MAGEGROUP
ActiveSummary
MAGEGROUP has been active since 1952 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €22.20M and a net result of €1.42M. Equity is growing by ~29.1% per year across the filed fiscal years. Its solvency ranks better than 95% of 868 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 62 lines
The notes to these accounts (23 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | €305k | €320k | €362k | €416k | €431k | ▲ 3.7% |
| Turnover70 | €272k | €283k | €313k | €366k | €361k | ▼ 1.2% |
| Other operating income74 | €34k | €37k | €49k | €50k | €70k | ▲ 39.5% |
| Operating charges60/66A | €287k | €309k | €364k | €394k | €439k | ▲ 11.5% |
| Services and other goods61 | €286k | €308k | €326k | €332k | €384k | ▲ 15.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | €22k | €43k | €43k | ▲ 0.3% |
| Other operating charges640/8 | €2k | €1k | €16k | €19k | €12k | ▼ 33.7% |
| Operating profit (loss)9901 | €18k | €10k | €-1k | €22k | €-8k | ▼ 134% |
| Financial income75/76B | €400k | €606k | €1.20M | €2.98M | €1.43M | ▼ 52.0% |
| Recurring financial income75 | €400k | €606k | €1.20M | €1.38M | €1.43M | ▲ 3.4% |
| Income from financial fixed assets750 | €400k | €600k | €1.20M | €1.32M | €1.32M | = |
| Income from current assets751 | - | €6k | €3k | €65k | €111k | ▲ 72.0% |
| Non-recurring financial income76B | - | - | - | €1.60M | - | - |
| Financial charges65/66B | €3k | €2k | €4k | €2k | €1k | ▼ 20.4% |
| Recurring financial charges65 | €3k | €2k | €4k | €2k | €1k | ▼ 20.4% |
| Debt charges650 | €3k | €1k | €4k | €1k | €851 | ▼ 25.5% |
| Other financial charges652/9 | €446 | €487 | - | €578 | €518 | ▼ 10.3% |
| Profit (loss) for the period before taxes9903 | €415k | €614k | €1.20M | €3.00M | €1.42M | ▼ 52.6% |
| Income taxes67/77 | €579 | €314 | €785 | €582 | €605 | ▲ 4.0% |
| Taxes670/3 | €579 | €314 | €785 | €594 | €625 | ▲ 5.2% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €13 | €21 | ▲ 61.4% |
| Profit (loss) for the period9904 | €414k | €614k | €1.20M | €3.00M | €1.42M | ▼ 52.7% |
| Profit (loss) for the period to be appropriated9905 | €414k | €614k | €1.20M | €3.00M | €1.42M | ▼ 52.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €8.39M | €8.13M | €22.06M | €23.43M | €23.45M | ▲ 0.1% |
| Fixed assets21/28 | €8.00M | €8.00M | €21.85M | €19.29M | €19.25M | ▼ 0.2% |
| Tangible fixed assets22/27 | - | - | €192k | €149k | €108k | ▼ 27.7% |
| Furniture and vehicles24 | - | - | €192k | €149k | €108k | ▼ 27.7% |
| Financial fixed assets28 | €8.00M | €8.00M | €21.66M | €19.14M | €19.14M | = |
| Affiliated companies280/1 | €8.00M | €8.00M | €21.66M | €19.14M | €19.14M | = |
| Participating interests280 | €8.00M | €8.00M | €21.66M | €19.14M | €19.14M | = |
| Current assets29/58 | €387k | €129k | €207k | €4.14M | €4.20M | ▲ 1.3% |
| Amounts receivable within one year40/41 | €26k | €64k | €10k | €4.05M | €3.99M | ▼ 1.4% |
| Trade receivables40 | €23k | €18k | €9k | €28k | €28k | ▲ 0.7% |
| Other amounts receivable41 | €3k | €46k | €1k | €4.02M | €3.96M | ▼ 1.4% |
| Current investments50/53 | - | - | €100k | - | - | - |
| Other investments51/53 | - | - | €100k | - | - | - |
| Cash at bank and in hand54/58 | €357k | €65k | €93k | €92k | €205k | ▲ 123% |
| Deferred charges and accrued income490/1 | €3k | €663 | €4k | €588 | €594 | ▲ 0.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €8.39M | €8.13M | €22.06M | €23.43M | €23.45M | ▲ 0.1% |
| Equity10/15 | €7.46M | €7.12M | €21.98M | €23.38M | €22.20M | ▼ 5.0% |
| Contributions10/11 | €250k | €250k | €250k | €250k | €250k | = |
| Capital10 | €250k | €250k | €250k | €250k | €250k | = |
| Issued capital100 | €250k | €250k | €250k | €250k | €250k | = |
| Revaluation surpluses12 | €3.50M | €3.50M | €17.16M | €15.56M | €15.56M | = |
| Reserves13 | €25k | €25k | €25k | €25k | €25k | = |
| Non-distributable reserves130/1 | €25k | €25k | €25k | €25k | €25k | = |
| Legal reserve130 | €25k | €25k | €25k | €25k | €25k | = |
| Profit (loss) carried forward14 | €3.68M | €3.35M | €4.54M | €7.55M | €6.37M | ▼ 15.6% |
| Amounts payable17/49 | €928k | €1.01M | €80k | €50k | €1.24M | ▲ 2,390% |
| Amounts payable after more than one year17 | €25k | - | €40k | €28k | €16k | ▼ 43.8% |
| Financial debts170/4 | €25k | - | €40k | €28k | €16k | ▼ 43.8% |
| Credit institutions173 | €25k | - | €40k | €28k | €16k | ▼ 43.8% |
| Amounts payable within one year42/48 | €902k | €1.01M | €37k | €19k | €1.22M | ▲ 6,179% |
| Current portion of amounts payable after more than one year42 | €100k | €25k | €12k | €12k | €12k | ▲ 2.5% |
| Trade debts44 | €933 | €6k | €16k | €8k | €3k | ▼ 56.1% |
| Suppliers440/4 | €933 | €6k | €16k | €8k | €3k | ▼ 56.1% |
| Taxes, remuneration and social security45 | €579 | €24k | €9k | €50 | €8k | ▲ 16,482% |
| Taxes450/3 | €579 | €14k | €9k | €50 | €8k | ▲ 16,482% |
| Remuneration and social security454/9 | - | €10k | - | - | - | - |
| Other amounts payable47/48 | €800k | €950k | - | - | €1.20M | - |
| Accrued charges and deferred income492/3 | €1k | €1k | €3k | €2k | €3k | ▲ 19.0% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €414k | €614k | €1.20M | €3.00M | €1.42M | ▼ 52.7% |
| + Depreciation and write-downs630 | - | - | €22k | €43k | €43k | ▲ 0.3% |
| Operating cash flow (approximation) | €414k | €614k | €1.22M | €3.05M | €1.46M | ▼ 51.9% |
| Investment in fixed assets (approximation) | - | €0 | €-13.87M | €2.52M | €-2k | ▼ 100% |
| Change in cash | - | €-292k | €28k | €-754 | €113k | ▲ 15,108% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Show earlier events
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 25006B0234/00M000 | Wallonia | 1.5 ha | 1 · 616 m² | 17.9 m · 3 fl. |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.