Skip to content

MAGEGROUP

Active Public limited companyfounded 1952active for 74 yearsRue d'Angoussart 60, 1301 WavreKBO/BCE: BE 0402.326.405 #1 oldest company in Walloon Brabant, Transport and storage sector
MAGEGROUP
Financial year 2025
Follow ReportCompare

Annual accounts 2025

full format, filed on 30-07-2026, 1 day before the deadline
€361,000
▼ 1.2%
-€7,615
▼ €29,840
€35,342
▼ 45.7%
€1.5m
▼ 51.9%
94.7%
▼ 5.1 percentage points
3.43
In the rankings #1 oldest company in Walloon Brabant, Transport and storage sector#1 company by equity in Walloon Brabant, Land transport sector#1 company by total assets in Wavre, Transport and storage sector

Money flows

turnover is 19.4% of income in 2025

Balance sheet

balance sheet total €23.4m on 31-12-2025
What the company ownsHow it is paid for

in €m

in €m

Position in the sector

Compare with sector

94.7%

Higher than 95% of 1,085 companies in 2025.

3.43

Higher than 85% of 1,077 companies in 2025.

6.1%

Higher than 68% of 1,084 companies in 2025.

MAGEGROUP Middle half of the sector 80% of the sector Full accounts in land transport (NACE 49)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

