Maemae
ActiveSummary
The computed 12-month bankruptcy probability of Maemae is 1.6% (moderate). The 2025 annual accounts show negative equity (-€23,862) and a net result of -€23,862. Its solvency ranks better than 18% of 13,564 sector peers (NACE 46, fiscal year 2025). The company has been active since 2024 and the Belgian State Gazette contains no insolvency or warning signals.
Financials · fiscal year 2025, micro schema
Turnover and EBIT margin not published: the micro schema does not require them.
Peer companies
Historical observationOf the 1,555 companies that looked in July 2024 the way this one looks now, 4.6% went bankrupt within 24 months and 92% are still going.
- Micro
- 2 to 5 years old
- negative equity
- a small loss
A further 0.2% stopped, but we cannot tell whether within those 24 months.
For this company itself Checked computes a bankruptcy probability of 1.6% over twelve months; the group does not contradict it.
How reliable is this rule?
Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 1.0% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.
An observation about 1,555 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.
| Line | 2025 |
|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €16,979 |
| Other operating charges640/8 | €1,578 |
| Gross operating margin9900 | -€2,255 |
| Operating profit (loss)9901 | -€20,812 |
| Financial income75/76B | €1 |
| Recurring financial income75 | €1 |
| Financial charges65/66B | €2,985 |
| Recurring financial charges65 | €2,985 |
| Profit (loss) for the period before taxes9903 | -€23,796 |
| Income taxes67/77 | €66 |
| Profit (loss) for the period9904 | -€23,862 |
| Profit (loss) for the period to be appropriated9905 | -€23,862 |
| Line | 2025 | |
|---|---|---|
| Assets | ||
| Total assets20/58 | €288,716 | |
| Fixed assets21/28 | €168,021 | |
| Intangible fixed assets21 | €168,021 | |
| Current assets29/58 | €120,695 | |
| Stocks and contracts in progress3 | €83,000 | |
| Stocks30/36 | €83,000 | |
| Amounts receivable within one year40/41 | €8,397 | |
| Trade receivables40 | €7,801 | |
| Other amounts receivable41 | €596 | |
| Cash at bank and in hand54/58 | €29,298 | |
| Equity and liabilities | ||
| Total equity and liabilities10/49 | €288,716 | |
| Equity10/15 | -€23,862 | |
| Profit (loss) carried forward14 | -€23,862 | |
| Amounts payable17/49 | €312,578 | |
| Amounts payable after more than one year17 | €281,000 | |
| Financial debts170/4 | €281,000 | |
| Amounts payable within one year42/48 | €31,578 | |
| Trade debts44 | €6,237 | |
| Suppliers440/4 | €6,237 | |
| Taxes, remuneration and social security45 | €2,059 | |
| Taxes450/3 | €2,059 | |
| Other amounts payable47/48 | €23,283 | |
| Line | 2025 |
|---|---|
| Profit (loss) for the period9904 | -€23,862 |
| + Depreciation and write-downs630 | €16,979 |
| Operating cash flow (approximation) | -€6,883 |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.