Skip to content

Magic Loom

Active
Public limited company·Productie van bioscoopfilms· 4 yrs active
Rue Destrée 52 ·6001 Charleroi, Belgium
Open bankruptcy
BE 0772.899.166
Watch Print / PDF
Turnover
EBIT margin
Net result€-192k+24.8%
Working capital€-41k
Directors1
CSV export

Annual accounts & ratios

Source: NBB · 2023
Annual accounts filed on 18-09-2024 with the NBB · fiscal year 2023 · volledig
€-300k€-200k€-100k€0Operating result 2021: €-145k€-145kNet result 2021: €-163k€-163kOperating result 2022: €-239k€-239kNet result 2022: €-255k€-255kOperating result 2023: €-180k€-180kNet result 2023: €-192k€-192k202120222023
Operating resultNet result
Sector comparison
Fiscal year 2023 · NACE 59 · compared across all schema types (micro, abbreviated and full combined)
Metric This company Sector median Position in the sector
Solvency -11.0% 41.4%
better than 13% of 98 sector peers
Net result €-192k €9k
better than 5% of 98 sector peers
Equity €-50k €22k
better than 5% of 98 sector peers
Gross operating margin €-52k €23k
better than 5% of 97 sector peers
Total assets €454k €65k
better than 93% of 98 sector peers
Median and position computed from NBB annual accounts filed by sector peers; own figures from the latest filed accounts.
EBITDA
€-52k
+56.5% 21–23
Net profit
€-192k
+24.8% 21–23
Cash flow
€-64k
+53.1% 21–23
Total assets
€454k
-28.6% 21–23
Equity
€-50k
21–23
Working capital
€-41k
21–23
Debt
€505k
-14.1% 21–23
Debt ≤ 1y
€132k
-2.1% 21–23
Debt > 1y
€373k
-17.7% 21–23
Current ratio
0.69
-36.3% 21–23
Quick ratio
0.69
-36.3% 21–23
Solvency
-11.0%
21–23
Debt / equity
-10.06
21–23
ROE
382.3%
21–23
ROA
-42.2%
-5.3% 21–23
Interest coverage
-4.46
+39.6% 21–23
Figures by fiscal year
Fiscal year2023
Revenue
EBITDA€-52k
Net profit€-192k
Cash flow€-64k
Staff costs
Income taxes
Dividends
Total assets€454k
Equity€-50k
Debt€505k
of which ≤ 1y€132k
of which > 1y€373k
Working capital€-41k
Employees (FTE)
Ratios (computed)
2023
Current ratio0.69
Quick ratio0.69
Working capital ratio-9.0%
Solvency-11.0%
Debt / equity-10.06
Long-term debt ratio-7.44
Interest coverage-4.46
Gross margin
Net margin
ROA-42.2%
ROE382.3%
EBITDA margin
Days sales outstanding
Days payable outstanding
Inventory turnover
Days inventory (DSI)
Balance-sheet composition 2023
Full annual accounts
Filed balance sheet and income statement, exactly as deposited with the NBB.
Line item Code2023
Balance sheet — Assets
TOTAL ASSETS 20/58€454k
Fixed assets 21/28€364k
Intangible fixed assets 21€4k
Tangible fixed assets 22/27€359k
Current assets 29/58€91k
Amounts receivable within one year 40/41€25k
Cash & bank 54/58€56k
Balance sheet — Equity & liabilities
TOTAL EQUITY & LIABILITIES 10/49€454k
Equity 10/15€-50k
Contributions / capital 10/11€560k
Accumulated profits (losses) 14€-610k
Amounts payable 17/49€505k
Amounts payable after one year 17€373k
Amounts payable within one year 42/48€132k
Trade debts payable within one year 44€52k
Income statement
Gross operating margin 9900€-52k
Operating result 9901€-180k
Financial charges 65€12k
Result before taxes 9903€-192k
Net result for the period 9904€-192k
Result to be appropriated 9905€-192k
You're seeing the latest fiscal year only. Unlock 2 prior years (figures + ratios) with a paid plan. See plans →
Ratios computed by Checked.

Health barometer

FY 2023 · computed
0 / 100 Critical
050100

Unlock the full score breakdown, per-year score history and the indicative credit limit from Starter.

See plans →
Computed by Checked from NBB filings and Belgian State Gazette signals. Indicative — not credit advice.