Staff costs divided by the average number of full-time equivalents.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 23.4m23.4m22.1m8.1m8.4m8.1m8.2m4.6m4.6m4.6m4.7m5.5m5.7m5.1m5.1m5.0m5.0m
21/28 19.3m19.3m21.9m8.0m8.0m8.0m8.0m4.5m4.5m4.5m4.5m3.3m3.2m3.3m3.3m2.3m2.0m
21 ---------------4,04010,067
22/27 108,124149,488192,316---7,92015,84023,76031,680-7,40014,79922,19929,599--
24 108,124149,488192,316---7,92015,84023,76031,680-7,40014,79922,19929,599--
28 19.1m19.1m21.7m8.0m8.0m8.0m8.0m4.5m4.5m4.5m4.5m3.3m3.2m3.2m3.3m2.3m2.0m
280/1 19.1m19.1m21.7m8.0m8.0m8.0m8.0m4.5m4.5m4.5m4.5m2.9m2.4m2.4m2.3m2.3m2.0m
280 19.1m19.1m21.7m8.0m8.0m8.0m8.0m4.5m4.5m4.5m4.5m2.9m2.4m2.4m2.3m2.3m2.0m
282/3 -----------450,000830,451830,451980,450--
282 -----------450,000830,451830,451980,450--
29/58 4.2m4.1m206,503129,396386,63471,780170,16776,30834,12961,644160,4032.2m2.4m1.8m1.7m2.7m3.0m
29 -----------250,000250,000251,026---
291 -----------250,000250,000251,026---
40/41 4.0m4.0m10,14163,71226,25217,51324,35827,56522,55137,65750,5821.8m1.7m612,708659,0791.4m1.1m
40 28,19728,0009,00018,00023,48017,50024,35827,56522,44637,65749,84240,0197,7931,26011,4447,8928,948
41 4.0m4.0m1,14145,7122,77213--10517391.8m1.7m611,448647,6351.3m1.1m
50/53 --100,000----------105,204964,942889,2561.3m
51/53 --100,000----------105,204964,942889,2561.3m
54/58 205,08291,90392,65765,020357,43254,267145,52348,74311,57823,911109,74982,266432,596832,637121,849477,084702,852
490/1 5945883,7056632,950-286--76732,1732,9787841,4781,3921,919
Balance sheet: equity and liabilities
10/49 23.4m23.4m22.1m8.1m8.4m8.1m8.2m4.6m4.6m4.6m4.7m5.5m5.7m5.1m5.1m5.0m5.0m
10/15 22.2m23.4m22.0m7.1m7.5m7.8m7.8m3.5m2.6m2.5m3.9m5.0m4.9m5.0m5.0m5.0m4.7m
10/11 250,000250,000250,000250,000250,000250,000250,000250,000250,0001.0m3.0m5.0m5.0m5.0m5.0m5.0m5.0m
10 250,000250,000250,000250,000250,000------------
100 250,000250,000250,000250,000250,000250,000250,000250,000250,0001.0m3.0m5.0m5.0m5.0m5.0m5.0m5.0m
12 15.6m15.6m17.2m3.5m3.5m3.5m3.5m----------
13 25,00025,00025,00025,00025,00019,80919,80919,80919,80919,80919,80919,80919,80919,80919,80919,80919,809
130/1 25,00025,00025,00025,00025,00019,809-----------
130 25,00025,00025,00025,00025,00019,80919,80919,80919,80919,80919,80919,80919,80919,80919,80919,80919,809
14 6.4m7.5m4.5m3.3m3.7m4.1m4.1m3.2m2.3m1.5m913,234-32,478-105,327-18,247-39,022-21,284-296,004
17/49 1.2m49,88879,9131.0m927,786227,042333,7751.1m1.9m2.1m728,060503,085737,02653,44786,15019,717301,274
17 15,70127,91839,836-25,000125,000225,000325,740434,572543,319600,0001,2348,45715,38122,018-278,307
170/4 15,70127,91839,836-25,000125,000225,000325,740434,572543,319600,0001,2348,45715,38122,018-278,307
173 15,70127,91839,836-25,000----0-1,2348,45715,38122,018--
174 -----125,000225,000325,740434,572543,319600,000-----278,307
42/48 1.2m19,48936,6871.0m901,513100,832107,646778,3811.5m1.6m127,071500,881723,78837,26164,03719,67122,939
42 12,21611,91811,62725,000100,000100,000100,740108,832108,747108,663101,2347,2236,9246,6376,359--
43 --------------5--
430/8 --------------5--
44 3,2997,52115,8256,0899334451,3731,8522,7582,3613,6052,3129,28514,08413,6409,23816,041
440/4 3,2997,52115,8256,0899334451,3731,8522,7582,3613,6052,3129,28514,08413,6409,23816,041
