing and similar rights25€112k€161k▲
Other tangible fixed assets26€174k€142k▼
Financial fixed assets28€551€551=
Current assets29/58€1.68M€2.00M▲
Stocks and contracts in progress3€1.37M€1.26M▼
Stocks30/36€1.37M€1.26M▼
Amounts receivable within one year40/41€27k€424k▲
Trade receivables40€26k€115k▲
Other amounts receivable41€976€309k▲
Current investments50/53-€0
Cash at bank and in hand54/58€246k€262k▲
Deferred charges and accrued income490/1€34k€57k▲
Equity and liabilities
Total equity and liabilities10/49€2.15M€2.58M▲
Equity10/15€916k€1.17M▲
Contributions10/11€141k€191k▲
Reserves13€5k€10k▲
Non-distributable reserves130/1-€5k
Reserves not available under the articles1311-€5k
Tax-exempt reserves132€5k€5k=
Profit (loss) carried forward14€770k€968k▲
Provisions and deferred taxes16-€0
Deferred taxes168-€0
Amounts payable17/49€1.23M€1.41M▲
Amounts payable after more than one year17€430k€577k▲
Financial debts170/4€430k€577k▲
Amounts payable within one year42/48€799k€832k▲
Current portion of amounts payable after more than one year42€132k€183k▲
Financial debts43€25k€96k▲
Credit institutions430/8-€50k
Other loans439€25k€46k▲
Trade debts44€248k€188k▼
Suppliers440/4€248k€188k▼
Advances received on contracts in progress46€151k€139k▼
Taxes, remuneration and social security45€242k€225k▼
Taxes450/3€31k€55k▲
Remuneration and social security454/9€211k€169k▼
Other amounts payable47/48€930€0▼
Accrued charges and deferred income492/3€499€0▼
Income statement
Code20242025
Remuneration, social security and pensions62€1.68M€1.71M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€130k€152k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€-443-
Provisions for liabilities and charges: additions (uses and reversals)635/8-€-2k
Other operating charges640/8€72k€43k▼
Non-recurring operating charges66A-€500
Gross operating margin9900€2.13M€1.87M▼
Operating profit (loss)9901€248k€-35k▼
Financial income75/76B€716€2k▲
Recurring financial income75€666€2k▲
Non-recurring financial income76B€50-
Financial charges65/66B€22k€38k▲
Recurring financial charges65€22k€38k▲
Profit (loss) for the period before taxes9903€226k€-72k▼
Income taxes67/77€61k€679▼
Profit (loss) for the period9904€166k€-73k▼
Profit (loss) for the period to be appropriated9905€166k€-73k▼
Appropriation of the result
Profit (loss) to be appropriated9906€770k€968k▲
Profit (loss) brought forward from the previous period14P€604k€1.04M▲
Transfer to equity691/2-€0
Social balance
Average headcount (FTE)908733.234.2▲