MAELVAMI
MAELVAMI has been active since 1988 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.02M and a net result of €-3k. Equity remains stable across the filed fiscal years (±2.1% per year). Its solvency ranks better than 64% of 902 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (low).
| Equity | €1.02M |
| Net result | €-3k |
| Better than sector | 64% |
| Active | 37 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 60.2% | 43.5% | |
| Net result | €-3k | €12k | |
| Equity | €1.02M | €60k | |
| Gross operating margin | €-7k | €46k | |
| Total assets | €1.70M | €181k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €-12k | €-15k | €-36k | €-8k |
| Net profit | €-3k | €-21k | €-47k | €-16k |
| Cash flow | €-3k | €-12k | €-37k | €-8k |
| Staff costs | - | - | - | - |
| Income taxes | €92 | €256 | €256 | €23 |
| Dividends | - | - | - | - |
| Total assets | €1.70M | €1.72M | €1.76M | €1.27M |
| Equity | €1.02M | €1.02M | €1.05M | €1.09M |
| Debt | €675k | €696k | €713k | €178k |
| of which ≤ 1y | €64k | €85k | €102k | €178k |
| of which > 1y | - | - | - | - |
| Working capital | €1.16M | €1.15M | €1.16M | €677k |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 19.21 | 14.57 | 12.40 | 4.80 |
| Quick ratio | 6.22 | 4.83 | 4.30 | 0.17 |
| Working capital ratio | 68.2% | 66.8% | 66.0% | 53.2% |
| Solvency | 60.2% | 59.5% | 59.5% | 86.0% |
| Debt / equity | 0.66 | 0.68 | 0.68 | 0.16 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | -70.85 | -63.39 | -77.57 | -20.15 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | -0.2% | -1.2% | -2.7% | -1.3% |
| ROE | -0.3% | -2.1% | -4.5% | -1.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €1.70M | €1.72M | €1.76M | €1.27M |
| Fixed assets | 21/28 | €475k | €486k | €495k | €417k |
| Intangible fixed assets | 21 | €91k | €91k | €91k | - |
| Tangible fixed assets | 22/27 | €385k | €396k | €405k | €416k |
| Financial fixed assets | 28 | - | - | - | €1k |
| Current assets | 29/58 | €1.22M | €1.23M | €1.26M | €855k |
| Stocks & contracts in progress | 3 | €826k | €826k | €826k | €826k |
| Amounts receivable within one year | 40/41 | €9k | €7k | €8k | €7k |
| Investments | 50/53 | €275k | €200k | - | - |
| Cash & bank | 54/58 | €111k | €202k | €431k | €22k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.70M | €1.72M | €1.76M | €1.27M |
| Equity | 10/15 | €1.02M | €1.02M | €1.05M | €1.09M |
| Contributions / capital | 10/11 | €156k | €156k | €156k | €156k |
| Reserves | 13 | €865k | €869k | €890k | €937k |
| Amounts payable | 17/49 | €675k | €696k | €713k | €178k |
| Amounts payable within one year | 42/48 | €64k | €85k | €102k | €178k |
| Trade debts payable within one year | 44 | €112 | €108 | €524 | - |
| Income statement | |||||
| Gross operating margin | 9900 | €-7k | €-11k | €-31k | €-3k |
| Operating result | 9901 | €-12k | €-24k | €-47k | €-16k |
| Financial income | 75 | €9k | €4k | €0 | €2 |
| Financial charges | 65 | €176 | €242 | €463 | €392 |
| Result before taxes | 9903 | €-3k | €-21k | €-47k | €-16k |
| Income taxes | 67/77 | €92 | €256 | €256 | €23 |
| Net result for the period | 9904 | €-3k | €-21k | €-47k | €-16k |
| Result to be appropriated | 9905 | €-3k | €-21k | €-47k | €-16k |
| NACE primary | Logistics services(52250) |
| Legal form | Public limited company(014) |
| Incorporation | 30-09-1988 |
| Status | Active |
| Postal code | 8380 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 31812P0047/00D016 | Flanders | 1,713 m² | 1 · 1,666 m² | 18.2 m · 2 fl. |
We know of 6 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | MAELVAMI |