45 8,273509,23424,3935793865,53316,40811,3617,0875,8225,5867,57916,4566,71610,4335,892
450/3 8,273509,23414,1505793865,53316,40811,3617,0875,8225,5867,57916,456---
454/9 ---10,243----------6,71610,4335,892
47/48 1.2m--950,000800,000--651,2901.4m1.4m16,410485,760700,0008437,317-1,006
492/3 2,9522,4813,3911,3151,2731,2111,1291,1894,1561,0239899694,781805954627
Income statement
70/76A 431,368415,949362,417319,542305,267343,517287,349259,682181,337179,390138,433153,351111,657174,792127,87683,99982,236
70 361,000365,500313,000283,000271,500297,500241,000212,000152,000146,000128,000132,00092,739170,720121,60280,04080,040
74 70,36850,44949,41736,54233,767------------
76A ----------950,000450,000-97,17667,013316,126-
60/66A 438,983393,723363,714309,471287,490338,320274,376264,576183,526164,496148,515159,617169,805134,049157,028161,164121,028
61 383,543332,078325,700308,137285,615316,393252,115241,114161,121144,298136,759150,439159,795124,78676,39599,57657,914
62 --------------62,20751,38255,061
630 42,95742,82821,824--7,9207,9207,9207,9207,9207,4007,4007,4007,40011,4406,0276,027
640/8 12,48318,81816,1901,3341,87514,00614,34115,54214,48512,2784,3561,7782,6101,8636,9864,1792,026
66A -----------380,451-150,00074,948-306,074
9901 -7,61522,226-1,29610,07117,7775,19712,973-4,893-2,18914,894-10,082-6,265-58,14840,743-29,152-77,165-38,792
75/76B 1.4m3.0m1.2m605,712400,000-860,000920,000920,000580,00430,52332,13935,48462,481106,02147,96269,151
75 1.4m1.4m1.2m605,712400,000-860,000920,000920,000580,00430,52332,13935,48462,481106,02147,96269,151
750 1.3m1.3m1.2m600,000400,000-860,000920,000920,000580,000-------
751 111,26664,7002,6665,712-----42832,13916862,48121,46324,608-
752/9 ----------30,495-35,316-84,55823,35469,151
76B -1.6m---------------
65/66B 1,3691,7204,2781,7193,0874,38415,08042,65646,68833,35924,52922,32845,64213,16986,67212,20316,550
65 1,3691,7204,2781,7193,0874,38415,08042,65646,68833,35924,52922,32845,64213,16986,67212,20316,550
650 8511,1424,2781,2322,6414,38415,0807,3588,59510,10935422,3288181,0931,1251,575-
651 -------------8,89365,324--
652/9 518578-487446--35,29838,09323,24924,175-44,8243,18320,22310,62816,550
9903 1.4m3.0m1.2m614,064414,690813857,893872,451871,123561,539945,91273,095-68,30637,231-17,738274,720-292,265
67/77 6055827853145793864202033138320124518,77416,456---
670/3 6255947853145793864202033138320124518,77416,456---
77 2113---------------
9904 1.4m3.0m1.2m613,750414,111426857,473872,248871,092561,156945,71172,850-87,08020,775-17,738274,720-292,265
9905 1.4m3.0m1.2m613,750414,111426857,473872,248871,092561,156945,71172,850-87,08020,775-17,738274,720-292,265
Appropriation of the result
9906 9.0m7.5m4.5m4.3m4.5m4.1m4.1m3.2m2.3m1.5m913,234-32,478-105,327-18,247-39,022-21,284-296,004
14P 7.5m4.5m3.3m3.7m4.1m------------
691/2 ----5,191------------
6920 ----5,191------------
694/7 2.6m--950,000800,000------------
694 2.6m--950,000800,000------------
Social balance sheet
9087 --------------0.60.60.7
Hours worked1013 --------------1,0951,0311,078
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 31 older financial years (1978-2008) were filed as documents without figures as data, scans for example.

The notes to these accounts have 23 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 30-07-2026 2026-00357576 PDF
31-12-2024 full format 21-08-2025 2025-00388113 PDF
31-12-2023 full format 24-07-2024 2024-00275828 PDF
31-12-2022 full format 26-07-2023 2023-00277371 PDF
31-12-2021 full format 01-07-2022 2022-20155664 PDF
31-12-2020 full format 20-07-2021 2021-37900044 PDF
31-12-2019 full format 26-08-2020 2020-44700482 PDF
31-12-2018 full format 31-07-2019 2019-41400591 PDF
31-12-2017 full format 17-07-2018 2018-34100596 PDF
31-12-2016 full format 28-06-2017 2017-23200219 PDF
31-12-2015 full format 10-06-2016 2016-16900246 PDF
31-12-2014 full format 02-06-2015 2015-14400449 PDF
31-12-2013 full format 11-06-2014 2014-16800302 PDF
31-12-2012 full format 16-07-2013 2013-31200087 PDF
31-12-2011 full format 02-07-2012 2012-24500586 PDF
31-12-2010 full format 15-07-2011 2011-30300122 PDF
31-12-2009 full format 07-07-2010 2010-28000399 PDF
31-12-2008 full format 08-06-2009 2009-20700283 PDF
31-12-2007 full format 04-06-2008 2008-18100077 PDF
31-12-2006 full format 14-06-2007 2007-21900189 PDF
31-12-2005 full format 01-06-2006 2006-19001630 PDF
31-12-2004 full format 14-06-2005 2005-25705290 PDF
31-12-2003 full format 24-05-2004 2004-16303569 PDF
31-12-2002 full format 15-05-2003 2003-14700895 PDF
31-12-2001 full format 16-05-2002 2002-12804946 PDF
30-09-2000 full format 20-03-2001 2001-07200130 PDF
30-09-1999 full format 04-04-2000 2000-08800983 PDF
30-09-1998 full format 01-04-1999 1999-07100075 PDF
30-09-1997 full format 08-04-1998 1998-06502565 PDF
30-09-1996 full format 09-04-1997 1997-05404819 PDF
30-09-1995 full format 14-03-1996 1996-04003975 PDF
30-09-1994 full format 29-03-1995 1995-04603822 PDF
30-09-1993 full format 11-03-1994 1994-03802710 PDF
30-09-1992 full format 06-04-1993 1993-04904733 PDF
30-09-1991 full format 21-04-1992 1992-04400682 PDF
30-09-1990 full format 12-04-1991 1991-03902899 PDF
30-09-1989 full format 10-04-1990 1990-02905324 PDF
30-09-1988 full format 29-03-1989 1989-02203472 PDF
30-09-1987 full format 24-03-1988 1988-01804652 PDF
30-09-1986 full format 31-03-1987 1987-04101154 PDF
30-09-1985 full format 10-04-1986 1986-04400213 PDF
30-09-1984 full format 09-04-1985 1985-01602254 PDF
30-09-1983 unclassified schema 04-05-1984 1984-02401949 PDF
30-09-1982 unclassified schema 25-03-1983 1983-01201596 PDF
30-09-1981 unclassified schema 29-03-1982 1982-01101949 PDF
30-09-1980 unclassified schema 24-03-1981 1981-01000389 PDF
30-09-1979 unclassified schema 04-04-1980 1980-01201293 PDF
30-09-1978 unclassified schema 27-03-1979 1979-01102583 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
35,34265,05420,528--13,11720,8933,0275,73122,814-2,6821,134-50,74848,143-17,712-71,138-32,765
1.5m3.0m1.2m--8,346865,393880,168879,012569,076953,11180,249-79,68028,175-6,298280,747-286,238
1,593-2.5m214,140--03.5m0039,600700,70069,5490-59,5391.0m316,126-
113,180-75427,637-292,411303,165-91,25696,78037,165-12,332-85,83827,483-350,330-400,041710,788-355,235-225,768-
3.0m4.1m169,817-876,086-514,878-29,05262,521-702,073-1.5m-1.5m33,3321.7m1.7m1.8m1.7m2.7m3.0m
-2.1%6.1%-0.4%3.6%6.5%1.7%5.4%-2.3%-1.4%10.2%-7.9%-4.7%-62.7%23.9%-24.0%-96.4%-48.5%
94.7%99.8%99.6%87.6%88.9%97.2%95.9%75.9%57.4%54.3%84.4%90.8%87.0%98.9%98.3%99.6%94.0%
3.43-5.630.130.430.711.580.100.020.041.264.363.3248.3727.29--
0.060.000.000.140.120.030.040.320.740.840.190.100.150.010.020.000.06
6.4%12.8%5.4%8.6%5.6%0.0%10.9%25.0%33.3%22.5%24.0%1.5%-1.8%0.4%-0.4%5.5%-6.2%
6.1%12.8%5.4%7.5%4.9%0.0%10.5%19.0%19.1%12.2%20.3%1.3%-1.5%0.4%-0.4%5.5%-5.8%
41.5356.974.80--2.991.390.410.672.26-7.570.05-62.0444.05-15.74-45.17-
29 days28 days10 days23 days32 days21 days37 days47 days54 days94 days142 days111 days31 days3 days34 days36 days41 days
3 days8 days18 days7 days1 day1 day2 days3 days6 days6 days10 days6 days21 days41 days65 days34 days101 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Revenue breakdown

as filed

By activity 2020

  • AUTRES PRODUITS D'EXPLOITATION €46,017100.0%

Revenue in the income statement €297,500

Source: 2020 accounts, page 15, filing 2021-37900044

All years (2013 to 2020)
By activity20132014201520162017201820192020
AUTRES PRODUITS D'EXPLOITATION--€25,710€18,037€29,337€47,682€46,349€46,017
AUTRES PRODUITS D'EXOLITATION€18,918€21,351------
Total€18,918€21,351€25,710€18,037€29,337€47,682€46,349€46,017

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,593-€214,140--
€42,957€42,828€21,824--

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on MAGEGROUP

The operating result for 2025 is a loss of €7,615, after a profit of €22,226 in 2024. It is the lowest result since 2015.

Debt's share of the balance-sheet total rises from 0.2% to 5.3%. Equity is lower and debt is higher.

Large changes and their cause
  • 2025 Net result -53% on 2024. The 2024 profit included a one-off income of €1,598,700.
  • 2024 Net result +151% on 2023. The 2024 profit included a one-off income of €1,598,700.
  • 2023 Equity +209%, Total assets +171% on 2022. Capital increase of €4,969,000 (Official Gazette 04-12-2023).

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure